Income Statement | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 50,967.00 | 51,171.00 | 47,664.00 | 34,829.00 | 33,781.00 | 40,030.00 | 40,522.00 | 43,165.00 | 44,611.00 | 63,495.00 | |
Cost Of Revenues | 16,624.00 | 16,674.00 | 19,704.00 | 16,819.00 | 15,530.00 | 15,807.00 | 16,559.00 | 16,412.00 | 15,485.00 | 18,561.00 | |
Gross Profit | 34,343.00 | 34,497.00 | 27,960.00 | 18,010.00 | 18,251.00 | 24,223.00 | 23,963.00 | 26,753.00 | 29,126.00 | 44,934.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Selling General & Admin Expenses | 3,075.00 | 3,513.00 | 3,370.00 | 2,165.00 | 1,454.00 | 2,338.00 | 2,580.00 | 2,257.00 | 2,088.00 | 3,275.00 | |
Other Operating Expense/(Income) | -1,415.00 | -3,925.00 | -1,794.00 | -4,341.00 | -452.00 | -1,319.00 | 480.00 | -347.00 | -1,438.00 | 1,016.00 | |
Total Operating Expenses | 39,922.00 | 36,426.00 | 35,256.00 | 28,423.00 | 26,737.00 | 25,131.00 | 23,209.00 | 28,181.00 | 11,044.00 | 15,124.00 | |
Operating Income | -1,153.00 | 7,430.00 | 11,346.00 | 3,615.00 | 6,795.00 | 14,135.00 | 17,687.00 | 11,466.00 | 16,829.00 | 29,817.00 |
Income Statement |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | 692.00 | 876.00 | 1,031.00 | 1,128.00 | 1,125.00 | 975.00 | 858.00 | 934.00 | 648.00 | 596.00 | |
Interest And Investment Income | 102.00 | 68.00 | 54.00 | 44.00 | 83.00 | 137.00 | 242.00 | 296.00 | 137.00 | 62.00 | |
Net Interest Expenses | 590.00 | 808.00 | 977.00 | 1,084.00 | 1,042.00 | 838.00 | 616.00 | 638.00 | 511.00 | 534.00 | |
EBITDA | 2,572.00 | 11,758.00 | 15,471.00 | 5,900.00 | 12,103.00 | 18,077.00 | 22,753.00 | 17,475.00 | 19,687.00 | 34,645.00 | |
EBT | -2,568.00 | 3,505.00 | 9,552.00 | -726.00 | 6,343.00 | 12,816.00 | 18,167.00 | 11,119.00 | 15,391.00 | 30,833.00 | |
Income Tax Expense | 429.00 | 2,426.00 | 3,053.00 | 993.00 | 1,567.00 | 3,965.00 | 4,242.00 | 4,147.00 | 4,991.00 | 8,258.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income to Company | -2,990.00 | 3,665.00 | 6,527.00 | -866.00 | 4,617.00 | 8,762.00 | 13,638.00 | 8,010.00 | 9,769.00 | 21,094.00 | |
Minority Interest | - | - | - | - | - | - | - | - | - | - | |
Net Income | -2,990.00 | 3,665.00 | 6,527.00 | -866.00 | 4,617.00 | 8,762.00 | 13,638.00 | 8,010.00 | 9,769.00 | 21,094.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Equivalents | 7,082.00 | 1,548.00 | 1,146.00 | 843.00 | 5,774.00 | 8,310.00 | 9,497.00 | 6,068.00 | 8,664.00 | 11,591.00 | |
Short Term Investments | 533.00 | 289.00 | 157.00 | 104.00 | 335.00 | 1,055.00 | 2,604.00 | 2,612.00 | 2,677.00 | 2,481.00 | |
Trading Asset Securities | - | - | - | - | - | - | - | - | - | - | |
Total Cash & ST Investments | 7,615.00 | 1,837.00 | 1,303.00 | 947.00 | 6,109.00 | 9,365.00 | 12,101.00 | 8,680.00 | 11,341.00 | 14,072.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Receivable | - | - | - | - | - | - | - | - | - | - | |
Total Receivables | - | - | - | - | - | - | - | - | - | - |
  | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Inventory | 6,136.00 | 5,737.00 | 4,350.00 | 3,168.00 | 2,937.00 | 3,472.00 | 3,447.00 | 3,463.00 | 3,917.00 | 5,436.00 | |
Deferred Tax Assets Current | 3,358.00 | 3,555.00 | 3,540.00 | 3,309.00 | 3,728.00 | 3,395.00 | 3,137.00 | 3,102.00 | 3,385.00 | 3,375.00 | |
Total Current Assets | 20,193.00 | 22,282.00 | 21,125.00 | 15,554.00 | 15,086.00 | 18,678.00 | 20,902.00 | 17,303.00 | 20,855.00 | 24,432.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Gross Property, Plant & Equipment | 77,184.00 | 72,681.00 | 71,289.00 | 61,763.00 | 59,566.00 | 62,486.00 | 56,594.00 | 57,545.00 | 63,153.00 | 65,290.00 | |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | |
Net Property, Plant & Equipment | 77,184.00 | 72,681.00 | 71,289.00 | 61,763.00 | 59,566.00 | 62,486.00 | 56,594.00 | 57,545.00 | 63,153.00 | 65,290.00 | |
Long-Term Investments | 5,930.00 | 4,164.00 | 5,040.00 | 5,096.00 | 4,959.00 | 3,664.00 | 2,003.00 | 1,647.00 | 1,384.00 | 1,341.00 | |
Goodwill | - | - | - | - | - | - | - | - | - | - | |
Other Intangibles | 4,575.00 | 3,567.00 | 3,284.00 | 2,630.00 | 2,568.00 | 2,726.00 | 2,546.00 | 2,464.00 | 2,484.00 | 2,469.00 | |
Other Long-Term Assets | - | - | - | - | - | - | - | - | - | - | Total Assets | 117,573.00 | 111,025.00 | 107,827.00 | 91,564.00 | 89,263.00 | 95,726.00 | 90,949.00 | 87,802.00 | 97,390.00 | 102,896.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 3,214.00 | 3,095.00 | 2,592.00 | 2,567.00 | 2,787.00 | 3,255.00 | 3,180.00 | 2,855.00 | 3,124.00 | 3,410.00 | |
Accrued Expenses | - | - | - | - | - | - | - | - | - | - | |
Current Portion of LT Debt | - | 24,505.00 | 22,362.00 | 20,765.00 | 16,889.00 | 14,575.00 | 12,401.00 | 12,086.00 | 12,302.00 | 12,395.00 | |
Current Income Taxes Payable | - | - | - | - | - | - | - | - | - | 1,981.00 | |
Other Current Liabilities | 11,020.00 | 12,276.00 | 9,988.00 | 7,590.00 | 6,613.00 | 8,094.00 | 7,685.00 | 8,270.00 | 8,132.00 | 8,081.00 | |
Total Current Liabilities | 14,234.00 | 15,371.00 | 12,580.00 | 10,157.00 | 9,400.00 | 11,349.00 | 10,865.00 | 11,125.00 | 11,607.00 | 12,627.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Long-Term Debt | - | 24,505.00 | 22,362.00 | 20,765.00 | 16,889.00 | 14,575.00 | 12,401.00 | 12,086.00 | 12,302.00 | 12,395.00 | |
Unearned Revenue Non-Current | 40,287.00 | 13,380.00 | 14,607.00 | 13,130.00 | 13,798.00 | 14,728.00 | 13,935.00 | 15,915.00 | 18,135.00 | 17,576.00 | |
Def. Tax Liability, Non-Curr. | 4,736.00 | 4,140.00 | 3,574.00 | 3,286.00 | 3,121.00 | 3,628.00 | 3,673.00 | 3,220.00 | 3,239.00 | 3,503.00 | |
Capital Leases | - | 46.00 | 54.00 | 52.00 | 45.00 | 53.00 | 44.00 | 1,309.00 | 1,178.00 | 1,363.00 | |
Other Non-Current Liabilities | 40,287.00 | 13,380.00 | 14,607.00 | 13,130.00 | 13,798.00 | 14,728.00 | 13,935.00 | 15,915.00 | 18,135.00 | 17,576.00 | |
Total Liabilities | 59,552.00 | 57,523.00 | 53,233.00 | 47,436.00 | 43,533.00 | 44,611.00 | 41,126.00 | 42,560.00 | 45,487.00 | 46,306.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 5,945.00 | 5,141.00 | 4,765.00 | 4,174.00 | 4,139.00 | 4,360.00 | 3,688.00 | 3,655.00 | 3,988.00 | 3,777.00 | |
Retained Earnings | 21,827.00 | 23,605.00 | 26,110.00 | 19,736.00 | 21,631.00 | 23,761.00 | 27,025.00 | 23,387.00 | 26,792.00 | 33,337.00 | |
Comprehensive Income and Other | -40,661.00 | -47,591.00 | -46,750.00 | -47,391.00 | -50,859.00 | -56,061.00 | -50,046.00 | -58,111.00 | 11,960.00 | - | |
Total Common Equity | 46,865.00 | 45,886.00 | 46,285.00 | 37,349.00 | 39,290.00 | 44,711.00 | 43,686.00 | 40,532.00 | 47,054.00 | 51,432.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Equity | 58,021.00 | 53,502.00 | 54,594.00 | 44,128.00 | 45,730.00 | 51,115.00 | 49,823.00 | 45,242.00 | 51,903.00 | 56,590.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Liabilities And Equity | 117,573.00 | 111,025.00 | 107,827.00 | 91,564.00 | 89,263.00 | 95,726.00 | 90,949.00 | 87,802.00 | 97,390.00 | 102,896.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Debt | 26,819.00 | 28,460.00 | 25,075.00 | 23,063.00 | 17,630.00 | 15,176.00 | 12,752.00 | 14,115.00 | 12,653.00 | 13,531.00 | |
Net Debt | 19,737.00 | 26,912.00 | 23,929.00 | 22,220.00 | 11,856.00 | 6,866.00 | 3,255.00 | 8,047.00 | 3,989.00 | 1,940.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | -2,990.00 | 3,665.00 | 6,527.00 | -866.00 | 4,617.00 | 8,762.00 | 13,638.00 | 8,010.00 | 9,769.00 | 21,094.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Depreciation & Amortization | 4,441.00 | 4,791.00 | 4,860.00 | 4,645.00 | 4,794.00 | 4,375.00 | 4,015.00 | 4,384.00 | 4,279.00 | 4,697.00 | |
Depreciation & Amortization, Total | 4,441.00 | 4,791.00 | 4,860.00 | 4,645.00 | 4,794.00 | 4,375.00 | 4,015.00 | 4,384.00 | 4,279.00 | 4,697.00 | |
Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | |
Other Operating Activities | - | - | - | - | - | - | - | - | - | - | |
Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | |
Change In Inventories | -432.00 | -330.00 | 937.00 | 526.00 | 292.00 | -482.00 | -587.00 | 28.00 | -281.00 | -1,397.00 | |
Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | |
Change in Other Net Operating Assets | 295.00 | 557.00 | 1,519.00 | 1,499.00 | -273.00 | -199.00 | -532.00 | - | -285.00 | -1,079.00 | |
Cash from Operations | 9,368.00 | 15,078.00 | 14,286.00 | 9,383.00 | 8,465.00 | 13,884.00 | 11,821.00 | 14,912.00 | 15,875.00 | 25,345.00 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Capital Expenditure | -17,458.00 | -13,001.00 | -8,162.00 | -4,685.00 | -3,012.00 | -4,482.00 | -5,430.00 | -5,488.00 | -6,189.00 | -7,384.00 | |
Cash Acquisitions | -1,085.00 | 1,900.00 | 887.00 | -41.00 | 761.00 | 2,675.00 | 7,728.00 | -80.00 | - | 4.00 | |
Sale (Purchase) of Intangible assets | 693.00 | 224.00 | 172.00 | 65.00 | 582.00 | 40.00 | 19.00 | 83.00 | 63.00 | 114.00 | |
Invest. in Marketable & Equity Securt. | - | - | - | - | - | - | - | - | -6,556.00 | -7,159.00 | |
Other Investing Activities | -1,610.00 | 94.00 | 741.00 | 99.00 | 12.00 | -18.00 | -1.00 | 11.00 | -425.00 | 152.00 | |
Cash from Investing | - | - | - | - | - | - | - | - | -6,556.00 | -7,159.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Short Term Debt Repaid | -681.00 | -1,832.00 | -3,476.00 | -3,518.00 | -9,361.00 | -2,795.00 | -2,300.00 | -203.00 | -721.00 | -1,707.00 | |
Total Debt Repaid | -681.00 | -1,832.00 | -3,476.00 | -3,518.00 | -9,361.00 | -2,795.00 | -2,300.00 | -203.00 | -721.00 | -1,707.00 | |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | |
Repurchase of Common Stock | -1,471.00 | - | - | -2,028.00 | - | -2,083.00 | -5,386.00 | -1,552.00 | -208.00 | - | |
Common Dividends Paid | -3,038.00 | -3,322.00 | -3,710.00 | -4,076.00 | -2,725.00 | -4,250.00 | -5,356.00 | -10,334.00 | -6,132.00 | -15,357.00 | |
Common & Preferred Stock Dividends Paid | -3,038.00 | -3,322.00 | -3,710.00 | -4,076.00 | -2,725.00 | -4,250.00 | -5,356.00 | -10,334.00 | -6,132.00 | -15,357.00 | |
Other Financing Activities | 11,515.00 | 4,220.00 | 1,750.00 | 1,952.00 | 4,595.00 | -13.00 | 91.00 | -130.00 | -69.00 | 1,202.00 | |
Cash from Financing | 6,325.00 | -934.00 | -5,436.00 | -7,670.00 | -7,491.00 | -9,141.00 | -12,951.00 | -12,219.00 | -7,130.00 | -15,862.00 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Change in Cash | -2,432.00 | 2,937.00 | 2,191.00 | -3,046.00 | -1,165.00 | 2,358.00 | 342.00 | -2,862.00 | 2,354.00 | 2,424.00 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Capital Expenditure | -17,458.00 | -13,001.00 | -8,162.00 | -4,685.00 | -3,012.00 | -4,482.00 | -5,430.00 | -5,488.00 | -6,189.00 | -7,384.00 | |
Levered Free Cash Flow | -8,090.00 | 2,077.00 | 6,124.00 | 4,698.00 | 5,453.00 | 9,402.00 | 6,391.00 | 9,424.00 | 9,686.00 | 17,961.00 | |
Unlevered Free Cash Flow | 9,368.00 | 15,078.00 | 14,286.00 | 9,383.00 | 8,465.00 | 13,884.00 | 11,821.00 | 14,912.00 | 15,875.00 | 25,345.00 | |
Change In Net Working Capital | -2,432.00 | 2,937.00 | 2,191.00 | -3,046.00 | -1,165.00 | 2,358.00 | 342.00 | -2,862.00 | 2,354.00 | 2,424.00 |
Sector | Consumer Staples |
Industry | Soft Drinks |
Employees | 80,300 |
Founded | 1886 |
Address | One Coca-Cola Plaza Atlanta, GA, 30313 United States |
Phone | 404 676 2121 |
Website | www.coca-colacompany.com |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Date | Open | High | Low | Close | Volume | Change% |
---|---|---|---|---|---|---|
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Date | Ratio |
---|---|
2012-08-13 | 2:1 |
1996-05-13 | 2:1 |
1992-05-12 | 2:1 |
1990-05-14 | 2:1 |
1986-07-01 | 3:1 |