All figures in Millions of USD except per share items
TAL Revenues
Income Statement    Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Revenues 225.90 313.90 433.97 619.95 1,043.10 1,715.02 2,562.98 3,273.31 4,495.75 4,390.91
Cost Of Revenues 115.70 151.50 203.07 303.64 522.33 882.32 1,164.45 1,468.57 2,048.56 2,203.34
Gross Profit 110.20 162.40 230.90 316.31 520.77 832.70 1,398.53 1,804.74 2,447.19 2,187.57
Operating Expenses & Income
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Selling General & Admin Expenses 78.80 106.10 164.11 234.59 389.29 628.39 1,063.67 1,647.76 2,797.37 2,317.85
Other Operating Expense/(Income) 6.08 9.90 9.99 51.85 19.99 38.39 115.62 -188.10 213.60 -668.66
Total Operating Expenses 78.17 104.96 163.65 231.26 386.18 623.74 1,056.95 1,638.30 2,777.88 2,297.04
Operating Income 31.42 57.40 67.25 85.05 134.59 208.60 341.58 137.44 -438.22 -109.47
Earnings from Continuing Operations
Income Statement    Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Interest Expense - - 5.81 7.50 13.14 16.64 17.63 11.82 16.95 7.87
Interest And Investment Income 5.34 9.44 16.61 17.73 18.13 39.84 59.61 72.99 114.23 103.18
Net Interest Expenses -5.34 -9.44 -10.80 -10.23 -4.99 -23.20 -41.99 -61.17 -97.29 -95.31
EBITDA -4,115.68 66.51 78.75 120.19 130.10 240.23 429.05 88.95 -3.61 -731.25
EBT 37.50 67.30 77.24 136.90 154.58 246.99 457.20 -50.65 -224.62 -778.13
Income Tax Expense -4,156.45 -4.10 -6.68 -9.37 -33.48 -34.07 -44.65 69.33 -69.90 396.99
Net Income
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Net Income to Company 33.40 60.60 67.16 102.88 116.88 198.44 367.24 -110.20 -115.99 -1,136.11
Minority Interest - - - - - - - - - -
Net Income 33.40 60.60 67.16 102.88 116.88 198.44 367.24 -110.20 -115.99 -1,136.11
Cash & Short Term Investments
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Cash And Equivalents 185.10 269.90 470.16 434.04 470.22 711.52 1,247.14 1,873.87 3,242.95 1,638.19
Short Term Investments 0.40 - 22.00 44.76 229.46 787.39 268.42 345.46 2,694.55 1,070.53
Trading Asset Securities - - - - - - - - - -
Total Cash & ST Investments 185.50 269.90 492.15 478.81 699.67 1,498.91 1,515.56 2,219.32 5,937.51 2,708.72
Receivables
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Accounts Receivable 3.70 12.80 18.68 7.60 103.30 55.21 103.39 138.27 18.61 20.42
Total Receivables - - - - - - - - - -
Current Assets
     Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Inventory 0.40 0.20 0.54 0.60 2.82 5.27 7.75 25.83 38.68 21.83
Deferred Tax Assets Current 0.10 - 0.23 1.30 13.19 20.04 17.74 7.79 317.19 6.75
Total Current Assets 226.40 300.40 539.43 515.86 871.12 1,662.01 1,745.72 2,495.78 8,156.83 3,631.39
Long-Term Assets
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Gross Property, Plant & Equipment 76.10 78.60 93.58 114.63 154.31 247.27 287.88 1,815.20 2,057.15 508.30
Accumulated Depreciation - - - - - - - - - -
Net Property, Plant & Equipment 76.10 78.60 93.58 114.63 154.31 247.27 287.88 1,815.20 2,057.15 508.30
Long-Term Investments 5.49 27.14 97.36 274.36 347.73 597.61 850.70 564.34 659.98 412.48
Goodwill - - - - - - - - - -
Other Intangibles 1.70 2.50 3.69 15.19 37.97 43.50 74.78 58.99 282.74 219.40
Other Long-Term Assets - - - - - - - - - -
Total Assets 316.00 427.60 772.42 1,061.38 1,828.91 3,054.56 3,735.09 5,571.25 12,112.30 5,082.53
Current Liabilities
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Accounts Payable 2.00 2.30 4.73 14.68 25.68 66.35 130.87 122.13 353.78 89.84
Accrued Expenses - - - - - - - - - -
Current Portion of LT Debt - - 226.06 227.83 450.15 236.08 - 261.95 2,300.00 175.99
Current Income Taxes Payable 5.52 8.22 12.45 26.76 34.25 36.51 71.84 54.48 93.28 49.26
Other Current Liabilities -50,273.40 -67,578.90 -177,412.00 -280,566.00 -503,506.00 -823,209.00 403.94 1,379.47 979.91 558.92
Total Current Liabilities 124.50 166.80 232.56 383.16 667.14 1,133.39 1,183.72 1,806.56 3,373.85 902.58
Long-Term Liabilities
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Long-Term Debt - - 226.06 227.83 450.15 236.08 - 261.95 2,300.00 175.99
Unearned Revenue Non-Current -490.12 -537.66 -1,707.71 -14,987.80 -30,847.40 -35,277.00 65.13 987.00 1,195.34 -
Def. Tax Liability, Non-Curr. 490.22 538.46 1,708.21 6,654.78 16,188.30 17,361.00 - - 10.33 1.68
Capital Leases - - - - - - - 1,254.88 1,576.24 242.09
Other Non-Current Liabilities -490.12 -537.66 -1,707.71 -14,987.80 -30,847.40 -35,277.00 65.13 987.00 1,195.34 -
Total Liabilities 124.60 167.60 459.12 624.40 1,184.66 1,433.81 1,251.34 3,055.51 6,909.53 1,080.27
Common Equity
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Common Stock 0.20 0.20 0.16 0.16 0.16 0.19 2.18 0.20 0.22 0.22
Retained Earnings 98.70 159.30 226.48 329.36 446.24 603.52 979.00 868.81 624.88 -544.31
Comprehensive Income and Other 18.84 22.86 23.13 22.03 84.28 170.64 75.74 53.80 207.61 215.98
Total Common Equity 191.45 260.00 313.29 436.98 644.25 1,620.75 2,483.75 2,515.74 5,201.83 4,030.15
Stockholders' Equity
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Total Equity 191.40 260.00 313.29 436.98 644.25 1,620.75 2,483.75 2,515.74 5,202.78 4,002.26
Liabilities & Equity
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Total Liabilities And Equity 316.00 427.60 772.42 1,061.38 1,828.91 3,054.56 3,735.09 5,571.25 12,112.30 5,082.53
Supplemental Items
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Total Debt - - 226.06 227.83 450.15 236.08 215.30 566.91 2,952.67 242.09
Net Debt -185.10 -269.90 -244.10 -206.22 -20.07 -475.44 -1,031.84 -1,306.96 -290.28 -1,396.10
Net Income
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Income 24.30 33.40 60.60 67.16 102.88 116.88 198.44 367.24 -110.20 -115.99
Cash Flow From Operating Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Depreciation & Amortization 5.69 7.37 10.01 12.47 19.18 33.56 59.21 88.84 117.99 165.34
Depreciation & Amortization, Total 5.69 7.37 10.01 12.47 19.18 33.56 59.21 88.84 117.99 165.34
Stock-Based Compensation 7.90 8.28 8.35 18.44 25.85 36.12 47.15 77.28 117.94 204.95
Other Operating Activities -1.73 16.28 28.85 42.83 65.66 189.88 328.23 -426.94 285.22 286.81
Change In Accounts Receivable - - - - - - - - - -
Change In Inventories -0.11 -0.19 0.23 -0.36 0.21 -2.22 -2.50 -2.37 -18.33 -17.00
Change In Accounts Payable 1.58 -1.58 0.11 1.99 3.78 5.36 30.98 49.29 0.69 229.00
Change in Other Net Operating Assets 35.04 15.70 22.92 49.95 86.18 185.24 383.59 -271.65 442.34 571.42
Cash from Operations 73.40 65.41 101.56 147.58 187.72 359.56 685.29 194.36 855.85 954.73
Cash Flow From Investing Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Capital Expenditure -74.52 -6.93 -10.86 -30.84 -35.09 -71.11 -128.42 -355.01 -188.06 -245.74
Cash Acquisitions - - -28.91 -5.97 -21.83 -27.20 -14.01 -66.92 -7.03 -11.90
Sale (Purchase) of Intangible assets - 32.34 98.42 22.15 92.74 136.94 676.88 1,107.47 578.49 209.34
Invest. in Marketable & Equity Securt. -59.10 -28.12 -17.40 -145.79 -215.35 -518.27 -840.36 -166.58 -338.82 -2,641.47
Other Investing Activities 13.65 -2.72 -0.63 -11.70 -17.48 -108.58 60.40 -241.42 -49.46 -0.29
Cash from Investing -59.10 -28.12 -17.40 -145.79 -215.35 -518.27 -840.36 -166.58 -338.82 -2,641.47
Cash Flow From Financing Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Short Term Debt Repaid -0.08 - - - - -25.00 - -205.00 -209.33 -3.52
Total Debt Repaid -0.08 - - - - -25.00 - -205.00 -209.33 -3.52
Issuance of Common Stock - - - - - - 500.00 500.00 - 2,500.00
Repurchase of Common Stock - -2.44 - - - - - - - -9.85
Common Dividends Paid - -39.03 - - - - -41.17 - - -
Common & Preferred Stock Dividends Paid - -39.03 - - - - -41.17 - - -
Other Financing Activities -0.39 - - 201.84 0.65 223.30 -30.68 180.02 340.56 2,308.18
Cash from Financing -0.47 -41.47 - 201.84 0.65 198.30 428.15 475.02 131.23 4,794.81
Change In Cash & Equivalents
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Change in Cash 15.41 -3.50 84.85 200.23 -36.12 36.18 241.30 536.00 651.48 3,102.80
Supplemental Items
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Capital Expenditure -74.52 -6.93 -10.86 -30.84 -35.09 -71.11 -128.42 -355.01 -188.06 -245.74
Levered Free Cash Flow -1.13 58.48 90.70 116.74 152.63 288.45 556.87 -160.65 667.79 708.99
Unlevered Free Cash Flow 73.40 65.41 101.56 147.58 187.72 359.56 685.29 194.36 855.85 954.73
Change In Net Working Capital 15.41 -3.50 84.85 200.23 -36.12 36.18 241.30 536.00 651.48 3,102.80
Company Profile
The Coca-Cola Company, a beverage company, manufactures, markets, and sells various nonalcoholic beverages worldwide. The company provides sparkling soft drinks; water, enhanced water, and sports drinks; juice, dairy, and plant–based beverages; tea and coffee; and energy drinks. It also offers beverage concentrates and syrups, as well as fountain syrups to fountain retailers, such as restaurants and convenience stores.
Sector Consumer Staples
Industry Soft Drinks
Employees 80,300
Founded 1886
Address One Coca-Cola Plaza Atlanta, GA, 30313 United States
Phone 404 676 2121
Website www.coca-colacompany.com
Trading Data
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Share Statistics
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Valuation (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Profitability (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Income Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Balance Sheet (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Cash Flow Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Quotes
Date Open High Low Close Volume Change%
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Split History
Date Ratio
2012-08-13 2:1
1996-05-13 2:1
1992-05-12 2:1
1990-05-14 2:1
1986-07-01 3:1
Options
Unlock