All figures in Millions of USD except per share items
LYV Revenues
Income Statement    Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Revenues 5,819.05 6,478.55 6,866.96 7,245.73 8,354.93 10,337.40 10,787.80 11,548.00 1,861.18 6,268.45
Cost Of Revenues 4,151.28 4,680.51 4,919.97 5,196.47 6,082.71 7,748.79 7,967.93 8,467.18 1,402.40 4,355.99
Gross Profit 1,667.77 1,798.04 1,946.99 2,049.26 2,272.23 2,588.66 2,819.87 3,080.79 458.78 1,912.46
Operating Expenses & Income
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Selling General & Admin Expenses 1,143.63 1,226.89 1,330.16 1,397.91 1,548.45 1,907.72 1,997.03 2,145.49 1,524.34 1,915.25
Other Operating Expense/(Income) -110.52 -144.80 -106.98 -125.02 -146.61 -100.78 -141.43 -139.74 -203.47 -193.41
Total Operating Expenses 1,686.55 1,690.20 1,799.30 1,902.94 2,077.16 2,498.23 2,536.96 2,758.32 2,111.47 2,331.53
Operating Income -21.64 139.66 7.16 131.37 194.94 91.40 272.54 324.84 -1,653.19 -417.86
Earnings from Continuing Operations
Income Statement    Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Interest Expense 123.74 111.66 106.31 102.88 106.51 106.72 138.51 157.52 226.83 282.44
Interest And Investment Income 4.17 5.07 3.61 3.53 2.57 5.72 8.96 14.41 11.74 6.63
Net Interest Expenses 119.57 106.59 102.71 99.35 103.93 101.01 129.54 143.12 215.10 275.82
EBITDA 419.81 468.08 388.28 489.74 541.13 539.09 626.05 738.29 -1,041.55 25.56
EBT -132.16 -5.14 -99.82 6.35 48.33 -9.38 131.11 185.10 -1,856.66 -611.27
Income Tax Expense 29.74 30.88 4.63 22.12 28.03 -17.15 40.77 66.89 -28.88 -2.48
Net Income
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Income to Company -163.23 -43.38 -90.81 -32.51 2.94 -6.02 60.25 69.89 -1,724.54 -670.68
Minority Interest - - - - - - - - - -
Net Income -163.23 -43.38 -90.81 -32.51 2.94 -6.02 60.25 69.89 -1,724.54 -670.68
Cash & Short Term Investments
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Cash And Equivalents 1,001.05 1,299.18 1,382.03 1,303.12 1,526.59 1,825.32 2,371.54 2,470.36 2,537.79 4,884.73
Short Term Investments - - - - - - - - - -
Trading Asset Securities - - - - - - - - - -
Total Cash & ST Investments 1,001.05 1,299.18 1,382.03 1,303.12 1,526.59 1,825.32 2,371.54 2,470.36 2,537.79 4,884.73
Receivables
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Accounts Receivable 415.79 439.15 419.30 452.60 568.94 725.30 844.52 1,029.45 501.29 1,085.78
Total Receivables - - - - - - - - - -
Current Assets
     Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Inventory 12.03 12.27 12.82 14.39 15.11 17.47 12.58 16.11 22.00 33.83
Deferred Tax Assets Current - - - - - - - - - -
Total Current Assets 1,812.81 2,160.10 2,267.69 2,288.31 2,673.55 3,152.74 3,848.07 4,192.90 3,649.77 6,684.09
Long-Term Assets
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Gross Property, Plant & Equipment 721.79 706.80 695.34 731.28 751.54 885.94 946.59 2,519.95 2,525.64 2,630.84
Accumulated Depreciation - - - - - - - - - -
Net Property, Plant & Equipment 721.79 706.80 695.34 731.28 751.54 885.94 946.59 2,519.95 2,525.64 2,630.84
Long-Term Investments 46.16 39.78 127.22 81.81 82.03 105.27 137.21 167.60 170.49 293.65
Goodwill - - - - - - - - - -
Other Intangibles 1,101.93 1,053.30 1,052.19 1,147.08 1,180.80 1,098.29 1,030.31 1,239.10 1,224.66 1,395.37
Other Long-Term Assets - - - - - - - - - -
Total Assets 5,290.81 5,683.52 5,988.36 6,156.24 6,764.27 7,504.26 8,496.89 10,975.60 10,589.30 14,402.30
Current Liabilities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Accounts Payable 660.67 767.57 732.26 721.55 781.51 1,034.30 1,127.42 1,106.13 830.45 1,642.97
Accrued Expenses - - - - - - - - - -
Current Portion of LT Debt 1,677.95 1,530.48 2,015.92 2,002.66 2,259.74 1,952.37 2,732.88 3,271.26 4,855.10 6,751.55
Current Income Taxes Payable - - - - - - - - - -
Other Current Liabilities 643.45 723.11 687.92 718.67 820.55 1,269.88 1,312.51 1,450.70 966.23 1,728.99
Total Current Liabilities 1,768.17 2,255.52 2,010.78 2,101.21 2,460.34 3,577.00 3,749.87 4,107.60 3,796.57 6,855.72
Long-Term Liabilities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Long-Term Debt 1,677.95 1,530.48 2,015.92 2,002.66 2,259.74 1,952.37 2,732.88 3,271.26 4,855.10 6,751.55
Unearned Revenue Non-Current 132.91 140.97 276.29 399.85 491.35 409.55 506.83 1,920.24 1,811.99 630.27
Def. Tax Liability, Non-Curr. 199.60 161.64 196.76 199.47 197.81 137.64 137.07 178.17 170.76 236.55
Capital Leases - - - - - - - 1,496.43 1,552.82 1,729.78
Other Non-Current Liabilities 132.91 140.97 276.29 399.85 491.35 409.55 506.83 1,920.24 1,811.99 630.27
Total Liabilities 3,782.23 4,093.71 4,504.51 4,709.32 5,414.75 6,086.12 7,154.14 9,511.66 10,723.10 14,590.80
Common Equity
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Common Stock 1.88 1.98 2.00 2.02 2.03 2.07 2.09 2.11 2.15 2.22
Retained Earnings -908.42 -951.80 -1,042.60 -1,075.11 -1,073.46 -1,079.47 -1,019.22 -949.33 -2,676.83 -3,327.74
Comprehensive Income and Other -10.92 -2.37 -70.01 -111.66 -176.71 -108.54 -145.23 -145.71 -177.01 -147.96
Total Common Equity 1,355.42 1,409.23 1,296.95 1,236.95 1,126.02 1,181.20 1,098.98 1,145.82 -471.77 -582.65
Stockholders' Equity
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Total Equity 1,508.57 1,589.81 1,483.85 1,446.92 1,349.52 1,418.14 1,342.74 1,463.95 -133.75 -188.45
Liabilities & Equity
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Total Liabilities And Equity 5,290.81 5,683.52 5,988.36 6,156.24 6,764.27 7,504.26 8,496.89 10,975.60 10,589.30 14,402.30
Supplemental Items
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Total Debt 1,740.00 1,808.89 2,063.40 2,045.01 2,313.05 2,299.96 2,815.02 3,431.01 5,015.66 7,460.52
Net Debt 738.95 509.70 681.37 741.89 786.46 474.64 443.48 960.65 2,477.87 2,575.79
Net Income
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Income -163.23 -43.38 -90.81 -32.51 2.94 -6.02 60.25 69.89 -1,724.54 -670.68
Cash Flow From Operating Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Depreciation & Amortization 429.56 368.92 368.14 397.24 403.65 455.53 386.53 443.99 485.03 416.28
Depreciation & Amortization, Total 429.56 368.92 368.14 397.24 403.65 455.53 386.53 443.99 485.03 416.28
Stock-Based Compensation 37.06 28.42 39.03 33.36 32.72 42.76 45.58 48.79 116.89 209.34
Other Operating Activities 124.76 36.79 73.73 52.95 164.29 26.77 344.54 88.29 826.70 847.95
Change In Accounts Receivable -20.32 11.54 -14.36 -67.24 -146.13 -133.02 -135.43 -159.79 490.59 -485.21
Change In Inventories - - - - - - - - - -
Change In Accounts Payable 64.44 114.25 31.88 -4.17 193.78 474.30 323.46 -45.92 -1,379.46 1,315.72
Change in Other Net Operating Assets 58.00 51.48 -140.31 -141.33 82.19 128.99 266.33 -287.91 79.46 1,773.99
Cash from Operations 367.10 417.47 269.41 300.20 597.49 623.01 941.59 469.78 -1,083.39 1,780.57
Cash Flow From Investing Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Capital Expenditure -138.37 -135.39 -142.94 -142.49 -180.06 -249.41 -275.46 -365.83 -222.61 -159.83
Cash Acquisitions -79.43 -103.17 -229.84 -121.78 -240.55 -73.12 -166.73 -292.35 -33.32 -404.41
Sale (Purchase) of Intangible assets - - - - - - - - - 6.85
Invest. in Marketable & Equity Securt. -203.79 -143.66 -384.29 -290.99 -426.48 -327.59 -496.91 -691.00 -224.06 -566.96
Other Investing Activities -0.55 104.00 -14.86 -26.72 -12.10 -16.04 -90.35 -75.08 23.01 -16.67
Cash from Investing -203.79 -143.66 -384.29 -290.99 -426.48 -327.59 -496.91 -691.00 -224.06 -566.96
Cash Flow From Financing Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Short Term Debt Repaid -525.06 -886.60 -253.77 -63.57 -606.83 -110.86 -400.40 -437.27 -30.99 -109.71
Total Debt Repaid -525.06 -886.60 -253.77 -63.57 -606.83 -110.86 -400.40 -437.27 -30.99 -109.71
Issuance of Common Stock - - - - - - - - - 449.63
Repurchase of Common Stock - - - - - - - - - -
Common Dividends Paid - - - - - - - - - -
Common & Preferred Stock Dividends Paid - - - - - - - - - -
Other Financing Activities 505.17 919.58 494.64 27.10 706.04 -16.23 589.18 766.16 1,381.07 831.41
Cash from Financing -19.89 32.98 240.86 -36.47 99.21 -127.08 188.78 328.89 1,350.08 1,171.33
Change In Cash & Equivalents
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Change in Cash 156.80 298.13 82.85 -78.90 223.47 298.73 549.38 96.04 72.20 2,341.35
Supplemental Items
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Capital Expenditure -138.37 -135.39 -142.94 -142.49 -180.06 -249.41 -275.46 -365.83 -222.61 -159.83
Levered Free Cash Flow 228.73 282.08 126.47 157.71 417.43 373.59 666.12 103.96 -1,306.00 1,620.73
Unlevered Free Cash Flow 367.10 417.47 269.41 300.20 597.49 623.01 941.59 469.78 -1,083.39 1,780.57
Change In Net Working Capital 156.80 298.13 82.85 -78.90 223.47 298.73 549.38 96.04 72.20 2,341.35
Company Profile
The Coca-Cola Company, a beverage company, manufactures, markets, and sells various nonalcoholic beverages worldwide. The company provides sparkling soft drinks; water, enhanced water, and sports drinks; juice, dairy, and plant–based beverages; tea and coffee; and energy drinks. It also offers beverage concentrates and syrups, as well as fountain syrups to fountain retailers, such as restaurants and convenience stores.
Sector Consumer Staples
Industry Soft Drinks
Employees 80,300
Founded 1886
Address One Coca-Cola Plaza Atlanta, GA, 30313 United States
Phone 404 676 2121
Website www.coca-colacompany.com
Trading Data
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Share Statistics
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Valuation (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Profitability (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Income Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Balance Sheet (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Cash Flow Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Quotes
Date Open High Low Close Volume Change%
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Split History
Date Ratio
2012-08-13 2:1
1996-05-13 2:1
1992-05-12 2:1
1990-05-14 2:1
1986-07-01 3:1
Options
Unlock