Income Statement | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 37,180.00 | 38,275.00 | 38,226.00 | 37,047.00 | 37,728.00 | 39,831.00 | 39,506.00 | 39,068.00 | 40,479.00 | 42,440.00 | |
Cost Of Revenues | 7,113.00 | 7,236.00 | 7,532.00 | 7,479.00 | 7,469.00 | 8,081.00 | 7,995.00 | 7,938.00 | 7,855.00 | 4,814.00 | |
Gross Profit | 30,067.00 | 31,039.00 | 30,694.00 | 29,568.00 | 30,259.00 | 31,750.00 | 31,511.00 | 31,130.00 | 32,624.00 | 37,626.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Selling General & Admin Expenses | 8,400.00 | 8,605.00 | 8,732.00 | 9,039.00 | 9,373.00 | 9,720.00 | 9,774.00 | 9,275.00 | 8,936.00 | 9,364.00 | |
Other Operating Expense/(Income) | -786.00 | -1,055.00 | -1,037.00 | -1,162.00 | -1,193.00 | -788.00 | -1,267.00 | -1,833.00 | -2,214.00 | -3,277.00 | |
Total Operating Expenses | 15,635.00 | 16,056.00 | 16,405.00 | 16,464.00 | 16,983.00 | 17,431.00 | 17,489.00 | 16,928.00 | 16,971.00 | 26,700.00 | |
Operating Income | 14,684.00 | 14,759.00 | 13,871.00 | 12,604.00 | 12,710.00 | 13,679.00 | 13,535.00 | 13,896.00 | 15,213.00 | 10,926.00 |
Income Statement |   | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | 797.00 | 914.00 | 1,143.00 | 1,467.00 | 1,798.00 | 2,025.00 | 2,082.00 | 1,995.00 | 2,496.00 | 2,755.00 | |
Interest And Investment Income | 237.00 | 263.00 | 349.00 | 538.00 | 802.00 | 1,201.00 | 1,092.00 | 527.00 | 101.00 | - | |
Net Interest Expenses | 560.00 | 651.00 | 794.00 | 929.00 | 996.00 | 824.00 | 990.00 | 1,468.00 | 2,395.00 | 2,755.00 | |
EBITDA | 17,626.00 | 17,526.00 | 16,838.00 | 15,418.00 | 15,766.00 | 17,701.00 | 17,269.00 | 17,026.00 | 18,411.00 | 13,526.00 | |
EBT | 13,898.00 | 13,704.00 | 12,834.00 | 11,442.00 | 11,517.00 | 12,891.00 | 12,268.00 | 12,063.00 | 12,999.00 | 7,649.00 | |
Income Tax Expense | 2,973.00 | 2,749.00 | 2,896.00 | 2,541.00 | 2,182.00 | 9,066.00 | 1,185.00 | 1,928.00 | -747.00 | 932.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income to Company | 10,925.00 | 10,955.00 | 9,938.00 | 8,901.00 | 9,335.00 | 3,825.00 | 11,083.00 | 10,135.00 | 13,746.00 | 6,717.00 | |
Minority Interest | - | - | - | - | - | - | - | - | - | - | |
Net Income | 10,925.00 | 10,955.00 | 9,938.00 | 8,901.00 | 9,335.00 | 3,825.00 | 11,083.00 | 10,135.00 | 13,746.00 | 6,717.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Equivalents | 14,613.00 | 17,769.00 | 21,716.00 | 20,152.00 | 21,784.00 | 21,620.00 | 20,514.00 | 37,239.00 | 30,098.00 | 21,383.00 | |
Short Term Investments | 17,603.00 | 21,050.00 | 32,652.00 | 35,973.00 | 44,294.00 | 45,641.00 | 17,313.00 | 5,818.00 | 16,456.00 | 519.00 | |
Trading Asset Securities | - | - | - | - | - | - | - | - | - | - | |
Total Cash & ST Investments | 32,216.00 | 38,819.00 | 54,368.00 | 56,125.00 | 66,078.00 | 67,261.00 | 37,827.00 | 43,057.00 | 46,554.00 | 21,902.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Receivable | 6,049.00 | 6,087.00 | 5,618.00 | 5,385.00 | 5,300.00 | 5,279.00 | 5,134.00 | 5,551.00 | 5,409.00 | 5,953.00 | |
Total Receivables | - | - | - | - | - | - | - | - | - | - |
  | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Inventory | 240.00 | 189.00 | 314.00 | 212.00 | 300.00 | - | - | - | - | - | |
Deferred Tax Assets Current | 766.00 | 837.00 | 795.00 | 1,291.00 | 1,143.00 | 1,491.00 | 2,696.00 | 3,252.00 | 13,636.00 | 12,782.00 | |
Total Current Assets | 41,692.00 | 48,138.00 | 63,183.00 | 64,313.00 | 74,515.00 | 75,964.00 | 46,386.00 | 52,140.00 | 55,567.00 | 31,633.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Gross Property, Plant & Equipment | 3,053.00 | 3,061.00 | 3,686.00 | 4,000.00 | 5,315.00 | 5,897.00 | 6,252.00 | 6,244.00 | 7,049.00 | 9,716.00 | |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | |
Net Property, Plant & Equipment | 3,053.00 | 3,061.00 | 3,686.00 | 4,000.00 | 5,315.00 | 5,897.00 | 6,252.00 | 6,244.00 | 7,049.00 | 9,716.00 | |
Long-Term Investments | - | - | - | - | - | - | - | - | - | - | |
Goodwill | - | - | - | - | - | - | - | - | - | - | |
Other Intangibles | 6,640.00 | 6,137.00 | 6,406.00 | 4,943.00 | 7,679.00 | 6,670.00 | 5,279.00 | 3,738.00 | 2,430.00 | 1,440.00 | |
Other Long-Term Assets | - | - | - | - | - | - | - | - | - | - | Total Assets | 81,812.00 | 90,344.00 | 110,903.00 | 112,180.00 | 134,991.00 | 137,264.00 | 108,709.00 | 115,438.00 | 131,107.00 | 109,297.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 419.00 | 471.00 | 806.00 | 504.00 | 599.00 | 529.00 | 580.00 | 637.00 | 745.00 | 1,317.00 | |
Accrued Expenses | - | - | - | - | - | - | - | - | - | - | |
Current Portion of LT Debt | 18,494.00 | 22,667.00 | 39,959.00 | 40,105.00 | 48,112.00 | 56,128.00 | 51,673.00 | 69,226.00 | 75,995.00 | 72,110.00 | |
Current Income Taxes Payable | - | 416.00 | - | - | - | - | - | - | - | 12,210.00 | |
Other Current Liabilities | 5,335.00 | 5,141.00 | 5,241.00 | 5,299.00 | 5,549.00 | 5,746.00 | 5,182.00 | 6,190.00 | 6,394.00 | 6,088.00 | |
Total Current Liabilities | 12,872.00 | 14,389.00 | 15,291.00 | 17,208.00 | 24,178.00 | 19,195.00 | 18,630.00 | 17,200.00 | 24,164.00 | 19,511.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Long-Term Debt | 18,494.00 | 22,667.00 | 39,959.00 | 40,105.00 | 48,112.00 | 56,128.00 | 51,673.00 | 69,226.00 | 75,995.00 | 72,110.00 | |
Unearned Revenue Non-Current | 5,301.00 | 5,841.00 | 6,555.00 | 7,077.00 | 8,455.00 | 15,717.00 | 16,043.00 | 16,295.00 | 17,132.00 | 17,413.00 | |
Def. Tax Liability, Non-Curr. | - | - | - | - | - | - | - | - | 7,864.00 | 6,031.00 | |
Capital Leases | - | - | - | - | - | - | - | - | - | - | |
Other Non-Current Liabilities | 5,301.00 | 5,841.00 | 6,555.00 | 7,077.00 | 8,455.00 | 15,717.00 | 16,043.00 | 16,295.00 | 17,132.00 | 17,413.00 | |
Total Liabilities | 36,667.00 | 42,897.00 | 61,805.00 | 64,390.00 | 80,745.00 | 91,040.00 | 86,346.00 | 102,721.00 | 125,155.00 | 115,065.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 18,893.00 | 21,077.00 | 23,156.00 | 24,217.00 | 27,065.00 | 28,950.00 | 26,909.00 | 26,486.00 | 26,533.00 | - | |
Retained Earnings | 25,854.00 | 25,965.00 | 26,503.00 | 23,888.00 | 27,598.00 | 18,412.00 | -3,496.00 | -12,696.00 | -20,120.00 | -9,946.00 | |
Comprehensive Income and Other | -99.00 | -164.00 | -996.00 | -816.00 | -803.00 | -1,689.00 | -1,628.00 | -1,716.00 | -1,175.00 | - | |
Total Common Equity | 44,648.00 | 46,878.00 | 48,663.00 | 47,289.00 | 53,860.00 | 45,726.00 | 21,785.00 | 12,074.00 | 5,238.00 | - |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Equity | 45,145.00 | 47,447.00 | 49,098.00 | 47,790.00 | 54,246.00 | 46,224.00 | 22,363.00 | 12,717.00 | 5,952.00 | -5,768.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Liabilities And Equity | 81,812.00 | 90,344.00 | 110,903.00 | 112,180.00 | 134,991.00 | 137,264.00 | 108,709.00 | 115,438.00 | 131,107.00 | 109,297.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Debt | 36,097.00 | 24,175.00 | 41,958.00 | 43,855.00 | 57,909.00 | 60,619.00 | 56,167.00 | 71,597.00 | 84,245.00 | 75,859.00 | |
Net Debt | 21,484.00 | 6,406.00 | 20,242.00 | 23,703.00 | 36,125.00 | 38,999.00 | 35,653.00 | 34,358.00 | 54,147.00 | 54,476.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 10,925.00 | 10,955.00 | 9,938.00 | 8,901.00 | 9,335.00 | 3,825.00 | 11,083.00 | 10,135.00 | 13,746.00 | 6,717.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Depreciation & Amortization | 2,931.00 | 2,908.00 | 2,861.00 | 2,509.00 | 2,451.00 | 2,785.00 | 2,919.00 | 2,968.00 | 2,916.00 | 3,122.00 | |
Depreciation & Amortization, Total | 2,931.00 | 2,908.00 | 2,861.00 | 2,509.00 | 2,451.00 | 2,785.00 | 2,919.00 | 2,968.00 | 2,916.00 | 3,122.00 | |
Stock-Based Compensation | 755.00 | 805.00 | 933.00 | 1,037.00 | 1,350.00 | 1,607.00 | 1,653.00 | 1,590.00 | 1,837.00 | 2,613.00 | |
Other Operating Activities | 148.00 | 172.00 | 655.00 | 678.00 | 1,267.00 | 8,317.00 | -147.00 | -222.00 | 405.00 | - | |
Change In Accounts Receivable | 267.00 | 24.00 | 208.00 | 96.00 | 18.00 | -117.00 | -272.00 | -690.00 | 141.00 | -874.00 | |
Change In Inventories | -66.00 | 57.00 | -96.00 | 88.00 | -88.00 | - | - | - | - | - | |
Change In Accounts Payable | -541.00 | 48.00 | 247.00 | -13.00 | -37.00 | -264.00 | -102.00 | -496.00 | -23.00 | -733.00 | |
Change in Other Net Operating Assets | -712.00 | -162.00 | 617.00 | 759.00 | 1,224.00 | 7,660.00 | -260.00 | -1,187.00 | -340.00 | -1,767.00 | |
Cash from Operations | 14,224.00 | 14,921.00 | 14,336.00 | 13,561.00 | 14,126.00 | 15,386.00 | 14,551.00 | 13,139.00 | 15,887.00 | 9,539.00 |
  |   | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Capital Expenditure | -650.00 | -580.00 | -1,391.00 | -1,189.00 | -2,021.00 | -1,736.00 | -1,660.00 | -1,564.00 | -2,135.00 | -4,511.00 | |
Cash Acquisitions | -3,305.00 | -3,488.00 | -6,239.00 | -650.00 | -11,221.00 | -1,724.00 | -363.00 | -124.00 | -41.00 | -148.00 | |
Sale (Purchase) of Intangible assets | 30,159.00 | 28,845.00 | 20,004.00 | 21,247.00 | 17,615.00 | 23,117.00 | 29,980.00 | 17,262.00 | 27,060.00 | 26,151.00 | |
Invest. in Marketable & Equity Securt. | -5,956.00 | -7,539.00 | -19,047.00 | -5,154.00 | -21,494.00 | -5,625.00 | 26,557.00 | 9,843.00 | -13,098.00 | 11,220.00 | |
Other Investing Activities | -650.00 | -580.00 | -1,391.00 | -1,189.00 | -2,021.00 | -1,736.00 | -1,660.00 | -1,564.00 | -2,135.00 | -10,874.00 | |
Cash from Investing | -5,956.00 | -7,539.00 | -19,047.00 | -5,154.00 | -21,494.00 | -5,625.00 | 26,557.00 | 9,843.00 | -13,098.00 | 11,220.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Short Term Debt Repaid | -2,950.00 | - | -1,500.00 | -2,000.00 | -4,094.00 | -9,800.00 | -4,500.00 | -4,500.00 | -2,631.00 | -8,250.00 | |
Total Debt Repaid | -2,950.00 | - | -1,500.00 | -2,000.00 | -4,094.00 | -9,800.00 | -4,500.00 | -4,500.00 | -2,631.00 | -8,250.00 | |
Issuance of Common Stock | 1,527.00 | 2,135.00 | 1,802.00 | 1,425.00 | 2,181.00 | 2,402.00 | 2,155.00 | 1,588.00 | 1,786.00 | 482.00 | |
Repurchase of Common Stock | -11,021.00 | -9,813.00 | -8,087.00 | -10,529.00 | -3,844.00 | -11,853.00 | -36,643.00 | -19,905.00 | -21,600.00 | -17,341.00 | |
Common Dividends Paid | -1,433.00 | -2,178.00 | -2,255.00 | -2,541.00 | -2,631.00 | -3,140.00 | -2,932.00 | -3,070.00 | -3,063.00 | -3,457.00 | |
Common & Preferred Stock Dividends Paid | -1,433.00 | -2,178.00 | -2,255.00 | -2,541.00 | -2,631.00 | -3,140.00 | -2,932.00 | -3,070.00 | -3,063.00 | -3,457.00 | |
Other Financing Activities | 5,377.00 | 5,788.00 | 19,890.00 | 3,789.00 | 17,474.00 | 12,409.00 | -136.00 | 19,755.00 | 15,130.00 | -560.00 | |
Cash from Financing | -8,500.00 | -4,068.00 | 9,850.00 | -9,856.00 | 9,086.00 | -9,982.00 | -42,056.00 | -6,132.00 | -10,378.00 | -29,126.00 |
  |   | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Change in Cash | -342.00 | 3,156.00 | 3,947.00 | -1,564.00 | 1,632.00 | -164.00 | -1,106.00 | 16,725.00 | -7,141.00 | -8,715.00 |
  |   | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Capital Expenditure | -650.00 | -580.00 | -1,391.00 | -1,189.00 | -2,021.00 | -1,736.00 | -1,660.00 | -1,564.00 | -2,135.00 | -4,511.00 | |
Levered Free Cash Flow | 13,574.00 | 14,341.00 | 12,945.00 | 12,372.00 | 12,105.00 | 13,650.00 | 12,891.00 | 11,575.00 | 13,752.00 | 5,028.00 | |
Unlevered Free Cash Flow | 14,224.00 | 14,921.00 | 14,336.00 | 13,561.00 | 14,126.00 | 15,386.00 | 14,551.00 | 13,139.00 | 15,887.00 | 9,539.00 | |
Change In Net Working Capital | -342.00 | 3,156.00 | 3,947.00 | -1,564.00 | 1,632.00 | -164.00 | -1,106.00 | 16,725.00 | -7,141.00 | -8,715.00 |
Sector | Consumer Staples |
Industry | Soft Drinks |
Employees | 80,300 |
Founded | 1886 |
Address | One Coca-Cola Plaza Atlanta, GA, 30313 United States |
Phone | 404 676 2121 |
Website | www.coca-colacompany.com |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Date | Open | High | Low | Close | Volume | Change% |
---|---|---|---|---|---|---|
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Date | Ratio |
---|---|
2012-08-13 | 2:1 |
1996-05-13 | 2:1 |
1992-05-12 | 2:1 |
1990-05-14 | 2:1 |
1986-07-01 | 3:1 |