All figures in Millions of USD except per share items
SAZ Revenues
Income Statement    Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023
Revenues 27.38 30.28 45.53 32.74 52.58 101.33 48.95 84.14 106.55 143.87
Cost Of Revenues - 7.94 9.21 11.83 13.67 24.39 16.55 26.60 24.64 31.11
Gross Profit 27.38 22.34 36.31 20.91 38.92 76.93 32.40 57.54 81.91 112.76
Operating Expenses & Income
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023
Selling General & Admin Expenses 10.03 - - - - - - - - -
Other Operating Expense/(Income) -6.04 -8.46 -11.34 -10.94 -13.13 -16.27 -13.72 -22.32 -35.09 -49.29
Total Operating Expenses 8.70 2.24 13.58 -7.71 6.54 3.96 -0.56 -12.67 21.13 53.60
Operating Income 17.34 20.10 22.73 28.62 32.37 72.97 32.96 70.20 60.78 59.16
Earnings from Continuing Operations
Income Statement    Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023
Interest Expense - 8.46 9.89 10.94 13.13 14.68 13.59 19.88 33.50 49.18
Interest And Investment Income 7.38 - - - - - - - - -
Net Interest Expenses -7.38 8.46 9.89 10.94 13.13 14.68 13.59 19.88 33.50 49.18
EBITDA -6.04 20.10 22.73 28.62 32.37 72.97 32.96 70.20 60.78 59.16
EBT 11.30 11.65 11.39 17.68 19.25 56.70 19.25 47.89 25.69 9.87
Income Tax Expense 0.29 - - - 0.74 0.96 4.47 2.15 1.01 0.94
Net Income
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023
Net Income to Company 11.01 11.65 11.39 17.68 18.51 55.74 14.78 45.74 24.68 8.93
Minority Interest - - - - - - - - - -
Net Income 11.01 11.65 11.39 17.68 18.51 55.74 14.78 45.74 24.68 8.93
Cash & Short Term Investments
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023
Cash And Equivalents 1.89 7.03 22.09 13.78 62.09 39.45 29.92 52.87 96.08 40.51
Short Term Investments - - - - - - - - - -
Trading Asset Securities - - - - - - - - - -
Total Cash & ST Investments 1.89 7.03 22.09 13.78 62.09 39.45 29.92 52.87 96.08 40.51
Receivables
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023
Accounts Receivable 2.64 3.67 3.72 3.28 5.96 5.08 6.98 5.55 8.96 10.74
Total Receivables - - - - - - - - - -
Current Assets
     Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023
Inventory 0.00 - - - - - - - - -
Deferred Tax Assets Current - - - - - - - - - -
Total Current Assets 22.70 10.70 25.81 17.06 68.06 44.53 36.89 58.42 105.04 -
Long-Term Assets
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023
Gross Property, Plant & Equipment - - - - - - - - - -
Accumulated Depreciation - - - - - - - - - -
Net Property, Plant & Equipment - - - - - - - - - -
Long-Term Investments 223.51 284.00 292.66 342.69 402.02 485.63 554.31 817.57 972.59 1,138.79
Goodwill - - - - - - - - - -
Other Intangibles - - - - - - - - - -
Other Long-Term Assets - - - - - - - - - 1,191.21
Total Assets 263.56 295.05 318.65 360.34 470.67 530.87 592.15 876.24 1,078.16 1,191.21
Current Liabilities
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023
Accounts Payable 0.81 - - - - - - - - -
Accrued Expenses - - - - - - - - - -
Current Portion of LT Debt 132.12 160.75 181.48 206.49 277.15 204.88 274.05 498.88 711.13 803.67
Current Income Taxes Payable - - - - - - - - - -
Other Current Liabilities 8.04 - - - - - - - - -
Total Current Liabilities 8.84 - - - - - - - - -
Long-Term Liabilities
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023
Long-Term Debt 132.12 160.75 181.48 206.49 277.15 204.88 274.05 498.88 711.13 803.67
Unearned Revenue Non-Current 0.00 -160.75 -181.48 -206.49 -277.89 -206.23 -275.97 -500.13 -713.94 -807.47
Def. Tax Liability, Non-Curr. - - - - 0.74 1.35 1.92 1.25 2.82 3.79
Capital Leases - - - - - - - - - -
Other Non-Current Liabilities 0.00 -160.75 -181.48 -206.49 -277.89 -206.23 -275.97 -500.13 -713.94 -807.47
Total Liabilities 140.96 169.90 191.36 216.65 289.80 226.58 287.97 520.46 731.20 820.98
Common Equity
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023
Common Stock 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Retained Earnings -62.28 -63.57 -27.74 -27.86 -22.69 14.80 -0.70 27.71 25.05 -0.87
Comprehensive Income and Other - 188.72 190.49 188.98 203.56 289.49 304.89 328.07 321.91 -
Total Common Equity 122.60 125.15 127.30 143.69 180.88 304.29 304.19 355.78 346.96 370.22
Stockholders' Equity
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023
Total Equity 122.60 125.15 127.30 143.69 180.88 304.29 304.19 355.78 346.96 370.22
Liabilities & Equity
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023
Total Liabilities And Equity 263.56 295.05 318.65 360.34 470.67 530.87 592.15 876.24 1,078.16 1,191.21
Supplemental Items
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023
Total Debt 132.12 160.75 181.48 206.49 277.15 204.88 274.05 498.88 711.13 803.67
Net Debt 130.23 153.72 159.39 192.71 215.06 165.43 244.14 446.01 615.05 763.17
Net Income
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Net Income 8.50 11.01 11.65 11.39 17.68 18.51 55.74 14.78 45.74 8.93
Cash Flow From Operating Activities
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Depreciation & Amortization - - - - - - - - - -
Depreciation & Amortization, Total - - - - - - - - - -
Stock-Based Compensation - - - - - - - - - -
Other Operating Activities 9.25 0.95 -0.13 1.46 -0.03 -1.59 0.55 -1.87 6.23 -0.72
Change In Accounts Receivable 2.20 0.08 -1.02 -0.05 0.44 -1.01 -0.79 0.82 -1.20 -1.78
Change In Inventories - - - - - - - - - -
Change In Accounts Payable - - -0.17 0.12 0.18 1.51 9.44 -9.47 5.42 -3.66
Change in Other Net Operating Assets 11.45 1.03 -1.32 1.53 0.59 -1.09 9.20 -10.52 10.46 -6.15
Cash from Operations -29.53 -21.72 -32.22 12.52 10.61 12.00 22.25 9.66 28.01 58.62
Cash Flow From Investing Activities
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Capital Expenditure - - - - - - - - - -
Cash Acquisitions - - - - - - - - - -
Sale (Purchase) of Intangible assets - - - 121.16 66.31 135.73 167.25 130.26 226.93 30.27
Invest. in Marketable & Equity Securt. - - - -5.78 -41.39 -51.98 -37.39 -72.00 -231.14 -215.83
Other Investing Activities - - - - - - - - - -
Cash from Investing - - - -5.78 -41.39 -51.98 -37.39 -72.00 -231.14 -215.83
Cash Flow From Financing Activities
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Short Term Debt Repaid -38.00 -38.60 -27.46 -18.43 -23.72 -69.46 -75.21 -67.69 -218.98 -87.31
Total Debt Repaid -38.00 -38.60 -27.46 -18.43 -23.72 -69.46 -75.21 -67.69 -218.98 -87.31
Issuance of Common Stock - - - - 7.76 30.85 84.71 - 26.56 44.07
Repurchase of Common Stock - - -0.36 -3.33 - - - -3.61 -2.55 -2.16
Common Dividends Paid -2.51 -1.43 -7.91 -6.79 -9.01 -12.01 -17.00 -11.27 -18.16 -32.05
Common & Preferred Stock Dividends Paid -2.51 -1.43 -7.91 -6.79 -9.01 -12.01 -17.00 -11.27 -18.16 -32.05
Other Financing Activities -2.82 -1.97 -0.00 0.00 0.00 -0.00 -0.00 -0.00 1.25 4.47
Cash from Financing 32.67 35.19 19.19 8.31 22.47 88.30 -7.50 52.81 226.09 101.64
Change In Cash & Equivalents
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Net Change in Cash 3.14 16.77 -13.03 15.05 -8.31 48.32 -22.64 -9.54 22.96 -55.57
Supplemental Items
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Net Capital Expenditure - - - - - - - - - -
Levered Free Cash Flow -29.53 -21.72 -32.22 12.52 10.61 12.00 22.25 9.66 28.01 58.62
Unlevered Free Cash Flow -29.53 -21.72 -32.22 12.52 10.61 12.00 22.25 9.66 28.01 58.62
Change In Net Working Capital 3.14 16.77 -13.03 15.05 -8.31 48.32 -22.64 -9.54 22.96 -55.57
Company Profile
The Coca-Cola Company, a beverage company, manufactures, markets, and sells various nonalcoholic beverages worldwide. The company provides sparkling soft drinks; water, enhanced water, and sports drinks; juice, dairy, and plant–based beverages; tea and coffee; and energy drinks. It also offers beverage concentrates and syrups, as well as fountain syrups to fountain retailers, such as restaurants and convenience stores.
Sector Consumer Staples
Industry Soft Drinks
Employees 80,300
Founded 1886
Address One Coca-Cola Plaza Atlanta, GA, 30313 United States
Phone 404 676 2121
Website www.coca-colacompany.com
Trading Data
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Share Statistics
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Valuation (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Profitability (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Income Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Balance Sheet (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Cash Flow Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Quotes
Date Open High Low Close Volume Change%
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Split History
Date Ratio
2012-08-13 2:1
1996-05-13 2:1
1992-05-12 2:1
1990-05-14 2:1
1986-07-01 3:1
Options
Unlock