Income Statement | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2022 | Dec 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 342,495.00 | 282,027.00 | 356,074.00 | 253,141.00 | 276,009.00 | 299,113.00 | 312,574.00 | 296,567.00 | 434,045.00 | 405,884.00 | |
Cost Of Revenues | 243,749.00 | 196,078.00 | 224,105.00 | 151,334.00 | 146,322.00 | 160,356.00 | 177,756.00 | 187,857.00 | 256,803.00 | 251,455.00 | |
Gross Profit | 98,746.10 | 85,948.30 | 131,968.00 | 101,807.00 | 129,687.00 | 138,757.00 | 134,818.00 | 108,710.00 | 177,242.00 | 154,429.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Selling General & Admin Expenses | 67,773.50 | 69,346.00 | 98,264.40 | 63,263.00 | 70,114.00 | 65,695.00 | 68,135.00 | 65,706.00 | 76,826.00 | 81,657.00 | |
Other Operating Expense/(Income) | -14,563.40 | -32,280.60 | -177,670.00 | -131,196.00 | -28,539.00 | -41,447.00 | -33,563.00 | -19,226.00 | -17,581.00 | -43,974.00 | |
Total Operating Expenses | 103,294.00 | 100,784.00 | 116,814.00 | 74,367.00 | 80,002.00 | 75,000.00 | 77,216.00 | 73,997.00 | 80,031.00 | 85,538.00 | |
Operating Income | -27,274.50 | -17,398.90 | 7,027.68 | 24,068.00 | 42,690.00 | 57,167.00 | 49,780.00 | 31,498.00 | 97,211.00 | 68,891.00 |
Income Statement |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2022 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | 20,332.70 | 24,401.30 | 44,092.70 | 40,737.00 | 46,271.00 | 42,153.00 | 37,241.00 | 33,797.00 | - | - | |
Interest And Investment Income | 2,141.83 | 241.34 | 133.30 | 134.00 | 177.00 | 158.00 | 207.00 | 180.00 | 26,231.00 | 26,566.00 | |
Net Interest Expenses | 18,190.87 | 24,159.97 | 43,959.40 | 40,603.00 | 46,094.00 | 41,995.00 | 37,034.00 | 33,617.00 | -26,231.00 | -26,566.00 | |
EBITDA | -6,981.83 | -54,435.10 | -186,524.00 | -52,019.00 | 72,004.00 | 71,087.00 | 66,409.00 | 59,369.00 | 111,568.00 | 84,676.00 | |
EBT | -41,837.80 | -49,679.50 | -170,643.00 | -107,128.00 | 14,151.00 | 15,720.00 | 16,217.00 | 12,272.00 | 79,630.00 | 24,917.00 | |
Income Tax Expense | 5,442.13 | 1,763.96 | -10,222.80 | 8,322.00 | 4,893.00 | 3,150.00 | 2,681.00 | 7,987.00 | 14,464.00 | 721.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income to Company | -50,564.00 | -96,284.60 | -240,991.00 | -115,163.00 | 7,126.00 | 11,557.00 | 12,628.00 | 2,409.00 | 62,948.00 | 22,321.00 | |
Minority Interest | - | - | - | - | - | - | - | - | - | - | |
Net Income | -50,564.00 | -96,284.60 | -240,991.00 | -115,163.00 | 7,126.00 | 11,557.00 | 12,628.00 | 2,409.00 | 62,948.00 | 22,321.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Equivalents | 8,959.84 | 8,830.15 | 3,935.52 | 3,079.00 | 1,689.00 | 2,452.00 | 1,803.00 | 3,509.00 | 23,700.00 | 7,227.00 | |
Short Term Investments | 143.32 | 245.05 | 47.75 | 45.00 | 167.00 | 562.00 | 508.00 | 363.00 | 56.00 | 102.00 | |
Trading Asset Securities | - | - | - | - | - | - | - | - | - | - | |
Total Cash & ST Investments | 9,103.16 | 9,075.21 | 3,983.27 | 3,124.00 | 1,856.00 | 3,014.00 | 2,311.00 | 3,872.00 | 23,756.00 | 7,329.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Receivable | 46,692.60 | 28,586.40 | 24,907.40 | 19,656.00 | 22,740.00 | 22,282.00 | 21,491.00 | 19,375.00 | 29,087.00 | 33,824.00 | |
Total Receivables | - | - | - | - | - | - | - | - | - | - |
  | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2022 | Dec 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Inventory | 62,976.60 | 45,281.00 | 35,612.60 | 35,189.00 | 35,227.00 | 37,990.00 | 43,423.00 | 39,773.00 | 60,271.00 | 72,377.00 | |
Deferred Tax Assets Current | 1,678.10 | 166.59 | 4,055.92 | 1,492.00 | 1,502.00 | 96.00 | 5,488.00 | 3,648.00 | 1,077.00 | 2,961.00 | |
Total Current Assets | 126,902.00 | 93,805.90 | 85,174.20 | 63,120.00 | 63,765.00 | 67,462.00 | 72,140.00 | 66,032.00 | 118,908.00 | 119,159.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Gross Property, Plant & Equipment | 378,417.00 | 332,366.00 | 259,276.00 | 254,361.00 | 240,452.00 | 231,115.00 | 221,947.00 | 228,067.00 | 100,066.00 | 123,547.00 | |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | |
Net Property, Plant & Equipment | 378,417.00 | 332,366.00 | 259,276.00 | 254,361.00 | 240,452.00 | 231,115.00 | 221,947.00 | 228,067.00 | 100,066.00 | 123,547.00 | |
Long-Term Investments | 684.20 | 736.30 | 567.09 | 478.00 | 500.00 | 485.00 | 537.00 | 553.00 | 741.00 | 739.00 | |
Goodwill | - | - | - | - | - | - | - | - | - | - | |
Other Intangibles | 540.89 | 422.89 | 494.61 | 38,517.00 | 36,099.00 | 880.00 | 844.00 | 809.00 | 17,914.00 | 17,320.00 | |
Other Long-Term Assets | - | - | - | - | - | - | - | - | - | - | Total Assets | 537,524.00 | 454,933.00 | 373,179.00 | 342,072.00 | 325,465.00 | 319,127.00 | 317,625.00 | 312,505.00 | 253,113.00 | 271,856.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 31,997.10 | 30,320.80 | 29,850.10 | 26,300.00 | 21,335.00 | 18,999.00 | 24,288.00 | 27,806.00 | 19,158.00 | 21,434.00 | |
Accrued Expenses | - | - | - | - | - | - | - | - | - | - | |
Current Portion of LT Debt | 251,435.00 | 257,057.00 | 9,413.29 | 4,789.00 | 12,065.00 | 19,238.00 | 8,951.00 | 14,207.00 | 85.00 | 118,039.00 | |
Current Income Taxes Payable | 9,546.87 | 9,139.13 | 11,965.00 | 13,583.00 | 11,747.00 | 11,274.00 | 12,531.00 | 18,389.00 | 8,652.00 | 2,703.00 | |
Other Current Liabilities | 19,476.60 | 22,825.40 | 57,820.20 | 31,980.00 | 24,109.00 | 19,481.00 | 16,174.00 | 15,758.00 | 30,545.00 | 35,688.00 | |
Total Current Liabilities | 114,111.00 | 118,168.00 | 490,471.00 | 580,536.00 | 505,346.00 | 484,148.00 | 476,195.00 | 459,439.00 | 308,611.00 | 181,606.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Long-Term Debt | 251,435.00 | 257,057.00 | 9,413.29 | 4,789.00 | 12,065.00 | 19,238.00 | 8,951.00 | 14,207.00 | 85.00 | 118,039.00 | |
Unearned Revenue Non-Current | 18,890.60 | 17,405.20 | 10,297.90 | 7,511.00 | 44,360.00 | 48,380.00 | 52,168.00 | 58,579.00 | 8,096.00 | 9,325.00 | |
Def. Tax Liability, Non-Curr. | 45,564.70 | 35,607.30 | 10,004.80 | 11,090.00 | 16,282.00 | 11,494.00 | 13,506.00 | 13,877.00 | 8,286.00 | 7,001.00 | |
Capital Leases | 14,576.50 | 13,801.40 | 15,219.20 | 13,988.00 | 10,596.00 | 9,354.00 | 8,293.00 | 17,355.00 | 10,291.00 | 16,369.00 | |
Other Non-Current Liabilities | 18,890.60 | 17,405.20 | 10,297.90 | 7,511.00 | 44,360.00 | 48,380.00 | 52,168.00 | 58,579.00 | 8,096.00 | 9,325.00 | |
Total Liabilities | 430,001.00 | 428,237.00 | 520,187.00 | 603,926.00 | 578,053.00 | 563,260.00 | 550,820.00 | 546,102.00 | 335,369.00 | 332,340.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 4,055.50 | 4,390.23 | 7,421.18 | 4,163.00 | 4,163.00 | 4,163.00 | 4,163.00 | 4,163.00 | 5,003.00 | 5,003.00 | |
Retained Earnings | 75,950.10 | -14,069.80 | -264,781.00 | -301,565.00 | -294,444.00 | -283,743.00 | -274,186.00 | -273,754.00 | -129,766.00 | -107,445.00 | |
Comprehensive Income and Other | -9,931.14 | -1,565.31 | 54,051.20 | 445.00 | 848.00 | 1,303.00 | 1,771.00 | -848.00 | 2,393.00 | 3,061.00 | |
Total Common Equity | 96,518.30 | 17,016.60 | -155,535.00 | -267,802.00 | -260,274.00 | -253,066.00 | -243,041.00 | -245,228.00 | -99,745.00 | -77,264.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Equity | 107,523.00 | 26,695.80 | -147,008.00 | -261,854.00 | -252,588.00 | -244,133.00 | -233,195.00 | -233,597.00 | -82,256.00 | -60,484.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Liabilities And Equity | 537,524.00 | 454,933.00 | 373,179.00 | 342,072.00 | 325,465.00 | 319,127.00 | 317,625.00 | 312,505.00 | 253,113.00 | 271,856.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Debt | 299,821.00 | 309,925.00 | 395,713.00 | 509,970.00 | 456,405.00 | 449,247.00 | 427,125.00 | 405,877.00 | 260,627.00 | 256,184.00 | |
Net Debt | 290,861.00 | 301,095.00 | 391,777.00 | 506,891.00 | 454,716.00 | 446,795.00 | 425,322.00 | 402,368.00 | 236,927.00 | 248,957.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | -47,280.00 | -51,443.50 | -160,420.00 | -115,450.00 | 9,258.00 | 12,570.00 | 13,536.00 | 4,285.00 | 62,948.00 | 22,321.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Depreciation & Amortization | 13,325.10 | 12,946.20 | 17,940.40 | 12,397.00 | 11,813.00 | 12,555.00 | 13,859.00 | 15,176.00 | 14,357.00 | 15,785.00 | |
Depreciation & Amortization, Total | 13,325.10 | 12,946.20 | 17,940.40 | 12,397.00 | 11,813.00 | 12,555.00 | 13,859.00 | 15,176.00 | 14,357.00 | 15,785.00 | |
Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | |
Other Operating Activities | -7,967.47 | -17,172.70 | -2,745.47 | -939.00 | 588.00 | 625.00 | 485.00 | 650.00 | -3,418.00 | 9,016.00 | |
Change In Accounts Receivable | - | - | - | - | - | - | - | - | -4,529.00 | -2,713.00 | |
Change In Inventories | 19,274.80 | 16,674.90 | 22,284.70 | 1,873.00 | -1,070.00 | -4,508.00 | -7,858.00 | -1,511.00 | -5,009.00 | -14,669.00 | |
Change In Accounts Payable | 2,216.10 | 3,034.69 | 178.77 | -7,972.00 | -4,259.00 | -3,435.00 | 4,150.00 | 4,037.00 | -9,641.00 | 1,399.00 | |
Change in Other Net Operating Assets | 20,907.20 | 10,473.00 | 50,934.70 | -2,787.00 | -8,798.00 | -4,467.00 | -2,037.00 | 11,111.00 | -22,597.00 | -6,967.00 | |
Cash from Operations | 39,833.80 | 10,639.00 | 41,391.20 | 9,982.00 | 53,207.00 | 63,282.00 | 68,118.00 | 57,658.00 | 54,532.00 | 42,760.00 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2022 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Capital Expenditure | -31,251.50 | -18,352.60 | -24,661.90 | -5,147.00 | -4,742.00 | -7,231.00 | -5,622.00 | -6,282.00 | -12,551.00 | -23,344.00 | |
Cash Acquisitions | -1,560.39 | 12,394.30 | -3,739.69 | -4,642.00 | 248.00 | 568.00 | 3.00 | 17.00 | -58.00 | -2,540.00 | |
Sale (Purchase) of Intangible assets | - | 36.53 | 881.32 | 143.00 | - | - | - | - | - | - | |
Invest. in Marketable & Equity Securt. | -25,490.20 | -5,905.59 | -26,253.30 | -10,062.00 | -4,969.00 | -7,138.00 | -5,647.00 | -5,921.00 | -12,433.00 | -25,867.00 | |
Other Investing Activities | 7,456.93 | 66.23 | 1,387.10 | -416.00 | -471.00 | -1,246.00 | -178.00 | 344.00 | 176.00 | 17.00 | |
Cash from Investing | -25,490.20 | -5,905.59 | -26,253.30 | -10,062.00 | -4,969.00 | -7,138.00 | -5,647.00 | -5,921.00 | -12,433.00 | -25,867.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2022 | Dec 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Short Term Debt Repaid | -138,376.00 | -101,490.00 | -123,939.00 | -14,573.00 | -45,560.00 | -38,546.00 | -100,049.00 | -23,048.00 | -30,948.00 | -29,113.00 | |
Total Debt Repaid | -138,376.00 | -101,490.00 | -123,939.00 | -14,573.00 | -45,560.00 | -38,546.00 | -100,049.00 | -23,048.00 | -30,948.00 | -29,113.00 | |
Issuance of Common Stock | - | - | - | - | 34,300.00 | - | - | - | - | - | |
Repurchase of Common Stock | - | - | - | - | - | - | - | - | - | - | |
Common Dividends Paid | -5,663.52 | -7.30 | -6.23 | -4.00 | -5.00 | -856.00 | -1,386.00 | -1,515.00 | - | - | |
Common & Preferred Stock Dividends Paid | -5,663.52 | -7.30 | -6.23 | -4.00 | -5.00 | -856.00 | -1,386.00 | -1,515.00 | - | - | |
Other Financing Activities | 119,981.00 | 96,167.90 | 99,570.80 | 13,873.00 | -34,604.00 | -16,335.00 | 38,149.00 | -23,794.00 | -1,954.00 | -335.00 | |
Cash from Financing | -24,058.50 | -5,329.53 | -24,374.00 | -704.00 | -45,869.00 | -55,737.00 | -63,286.00 | -48,357.00 | -36,701.00 | -36,578.00 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2022 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Change in Cash | -10,561.70 | -771.33 | -11,235.30 | -453.00 | 562.00 | -230.00 | -843.00 | 2,487.00 | 5,999.00 | -16,473.00 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2022 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Capital Expenditure | -31,251.50 | -18,352.60 | -24,661.90 | -5,147.00 | -4,742.00 | -7,231.00 | -5,622.00 | -6,282.00 | -12,551.00 | -23,344.00 | |
Levered Free Cash Flow | 8,582.26 | -7,713.58 | 16,729.20 | 4,835.00 | 48,465.00 | 56,051.00 | 62,496.00 | 51,376.00 | 41,981.00 | 19,416.00 | |
Unlevered Free Cash Flow | 39,833.80 | 10,639.00 | 41,391.20 | 9,982.00 | 53,207.00 | 63,282.00 | 68,118.00 | 57,658.00 | 54,532.00 | 42,760.00 | |
Change In Net Working Capital | -10,561.70 | -771.33 | -11,235.30 | -453.00 | 562.00 | -230.00 | -843.00 | 2,487.00 | 5,999.00 | -16,473.00 |
Sector | Consumer Staples |
Industry | Soft Drinks |
Employees | 80,300 |
Founded | 1886 |
Address | One Coca-Cola Plaza Atlanta, GA, 30313 United States |
Phone | 404 676 2121 |
Website | www.coca-colacompany.com |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Date | Open | High | Low | Close | Volume | Change% |
---|---|---|---|---|---|---|
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Date | Ratio |
---|---|
2012-08-13 | 2:1 |
1996-05-13 | 2:1 |
1992-05-12 | 2:1 |
1990-05-14 | 2:1 |
1986-07-01 | 3:1 |