All figures in Millions of USD except per share items
PENG Revenues
Income Statement    Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Revenues 643.47 534.42 761.29 1,288.82 1,212.00 1,122.38 1,055.53 1,395.88 1,441.25 1,170.80
Cost Of Revenues 512.03 427.49 599.04 997.24 974.47 905.98 817.56 1,004.83 1,026.08 830.02
Gross Profit 131.44 106.93 162.25 291.59 237.53 216.40 237.97 391.05 415.17 340.78
Operating Expenses & Income
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Selling General & Admin Expenses 93.26 61.50 69.76 84.54 103.23 123.01 158.17 204.84 260.72 233.88
Other Operating Expense/(Income) -33.09 -23.70 -51.76 -32.44 -22.88 -31.97 -16.56 -24.70 -48.26 -49.46
Total Operating Expenses 138.15 100.75 108.38 121.37 148.45 175.07 253.68 323.87 406.43 322.48
Operating Income -6.71 6.19 53.87 170.22 89.08 41.33 -15.71 67.18 8.75 18.30
Earnings from Continuing Operations
Income Statement    Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Interest Expense 27.56 25.58 29.20 19.14 20.72 15.00 17.14 24.35 36.42 28.38
Interest And Investment Income - - - - - - - - - -
Net Interest Expenses 27.56 25.58 29.20 19.14 20.72 15.00 17.14 24.35 36.42 28.38
EBITDA 37.90 39.54 64.56 183.10 116.13 60.79 19.81 113.49 68.54 62.93
EBT -39.80 -17.52 2.12 137.78 66.20 9.36 -32.27 42.48 -39.51 -31.17
Income Tax Expense 6.65 2.44 9.91 18.32 14.87 10.50 9.69 18.07 -49.20 10.62
Net Income
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Net Income to Company -46.45 -19.96 -7.80 119.46 51.33 -1.14 21.31 66.56 -187.53 -52.47
Minority Interest - - - - - - - - - -
Net Income -46.45 -19.96 -7.80 119.46 51.33 -1.14 21.31 66.56 -187.53 -52.47
Cash & Short Term Investments
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash And Equivalents 68.09 58.63 22.44 31.38 98.14 150.81 222.99 313.33 365.56 383.15
Short Term Investments - - - - - - - - 25.25 6.34
Trading Asset Securities - - - - - - - - - -
Total Cash & ST Investments 68.09 58.63 22.44 31.38 98.14 150.81 222.99 313.33 390.81 389.48
Receivables
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Accounts Receivable 199.52 147.51 189.47 253.13 235.71 215.92 313.39 355.00 219.25 251.74
Total Receivables - - - - - - - - - -
Current Assets
     Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Inventory 132.90 103.07 127.14 221.42 118.74 162.99 363.60 263.77 174.98 151.21
Deferred Tax Assets Current 0.13 0.29 2.10 2.43 1.93 3.45 - 4.58 74.09 85.08
Total Current Assets 411.10 319.26 346.99 522.05 472.26 556.71 950.82 1,151.86 907.40 867.70
Long-Term Assets
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Gross Property, Plant & Equipment 60.31 57.60 55.18 56.62 68.35 79.72 197.14 168.53 187.18 166.90
Accumulated Depreciation - - - - - - - - - -
Net Property, Plant & Equipment 60.31 57.60 55.18 56.62 68.35 79.72 197.14 168.53 187.18 166.90
Long-Term Investments - - - - - - - - - -
Goodwill - - - - - - - - - -
Other Intangibles 30.24 16.88 5.11 26.26 69.33 55.67 101.07 77.81 160.19 121.45
Other Long-Term Assets - - - - - - - - - -
Total Assets 564.71 458.66 480.03 672.76 704.14 786.61 1,344.80 1,572.06 1,505.96 1,474.51
Current Liabilities
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Accounts Payable 284.18 197.98 189.72 223.19 164.87 224.66 429.64 293.17 134.98 182.04
Accrued Expenses - - - - - - - - - -
Current Portion of LT Debt 234.62 225.59 154.45 184.19 182.45 216.40 372.90 642.67 821.23 717.89
Current Income Taxes Payable 4.85 2.85 3.77 5.28 4.16 7.50 14.32 14.98 13.37 11.86
Other Current Liabilities 11.62 11.23 23.54 30.29 25.46 23.85 114.49 168.15 194.19 69.74
Total Current Liabilities 313.03 229.16 239.87 295.79 237.90 282.49 583.80 515.54 426.25 327.60
Long-Term Liabilities
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Long-Term Debt 234.62 225.59 154.45 184.19 182.45 216.40 372.90 642.67 821.23 717.89
Unearned Revenue Non-Current 4.23 2.47 1.87 5.66 10.33 5.61 69.17 35.31 29.25 29.81
Def. Tax Liability, Non-Curr. 4.19 2.68 1.44 - - - - - - -
Capital Leases - - - - - 26.13 32.42 66.99 66.41 60.54
Other Non-Current Liabilities 4.23 2.47 1.87 5.66 10.33 5.61 69.17 35.31 29.25 29.81
Total Liabilities 556.07 459.89 397.63 485.63 430.68 504.50 1,025.87 1,193.52 1,276.72 1,075.30
Common Equity
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Common Stock 0.42 0.42 0.65 0.68 0.71 0.74 1.50 1.59 1.73 1.81
Retained Earnings 20.55 0.59 -7.21 112.25 164.62 163.48 184.79 251.34 82.46 29.99
Comprehensive Income and Other -153.73 -147.52 -143.21 -176.00 -177.87 -228.24 -221.62 -221.66 -205.96 0.01
Total Common Equity 8.64 -1.24 82.40 187.13 273.46 282.10 310.25 371.61 222.48 391.38
Stockholders' Equity
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Equity 8.64 -1.24 82.40 187.13 273.46 282.10 318.92 378.55 229.23 399.21
Liabilities & Equity
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Liabilities And Equity 564.71 458.66 480.03 672.76 704.14 786.61 1,344.80 1,572.06 1,505.96 1,474.51
Supplemental Items
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Debt 247.00 242.70 177.29 211.60 206.50 221.71 398.26 651.14 856.85 717.89
Net Debt 178.91 184.07 154.86 180.22 108.37 70.90 175.27 337.81 491.28 334.74
Net Income
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Net Income -46.45 -19.96 -7.80 119.46 51.33 -1.14 -41.95 24.41 9.69 -41.79
Cash Flow From Operating Activities
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Depreciation & Amortization 50.15 31.48 33.24 26.18 29.21 36.43 34.94 46.67 71.63 65.72
Depreciation & Amortization, Total 50.15 31.48 33.24 26.18 29.21 36.43 34.94 46.67 71.63 65.72
Stock-Based Compensation 6.13 3.87 5.36 10.56 18.20 18.72 30.96 37.28 39.23 43.16
Other Operating Activities -18.78 6.76 11.68 -6.12 -1.92 4.42 207.96 -55.23 -249.37 63.40
Change In Accounts Receivable 8.60 44.92 -40.43 -55.30 35.24 -12.35 -47.77 -97.80 162.52 -32.50
Change In Inventories -19.99 31.33 -21.85 -42.44 102.08 -51.84 -99.91 30.73 95.22 23.77
Change In Accounts Payable 53.24 -86.59 -10.61 17.55 -64.57 70.09 - - - -
Change in Other Net Operating Assets 23.06 -3.58 -61.21 -86.30 70.83 10.32 60.28 -122.30 8.37 54.67
Cash from Operations 40.76 15.05 -0.93 67.91 169.66 87.21 153.35 104.93 104.39 77.19
Cash Flow From Investing Activities
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Capital Expenditure -31.66 -13.84 -18.68 -25.74 -33.43 -32.45 -16.67 -20.36 -39.42 -19.42
Cash Acquisitions - - - -42.32 -76.09 - -35.68 - -213.07 -
Sale (Purchase) of Intangible assets - - - - - - - - - 39.40
Invest. in Marketable & Equity Securt. -8.72 -13.37 -18.03 -67.75 -109.44 -32.04 -84.18 -38.97 -298.57 107.59
Other Investing Activities 22.95 0.48 0.65 0.31 0.08 0.40 -31.83 -18.61 -16.91 118.12
Cash from Investing -8.72 -13.37 -18.03 -67.75 -109.44 -32.04 -84.18 -38.97 -298.57 107.59
Cash Flow From Financing Activities
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Short Term Debt Repaid 0.80 -10.92 76.14 2.81 -6.75 29.69 25.00 119.06 273.65 -158.64
Total Debt Repaid 0.80 -10.92 76.14 2.81 -6.75 29.69 25.00 119.06 273.65 -158.64
Issuance of Common Stock - - 63.51 - 7.37 5.48 14.92 12.14 43.05 9.81
Repurchase of Common Stock - -0.12 - - -0.52 -0.75 -48.51 -57.23 -24.67 -21.31
Common Dividends Paid - - - - - - - - - -
Common & Preferred Stock Dividends Paid - - - - - - - - - -
Other Financing Activities -33.45 0.13 -156.62 5.14 - -21.83 11.44 -0.09 -55.61 -39.96
Cash from Financing -32.65 -10.91 -16.98 7.94 0.10 12.59 2.85 73.88 236.42 -210.10
Change In Cash & Equivalents
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Net Change in Cash -10.00 -9.46 -35.96 7.77 60.91 52.67 72.18 140.08 47.00 -26.59
Supplemental Items
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Net Capital Expenditure -31.66 -13.84 -18.68 -25.74 -33.43 -32.45 -16.67 -20.36 -39.42 -19.42
Levered Free Cash Flow 9.10 1.21 -19.61 42.17 136.22 54.76 136.68 84.57 64.97 57.76
Unlevered Free Cash Flow 40.76 15.05 -0.93 67.91 169.66 87.21 153.35 104.93 104.39 77.19
Change In Net Working Capital -10.00 -9.46 -35.96 7.77 60.91 52.67 72.18 140.08 47.00 -26.59
Company Profile
The Coca-Cola Company, a beverage company, manufactures, markets, and sells various nonalcoholic beverages worldwide. The company provides sparkling soft drinks; water, enhanced water, and sports drinks; juice, dairy, and plant–based beverages; tea and coffee; and energy drinks. It also offers beverage concentrates and syrups, as well as fountain syrups to fountain retailers, such as restaurants and convenience stores.
Sector Consumer Staples
Industry Soft Drinks
Employees 80,300
Founded 1886
Address One Coca-Cola Plaza Atlanta, GA, 30313 United States
Phone 404 676 2121
Website www.coca-colacompany.com
Trading Data
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Share Statistics
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Valuation (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Profitability (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Income Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Balance Sheet (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Cash Flow Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Quotes
Date Open High Low Close Volume Change%
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Split History
Date Ratio
2012-08-13 2:1
1996-05-13 2:1
1992-05-12 2:1
1990-05-14 2:1
1986-07-01 3:1
Options
Unlock