All figures in Millions of USD except per share items
ONIT Revenues
Income Statement    Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Revenues 1,843.34 1,387.83 1,204.73 1,069.98 1,122.09 951.06 1,050.89 877.20 1,042.00 1,069.30
Cost Of Revenues 1,241.99 327.30 224.71 158.50 140.92 96.39 123.89 79.70 69.40 573.70
Gross Profit 601.35 1,060.52 980.02 911.48 981.17 854.67 927.00 797.50 972.60 495.60
Operating Expenses & Income
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Selling General & Admin Expenses 544.02 -0.00 -0.00 -0.00 -0.00 -0.00 0.00 0.00 -0.00 136.90
Other Operating Expense/(Income) -12.64 8.27 8.47 8.91 8.96 8.75 9.02 8.65 7.64 39.30
Total Operating Expenses 601.35 -379.70 -336.55 -210.02 -503.69 368.40 296.20 188.50 357.80 495.60
Operating Income -117.22 58.32 78.67 27.20 31.91 19.12 10.27 14.80 12.10 -
Earnings from Continuing Operations
Income Statement    Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Interest Expense 482.37 - - - 114.13 109.37 143.97 - - -
Interest And Investment Income 18.32 - - - 17.10 16.00 26.37 - - -
Net Interest Expenses 464.05 - - - 97.03 93.37 117.59 - - -
EBITDA 1.14 19.08 15.97 14.03 17.10 16.00 26.37 45.60 78.00 256.10
EBT -129.86 231.65 271.25 165.75 409.11 179.03 350.54 432.50 404.50 39.30
Income Tax Expense 116.85 173.34 192.58 138.54 377.20 159.91 340.27 417.70 392.40 5.30
Net Income
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Net Income to Company -247.02 -206.36 -143.97 -71.48 -126.49 -105.68 -4.37 25.70 -58.10 33.90
Minority Interest - - - - - - - - - -
Net Income -247.02 -206.36 -143.97 -71.48 -126.49 -105.68 -4.37 25.70 -58.10 33.90
Cash & Short Term Investments
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash And Equivalents 257.27 256.55 259.66 397.01 492.34 357.27 263.45 274.20 255.10 184.80
Short Term Investments - - 4.74 1.34 0.39 - - - - -
Trading Asset Securities - - - - - - - - - -
Total Cash & ST Investments 257.27 256.55 264.39 398.35 492.73 357.27 263.45 274.20 255.10 184.80
Receivables
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Accounts Receivable 286.98 265.72 199.53 200.54 203.38 189.89 181.88 181.60 154.80 12,592.00
Total Receivables - - - - - - - - - -
Current Assets
     Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Inventory 2,904.84 - - - - -2,382.25 -3,192.55 -3,513.60 -3,130.00 -
Deferred Tax Assets Current - 7,655.66 8,403.16 9,394.22 10,406.20 10,651.10 12,147.10 12,399.20 12,513.70 3.20
Total Current Assets 5,788.53 8,177.93 8,867.09 9,993.10 11,102.30 8,816.03 9,399.90 9,341.40 9,793.60 13,473.30
Long-Term Assets
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Gross Property, Plant & Equipment 57.63 62.74 37.01 33.42 38.27 16.93 13.67 20.20 13.10 11.00
Accumulated Depreciation - - - - - - - - - -
Net Property, Plant & Equipment 57.63 62.74 37.01 33.42 38.27 16.93 13.67 20.20 13.10 11.00
Long-Term Investments 7.99 - - - - -9,332.46 23.30 42.20 37.80 -
Goodwill - - - - - - - - - -
Other Intangibles 1,138.57 - - - - 1,295.42 2,264.40 2,679.90 2,278.40 2,469.60
Other Long-Term Assets - -9,579.93 -17,056.20 -18,529.10 -20,323.20 -9,687.54 -10,804.90 -11,300.20 -11,503.50 -
Total Assets 7,380.31 6,319.14 255.78 898.27 1,226.19 963.59 1,342.27 1,099.00 1,010.40 16,435.40
Current Liabilities
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Accounts Payable 18.54 - - - 63.60 - 2.13 - - -
Accrued Expenses - - - - - - - - - -
Current Portion of LT Debt 5,526.86 4.48 3.46 4.44 0.49 9,252.44 10,426.40 10,409.80 10,878.40 14,683.90
Current Income Taxes Payable 44.75 - - - - 16.19 - 6.20 8.20 1.00
Other Current Liabilities 147.77 7,000.38 7,856.29 8,839.51 -7,889.91 -8,100.72 11,670.40 -9,870.10 -10,189.30 197.30
Total Current Liabilities 229.70 13,319.50 14,687.40 16,058.90 17,884.10 262.09 293.30 264.90 219.90 252.40
Long-Term Liabilities
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Long-Term Debt 5,526.86 4.48 3.46 4.44 0.49 9,252.44 10,426.40 10,409.80 10,878.40 14,683.90
Unearned Revenue Non-Current 764.76 -522.27 -463.92 -598.89 -10,039.20 -9,527.31 -10,736.60 -10,691.30 -11,108.50 1,006.20
Def. Tax Liability, Non-Curr. - - - - 44.49 12.78 16.84 16.60 10.20 -
Capital Leases - - - - - 27.39 16.80 16.60 10.20 9.00
Other Non-Current Liabilities 764.76 -522.27 -463.92 -598.89 -10,039.20 -9,527.31 -10,736.60 -10,691.30 -11,108.50 1,006.20
Total Liabilities 6,525.67 1.24 1.32 1.34 1.35 0.09 0.09 0.10 0.10 15,942.50
Common Equity
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Common Stock 1.25 - - - - - - - - 0.10
Retained Earnings 325.93 652.96 545.04 554.71 412.01 415.37 476.69 456.70 401.80 -117.60
Comprehensive Income and Other -1.76 655.28 546.87 554.71 412.01 415.37 476.69 456.70 401.80 1.20
Total Common Equity 851.56 7,655.66 8,403.16 9,394.22 10,406.20 10,651.10 12,147.10 12,399.20 12,513.70 492.90
Stockholders' Equity
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Equity 854.64 13,718.30 15,225.70 17,113.50 19,010.00 19,633.00 22,703.40 23,375.60 23,688.40 492.90
Liabilities & Equity
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Liabilities And Equity 7,380.31 6,319.14 7,086.88 8,117.61 9,096.50 9,339.17 10,819.80 11,250.60 11,429.80 16,435.40
Supplemental Items
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Debt 5,541.16 4,141.57 5,413.57 6,065.14 7,079.44 7,896.68 8,564.18 8,440.80 9,025.70 14,738.00
Net Debt 5,283.89 3,885.03 5,153.91 5,668.13 6,587.10 7,539.42 8,300.74 8,166.60 8,770.60 14,553.20
Net Income
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Net Income -247.02 -199.76 -127.97 -72.18 -142.13 -40.18 18.08 25.70 -63.70 33.90
Cash Flow From Operating Activities
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Depreciation & Amortization 118.35 58.32 78.67 27.20 31.91 19.12 10.27 14.80 12.10 8.30
Depreciation & Amortization, Total 118.35 58.32 78.67 27.20 31.91 19.12 10.27 14.80 12.10 8.30
Stock-Based Compensation 7.29 - - - - 2.40 4.70 4.60 9.70 7.80
Other Operating Activities 421.91 170.67 108.45 79.09 47.78 69.99 22.45 -29.70 -63.70 52.40
Change In Accounts Receivable 46.46 - - - - - - - - 10.70
Change In Inventories - - - - - - - - - -
Change In Accounts Payable - - - - - - - - - -
Change in Other Net Operating Assets 468.37 170.67 108.45 79.09 47.78 69.99 22.45 -29.70 -63.70 63.10
Cash from Operations 581.68 22.23 81.91 13.68 46.89 47.68 -492.77 144.90 -61.30 -573.80
Cash Flow From Investing Activities
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Capital Expenditure -49.84 -50.87 -10.71 -14.45 -149.08 -277.32 -847.28 -206.70 -175.10 -233.20
Cash Acquisitions - - - 74.24 7.55 7.53 8.12 2.10 18.50 -
Sale (Purchase) of Intangible assets 151.11 - - 38.81 - 944.70 1,628.30 1,581.10 1,078.00 1,542.10
Invest. in Marketable & Equity Securt. 280.37 -339.18 -509.16 -87.15 -482.39 -314.58 -980.83 -120.80 -28.60 401.30
Other Investing Activities 1,174.81 11.40 -4.72 42.70 7.34 0.06 -8.79 149.00 0.90 -15.00
Cash from Investing 280.37 -339.18 -509.16 -87.15 -482.39 -314.58 -980.83 -120.80 -28.60 401.30
Cash Flow From Financing Activities
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Short Term Debt Repaid -713.76 -322.17 -417.92 -171.57 -534.35 -136.46 -1,370.43 -36.60 -71.00 229.00
Total Debt Repaid -713.76 -322.17 -417.92 -171.57 -534.35 -136.46 -1,370.43 -36.60 -71.00 229.00
Issuance of Common Stock - - 13.91 - - - 9.88 - - -
Repurchase of Common Stock -4.14 -5.89 - - - -4.61 -9.88 -50.00 - -1.30
Common Dividends Paid - - - - - - - - - -0.50
Common & Preferred Stock Dividends Paid - - - - - - - - - -0.50
Other Financing Activities -16.35 -0.05 -1.48 -3.64 -3.52 -0.03 -0.53 87.70 -31.00 -45.60
Cash from Financing -734.25 316.24 430.36 167.93 530.83 131.83 1,379.79 -13.40 70.80 182.90
Change In Cash & Equivalents
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Net Change in Cash 127.80 -0.72 3.11 137.36 95.33 -135.08 -93.82 10.75 -19.10 10.50
Supplemental Items
      Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Net Capital Expenditure -49.84 -50.87 -10.71 -14.45 -149.08 -277.32 -847.28 -206.70 -175.10 -233.20
Levered Free Cash Flow 531.84 -28.65 71.20 -0.77 -102.19 -229.64 -1,340.05 -61.80 -236.40 -807.00
Unlevered Free Cash Flow 581.68 22.23 81.91 13.68 46.89 47.68 -492.77 144.90 -61.30 -573.80
Change In Net Working Capital 127.80 -0.72 3.11 137.36 95.33 -135.08 -93.82 10.75 -19.10 10.50
Company Profile
The Coca-Cola Company, a beverage company, manufactures, markets, and sells various nonalcoholic beverages worldwide. The company provides sparkling soft drinks; water, enhanced water, and sports drinks; juice, dairy, and plant–based beverages; tea and coffee; and energy drinks. It also offers beverage concentrates and syrups, as well as fountain syrups to fountain retailers, such as restaurants and convenience stores.
Sector Consumer Staples
Industry Soft Drinks
Employees 80,300
Founded 1886
Address One Coca-Cola Plaza Atlanta, GA, 30313 United States
Phone 404 676 2121
Website www.coca-colacompany.com
Trading Data
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Share Statistics
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Valuation (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Profitability (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Income Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Balance Sheet (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Cash Flow Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Quotes
Date Open High Low Close Volume Change%
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Split History
Date Ratio
2012-08-13 2:1
1996-05-13 2:1
1992-05-12 2:1
1990-05-14 2:1
1986-07-01 3:1
Options
Unlock