Income Statement | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 342.81 | 755.71 | 522.75 | 512.73 | 585.05 | 704.33 | 915.89 | 540.79 | 1,562.87 | 1,341.22 | |
Cost Of Revenues | 225.52 | 383.21 | 389.02 | 456.13 | 521.96 | 512.06 | 587.53 | 578.55 | 623.26 | 531.33 | |
Gross Profit | 117.28 | 372.50 | 133.73 | 56.60 | 63.09 | 192.27 | 328.37 | -37.76 | 939.62 | 809.89 |
Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Selling General & Admin Expenses | 48.13 | 65.83 | 54.90 | 47.51 | 52.27 | 62.30 | 66.19 | 52.75 | 88.13 | 106.26 | |
Other Operating Expense/(Income) | 25.55 | -89.07 | -104.94 | -168.87 | -205.34 | -186.64 | -169.31 | -147.55 | -221.12 | -156.74 | |
Total Operating Expenses | 44.95 | 65.83 | 54.90 | 47.51 | 52.27 | 62.30 | 66.19 | 52.75 | 88.13 | 106.26 | |
Operating Income | 26.54 | 306.67 | 78.83 | 9.09 | 10.81 | 129.97 | 262.18 | -90.51 | 851.48 | 703.64 |
Income Statement |   | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | - | 92.47 | 95.92 | 117.97 | 173.57 | 187.57 | 152.32 | 140.70 | 158.43 | 183.23 | |
Interest And Investment Income | 20.24 | 0.15 | 1.21 | 1.54 | 4.46 | 8.18 | 1.25 | 3.62 | 6.88 | 19.11 | |
Net Interest Expenses | -20.24 | 92.32 | 94.71 | 116.43 | 169.12 | 179.39 | 151.07 | 137.08 | 151.55 | 164.12 | |
EBITDA | 69.63 | 414.03 | 200.29 | 150.51 | 187.54 | 336.94 | 508.00 | 149.75 | 1,058.32 | 906.14 | |
EBT | 52.09 | 217.75 | -24.90 | -158.24 | -190.07 | -48.49 | 94.12 | -234.44 | 637.25 | 546.90 | |
Income Tax Expense | - | -0.15 | -1.21 | -1.54 | -4.46 | -8.18 | -1.25 | -3.62 | -6.88 | - |
Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income to Company | 52.09 | 217.75 | -24.90 | -158.24 | -190.07 | -48.49 | 94.12 | -234.44 | 637.25 | 546.90 | |
Minority Interest | - | - | - | - | - | - | - | - | - | - | |
Net Income | 52.09 | 217.75 | -24.90 | -158.24 | -190.07 | -48.49 | 94.12 | -234.44 | 637.25 | 546.90 |
Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Equivalents | 116.14 | 200.97 | 99.89 | 186.46 | 593.65 | 202.30 | 187.51 | 234.42 | 376.87 | 355.55 | |
Short Term Investments | - | - | 0.12 | - | - | - | - | - | - | - | |
Trading Asset Securities | - | - | - | - | - | - | - | - | - | - | |
Total Cash & ST Investments | 116.14 | 200.97 | 100.00 | 186.46 | 593.65 | 202.30 | 187.51 | 234.42 | 376.87 | 355.55 |
Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Receivable | 76.50 | 69.02 | 42.33 | 65.46 | 69.72 | 78.17 | 33.02 | 38.07 | 276.70 | 203.50 | |
Total Receivables | - | - | - | - | - | - | - | - | - | - |
  | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Inventory | 6.08 | 6.58 | 6.12 | 9.71 | 8.30 | 8.65 | 9.26 | 8.78 | 15.62 | 7.82 | |
Deferred Tax Assets Current | - | - | - | -11.48 | -11.54 | -11.54 | -8.90 | -8.90 | -8.20 | - | |
Total Current Assets | 273.70 | 280.15 | 157.52 | 279.35 | 687.34 | 302.98 | 242.22 | 289.23 | 687.35 | 577.08 |
Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Gross Property, Plant & Equipment | 2,376.75 | 3,219.97 | 3,051.17 | 4,145.47 | 3,997.79 | 4,724.15 | 4,810.07 | 4,606.10 | 3,779.08 | 3,577.94 | |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | |
Net Property, Plant & Equipment | 2,376.75 | 3,219.97 | 3,051.17 | 4,145.47 | 3,997.79 | 4,724.15 | 4,810.07 | 4,606.10 | 3,779.08 | 3,577.94 | |
Long-Term Investments | 130.46 | 19.26 | 19.22 | 52.79 | 57.01 | 63.14 | 7.04 | 8.27 | 10.21 | - | |
Goodwill | - | - | - | - | - | - | - | - | - | - | |
Other Intangibles | 0.07 | - | - | 11.48 | 11.54 | 11.54 | 8.90 | 8.90 | 8.20 | - | |
Other Long-Term Assets | - | - | 0.00 | - | 0.00 | - | - | - | 0.00 | - | Total Assets | 2,804.64 | 3,523.45 | 3,230.19 | 4,498.38 | 4,784.16 | 5,164.01 | 5,158.62 | 5,013.97 | 4,559.16 | 4,228.65 |
Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 14.93 | 25.68 | 9.28 | 13.04 | 11.87 | 23.12 | 12.86 | 35.08 | 28.75 | 10.00 | |
Accrued Expenses | - | - | - | - | - | - | - | - | - | - | |
Current Portion of LT Debt | 1,451.43 | 1,872.11 | 1,529.67 | 1,937.02 | 1,192.00 | 999.27 | 971.17 | 666.41 | 264.11 | 939.19 | |
Current Income Taxes Payable | - | - | - | - | - | - | - | - | - | - | |
Other Current Liabilities | 55.14 | 33.82 | 23.02 | 32.84 | 22.97 | 41.45 | 32.19 | 24.91 | 80.55 | 72.68 | |
Total Current Liabilities | 190.37 | 237.38 | 385.32 | 209.06 | 447.20 | 486.23 | 406.18 | 527.84 | 473.25 | 510.40 |
Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Long-Term Debt | 1,451.43 | 1,872.11 | 1,529.67 | 1,937.02 | 1,192.00 | 999.27 | 971.17 | 666.41 | 264.11 | 939.19 | |
Unearned Revenue Non-Current | - | 0.08 | - | 666.99 | 1,305.95 | 1,701.52 | 1,715.51 | 1,982.79 | 1,315.00 | 221.38 | |
Def. Tax Liability, Non-Curr. | - | - | - | - | - | - | - | - | - | - | |
Capital Leases | - | - | - | 666.99 | 1,305.95 | 1,701.52 | 1,715.51 | 1,982.79 | 1,315.00 | 221.38 | |
Other Non-Current Liabilities | - | 0.08 | - | 666.99 | 1,305.95 | 1,701.52 | 1,715.51 | 1,982.79 | 1,315.00 | 221.38 | |
Total Liabilities | 1,641.79 | 2,109.57 | 1,914.99 | 2,813.07 | 2,945.15 | 3,187.02 | 3,092.86 | 3,177.04 | 2,052.35 | 1,670.97 |
Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 2.03 | 2.22 | 2.25 | 3.77 | 5.78 | 0.65 | 0.66 | 0.66 | 0.73 | 0.75 | |
Retained Earnings | -27.98 | 109.66 | - | -158.24 | -348.31 | -399.05 | -304.92 | -539.36 | 97.89 | 587.13 | |
Comprehensive Income and Other | -10.88 | 1,304.23 | 1,315.20 | 1,843.54 | 2,187.32 | 2,376.04 | 2,370.69 | 2,376.28 | 2,408.91 | - | |
Total Common Equity | 1,162.85 | 1,413.89 | 1,315.20 | 1,685.30 | 1,839.01 | 1,976.99 | 2,065.77 | 1,836.93 | 2,506.81 | 2,553.71 |
Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Equity | 1,162.85 | 1,413.89 | 1,315.20 | 1,685.30 | 1,839.01 | 1,976.99 | 2,065.77 | 1,836.93 | 2,506.81 | 2,553.71 |
Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Liabilities And Equity | 2,804.64 | 3,523.45 | 3,230.19 | 4,498.38 | 4,784.16 | 5,164.01 | 5,158.62 | 5,013.97 | 4,559.16 | 4,228.65 |
Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Debt | 1,571.73 | 2,049.99 | 1,882.68 | 2,767.19 | 2,910.32 | 3,122.45 | 3,047.80 | 3,117.05 | 1,932.10 | 1,588.29 | |
Net Debt | 1,455.58 | 1,849.02 | 1,782.79 | 2,580.73 | 2,316.66 | 2,920.14 | 2,860.29 | 2,882.63 | 1,555.23 | 1,232.74 |
Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 52.09 | 217.75 | -24.90 | -158.24 | -190.07 | -48.49 | 94.12 | -234.44 | 637.25 | 546.90 |
Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Depreciation & Amortization | 43.10 | -107.36 | -121.46 | -141.42 | -176.72 | -206.97 | -245.82 | -240.25 | -206.84 | 202.50 | |
Depreciation & Amortization, Total | 43.10 | -107.36 | -121.46 | -141.42 | -176.72 | -206.97 | -245.82 | -240.25 | -206.84 | 202.50 | |
Stock-Based Compensation | 29.73 | - | - | - | - | - | - | - | - | - | |
Other Operating Activities | 7.45 | -4.69 | -12.99 | -18.10 | -8.86 | 4.90 | 0.34 | -1.81 | 75.05 | -4.79 | |
Change In Accounts Receivable | -5.66 | 9.18 | 26.69 | -1.48 | -4.30 | -8.46 | 19.96 | -5.05 | -238.63 | 73.20 | |
Change In Inventories | -3.22 | -1.91 | 0.56 | -1.32 | 1.54 | -0.35 | -0.62 | 0.48 | -7.52 | 7.80 | |
Change In Accounts Payable | - | 0.78 | -2.49 | 3.69 | -1.38 | 4.02 | -5.09 | 20.72 | -4.48 | -16.75 | |
Change in Other Net Operating Assets | -1.43 | 3.36 | 11.78 | -17.20 | -13.00 | 0.12 | 14.58 | 14.34 | -175.58 | 59.47 | |
Cash from Operations | 93.92 | 391.98 | 178.51 | 41.80 | 57.79 | 209.51 | 419.38 | 73.30 | 769.33 | 867.31 |
  |   | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Capital Expenditure | -1,403.18 | -905.40 | -126.84 | -264.23 | -52.74 | -206.97 | -174.48 | -47.10 | -34.48 | -23.09 | |
Cash Acquisitions | - | 90.82 | 158.18 | 104.31 | - | - | - | - | 607.69 | 64.88 | |
Sale (Purchase) of Intangible assets | - | 142.44 | - | - | - | - | - | 1.53 | 0.49 | - | |
Invest. in Marketable & Equity Securt. | -1,158.23 | -703.42 | 31.33 | -159.92 | -52.74 | -206.97 | -174.48 | -52.28 | 571.96 | 41.79 | |
Other Investing Activities | 244.95 | -31.28 | - | - | - | - | - | - | - | - | |
Cash from Investing | -1,158.23 | -703.42 | 31.33 | -159.92 | -52.74 | -206.97 | -174.48 | -52.28 | 571.96 | 41.79 |
Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Short Term Debt Repaid | -1,505.11 | -407.16 | -207.48 | -32.41 | -118.65 | -422.27 | -232.86 | -101.48 | -934.65 | -132.26 | |
Total Debt Repaid | -1,505.11 | -407.16 | -207.48 | -32.41 | -118.65 | -422.27 | -232.86 | -101.48 | -934.65 | -132.26 | |
Issuance of Common Stock | - | 152.19 | -0.02 | 288.44 | 319.93 | 49.67 | 2.58 | -0.05 | -79.50 | -516.13 | |
Repurchase of Common Stock | -276.29 | -76.03 | -16.51 | -39.50 | -23.24 | -0.00 | -13.12 | -56.73 | -161.37 | -489.68 | |
Common Dividends Paid | -70.50 | -87.06 | -86.92 | -9.56 | -15.13 | -21.28 | -23.30 | -23.32 | -23.31 | -57.66 | |
Common & Preferred Stock Dividends Paid | -70.50 | -87.06 | -86.92 | -9.56 | -15.13 | -21.28 | -23.30 | -23.32 | -23.31 | -57.66 | |
Other Financing Activities | -56.71 | - | - | -2.28 | 1.93 | -0.01 | 7.00 | -56.23 | -75.49 | 0.78 | |
Cash from Financing | 1,101.62 | 396.27 | -310.93 | 204.70 | 402.14 | -393.89 | -259.70 | 21.88 | -1,194.83 | -930.42 |
  |   | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Change in Cash | 37.30 | 84.83 | -101.08 | 86.58 | 407.19 | -391.35 | -14.79 | 42.90 | 146.46 | -21.32 |
  |   | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Capital Expenditure | -1,403.18 | -905.40 | -126.84 | -264.23 | -52.74 | -206.97 | -174.48 | -47.10 | -34.48 | -23.09 | |
Levered Free Cash Flow | -1,309.27 | -513.42 | 51.67 | -222.43 | 5.05 | 2.54 | 244.90 | 26.20 | 734.85 | 844.23 | |
Unlevered Free Cash Flow | 93.92 | 391.98 | 178.51 | 41.80 | 57.79 | 209.51 | 419.38 | 73.30 | 769.33 | 867.31 | |
Change In Net Working Capital | 37.30 | 84.83 | -101.08 | 86.58 | 407.19 | -391.35 | -14.79 | 42.90 | 146.46 | -21.32 |
Sector | Consumer Staples |
Industry | Soft Drinks |
Employees | 80,300 |
Founded | 1886 |
Address | One Coca-Cola Plaza Atlanta, GA, 30313 United States |
Phone | 404 676 2121 |
Website | www.coca-colacompany.com |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Date | Open | High | Low | Close | Volume | Change% |
---|---|---|---|---|---|---|
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Date | Ratio |
---|---|
2012-08-13 | 2:1 |
1996-05-13 | 2:1 |
1992-05-12 | 2:1 |
1990-05-14 | 2:1 |
1986-07-01 | 3:1 |