All figures in Millions of USD except per share items
PRMB Revenues
Income Statement    Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Revenues 2,102.80 2,944.00 3,235.90 2,269.70 2,372.90 2,394.50 1,953.50 1,576.40 1,693.20 5,152.50
Cost Of Revenues 1,826.30 2,048.50 2,161.70 1,142.00 1,197.30 1,166.70 839.60 685.40 674.00 3,530.90
Gross Profit 276.50 895.50 1,074.20 1,127.70 1,175.60 1,227.80 1,113.90 891.00 1,019.20 1,621.60
Operating Expenses & Income
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Selling General & Admin Expenses 255.00 768.60 958.10 1,042.70 1,092.10 1,113.00 1,006.60 769.80 883.80 1,050.60
Other Operating Expense/(Income) -60.70 -101.50 -128.10 -82.50 -34.70 -81.00 -100.30 -90.40 -65.30 -339.60
Total Operating Expenses 255.00 768.60 958.10 1,042.70 1,092.10 1,113.00 1,166.10 788.00 875.70 1,261.30
Operating Income 15.70 99.40 82.20 48.90 58.80 90.40 -52.20 103.00 143.50 360.30
Earnings from Continuing Operations
Income Statement    Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Interest Expense 39.70 111.00 124.20 85.50 77.60 78.20 81.60 68.30 67.80 339.60
Interest And Investment Income - - - - - 77.60 81.60 68.80 69.80 -
Net Interest Expenses 39.70 111.00 124.20 85.50 77.60 0.60 - -0.50 -2.00 339.60
EBITDA 111.20 360.20 350.90 276.60 321.00 304.80 131.20 241.10 328.00 693.60
EBT -45.00 -2.10 -45.90 -33.60 24.10 9.40 -152.50 12.60 78.20 20.70
Income Tax Expense -61.40 -22.70 25.60 -30.00 -4.80 9.50 4.30 7.70 19.50 33.30
Net Income
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Net Income to Company 10.80 14.50 -77.80 -1.40 382.90 -0.10 -156.80 -3.20 29.60 -16.40
Minority Interest - - - - - - - - - -
Net Income 10.80 14.50 -77.80 -1.40 382.90 -0.10 -156.80 -3.20 29.60 -16.40
Cash & Short Term Investments
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Cash And Equivalents 86.20 77.10 118.10 91.90 170.80 205.50 115.10 128.40 122.60 613.70
Short Term Investments - - - - - - - - - -
Trading Asset Securities - - - - - - - - - -
Total Cash & ST Investments 86.20 77.10 118.10 91.90 170.80 205.50 115.10 128.40 122.60 613.70
Receivables
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Accounts Receivable 307.30 294.90 403.90 285.00 308.30 279.30 222.30 261.60 258.60 444.00
Total Receivables - - - - - - - - - -
Current Assets
     Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Inventory 271.30 249.40 301.40 127.60 129.60 122.50 83.80 94.60 112.10 208.40
Deferred Tax Assets Current 2.50 7.60 0.20 2.30 0.10 - - - - -
Total Current Assets 724.10 638.60 853.20 933.90 635.90 642.30 442.50 509.80 538.00 1,529.00
Long-Term Assets
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Gross Property, Plant & Equipment 855.60 769.80 929.90 584.20 624.70 850.90 866.20 895.50 913.00 2,712.60
Accumulated Depreciation - - - - - - - - - -
Net Property, Plant & Equipment 855.60 769.80 929.90 584.20 624.70 850.90 866.20 895.50 913.00 2,712.60
Long-Term Investments -35.80 -17.70 - - - - - - - -
Goodwill - - - - - - - - - -
Other Intangibles 745.90 711.70 939.70 751.10 739.20 701.40 987.60 969.80 894.70 3,191.70
Other Long-Term Assets - - - - - - - - - -
Total Assets 3,094.30 2,887.30 3,939.70 4,093.10 3,175.50 3,390.90 3,604.70 3,723.40 3,667.00 11,194.50
Current Liabilities
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Accounts Payable 231.70 227.20 339.90 197.20 206.10 200.40 135.20 181.40 108.00 471.60
Accrued Expenses - - - - - - - - - -
Current Portion of LT Debt 1,565.00 1,525.40 1,988.00 2,061.60 1,250.20 1,428.00 1,493.10 1,469.80 1,379.90 5,519.20
Current Income Taxes Payable - - - - - - - - - 29.80
Other Current Liabilities 188.60 210.40 257.50 295.10 27.80 18.30 252.50 256.30 339.30 750.10
Total Current Liabilities 653.30 563.00 810.10 933.40 561.00 607.60 548.80 709.80 690.60 1,411.50
Long-Term Liabilities
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Long-Term Debt 1,565.00 1,525.40 1,988.00 2,061.60 1,250.20 1,428.00 1,493.10 1,469.80 1,379.90 5,519.20
Unearned Revenue Non-Current 71.80 76.50 110.00 68.20 69.60 61.70 67.80 64.90 171.10 80.90
Def. Tax Liability, Non-Curr. 106.50 76.50 157.80 98.40 124.30 127.40 148.10 158.80 170.00 738.70
Capital Leases - - - - - - 255.00 273.80 202.50 651.10
Other Non-Current Liabilities 71.80 76.50 110.00 68.20 69.60 61.70 67.80 64.90 171.10 80.90
Total Liabilities 2,396.60 2,241.40 3,065.90 3,207.40 2,005.10 2,224.70 2,257.80 2,403.30 2,384.10 7,750.30
Common Equity
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Common Stock 388.30 534.70 909.30 917.10 899.40 892.30 1,268.00 1,286.90 1,283.20 3.80
Retained Earnings 158.10 129.60 22.90 -12.20 298.80 265.00 81.10 16.40 -9.40 -1,513.70
Comprehensive Income and Other -51.00 -76.20 -117.90 -94.40 -101.70 -68.50 -86.70 -69.10 -82.20 -17.20
Total Common Equity 690.80 639.30 868.50 879.60 1,170.40 1,166.20 1,346.90 1,320.10 1,282.90 3,444.20
Stockholders' Equity
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Total Equity 697.70 645.90 873.80 885.70 1,170.40 1,166.20 1,346.90 1,320.10 1,282.90 3,444.20
Liabilities & Equity
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Total Liabilities And Equity 3,094.30 2,887.30 3,939.70 4,093.10 3,175.50 3,390.90 3,604.70 3,723.40 3,667.00 11,194.50
Supplemental Items
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Total Debt 1,798.00 1,650.80 2,200.70 2,287.00 1,342.20 1,569.50 1,654.20 1,741.90 1,723.80 5,679.20
Net Debt 1,711.80 1,573.70 2,082.60 2,195.10 1,171.40 1,364.00 1,539.10 1,613.50 1,601.20 5,065.50
Net Income
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Net Income 16.40 20.60 -71.50 -3.60 28.90 -0.10 -156.80 -3.20 29.60 -12.60
Cash Flow From Operating Activities
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Depreciation & Amortization 110.70 223.80 238.70 188.60 194.60 192.80 202.10 219.10 242.80 333.30
Depreciation & Amortization, Total 110.70 223.80 238.70 188.60 194.60 192.80 202.10 219.10 242.80 333.30
Stock-Based Compensation 5.80 10.30 9.40 17.50 17.30 12.40 22.10 15.50 16.40 8.70
Other Operating Activities -27.90 25.90 -6.70 3.00 -4.50 4.30 -1.20 -4.30 -9.60 66.40
Change In Accounts Receivable 1.50 4.50 18.50 -8.00 -10.80 15.10 14.20 -32.60 -10.40 83.60
Change In Inventories 12.90 6.50 22.60 -2.00 -0.50 -7.50 1.00 -10.90 -22.20 -0.10
Change In Accounts Payable -6.80 -3.30 12.80 7.30 29.20 20.30 -35.20 26.20 0.60 -23.40
Change in Other Net Operating Assets -20.30 33.60 47.20 0.30 13.40 32.20 -21.20 -21.60 -41.60 126.50
Cash from Operations 56.70 254.60 269.80 278.70 146.70 246.80 176.20 256.90 281.60 463.80
Cash Flow From Investing Activities
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Capital Expenditure -53.60 -115.40 -147.90 -126.90 -144.00 -125.50 -123.30 -161.70 -216.60 -190.90
Cash Acquisitions -798.50 -24.00 -959.40 -35.50 -151.20 -25.80 -446.10 -83.40 -20.30 -
Sale (Purchase) of Intangible assets - - - - 7.90 - - - - -
Invest. in Marketable & Equity Securt. -850.30 -99.70 -1,096.60 -198.30 942.80 -147.80 -178.00 -240.90 -181.50 468.60
Other Investing Activities 1.80 39.70 10.70 -35.90 13.70 3.50 391.40 4.20 55.40 628.80
Cash from Investing -850.30 -99.70 -1,096.60 -198.30 942.80 -147.80 -178.00 -240.90 -181.50 468.60
Cash Flow From Financing Activities
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Short Term Debt Repaid - - - - - - 0.70 95.80 -26.10 266.60
Total Debt Repaid - - - - - - 0.70 95.80 -26.10 266.60
Issuance of Common Stock 2,109.00 143.10 366.80 3.50 6.40 1.20 3.40 25.50 2.50 1.90
Repurchase of Common Stock -12.10 -149.60 -5.70 -3.80 -74.90 -31.80 -33.20 -48.10 -27.70 -10.40
Common Dividends Paid -22.80 -31.00 -31.40 -33.40 -33.40 -32.50 -39.60 -38.90 -45.40 -615.80
Common & Preferred Stock Dividends Paid -22.80 -31.00 -31.40 -33.40 -33.40 -32.50 -39.60 -38.90 -45.40 -615.80
Other Financing Activities 858.50 -129.10 907.10 -13.50 -1,032.90 -33.50 -22.40 -35.10 -6.10 -5.20
Cash from Financing 835.70 -160.10 875.70 -46.90 -1,066.30 -66.00 -91.10 -0.80 -102.80 -362.90
Change In Cash & Equivalents
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Net Change in Cash 39.00 -9.10 41.00 39.80 12.90 34.70 -90.40 13.30 -5.80 573.70
Supplemental Items
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Net Capital Expenditure -53.60 -115.40 -147.90 -126.90 -144.00 -125.50 -123.30 -161.70 -216.60 -190.90
Levered Free Cash Flow 3.10 139.20 121.90 151.80 2.70 121.30 52.90 95.20 65.00 272.90
Unlevered Free Cash Flow 56.70 254.60 269.80 278.70 146.70 246.80 176.20 256.90 281.60 463.80
Change In Net Working Capital 39.00 -9.10 41.00 39.80 12.90 34.70 -90.40 13.30 -5.80 573.70
Company Profile
The Coca-Cola Company, a beverage company, manufactures, markets, and sells various nonalcoholic beverages worldwide. The company provides sparkling soft drinks; water, enhanced water, and sports drinks; juice, dairy, and plant–based beverages; tea and coffee; and energy drinks. It also offers beverage concentrates and syrups, as well as fountain syrups to fountain retailers, such as restaurants and convenience stores.
Sector Consumer Staples
Industry Soft Drinks
Employees 80,300
Founded 1886
Address One Coca-Cola Plaza Atlanta, GA, 30313 United States
Phone 404 676 2121
Website www.coca-colacompany.com
Trading Data
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Share Statistics
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Valuation (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Profitability (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Income Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Balance Sheet (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Cash Flow Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Quotes
Date Open High Low Close Volume Change%
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Split History
Date Ratio
2012-08-13 2:1
1996-05-13 2:1
1992-05-12 2:1
1990-05-14 2:1
1986-07-01 3:1
Options
Unlock