All figures in Millions of USD except per share items
LOPE Revenues
Income Statement    Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Revenues 511.26 598.34 691.06 778.20 873.34 974.13 845.50 778.64 844.10 896.56
Cost Of Revenues 220.40 254.42 288.79 329.65 373.10 410.84 421.59 314.11 350.55 381.26
Gross Profit 290.85 343.92 402.26 448.55 500.24 563.29 423.91 464.53 493.55 515.31
Operating Expenses & Income
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Selling General & Admin Expenses 176.80 200.64 221.45 238.19 259.52 280.54 147.39 187.21 207.69 224.70
Other Operating Expense/(Income) -0.63 1.62 -1.12 -1.35 -1.08 0.77 28.85 52.37 55.70 49.10
Total Operating Expenses 176.80 200.64 221.45 238.19 259.52 280.54 147.39 195.44 216.11 233.12
Operating Income 114.05 143.28 180.82 210.36 237.20 282.75 258.15 265.13 277.44 282.19
Earnings from Continuing Operations
Income Statement    Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Interest Expense 0.70 2.24 1.80 1.35 1.33 2.17 1.54 11.31 4.40 3.60
Interest And Investment Income 0.07 3.86 0.68 -0.11 0.25 2.94 26.95 59.30 59.19 52.70
Net Interest Expenses 0.63 -1.62 1.12 1.46 1.08 -0.77 -25.41 -47.99 -54.79 -49.10
EBITDA 136.05 172.58 210.97 246.04 283.14 339.93 324.21 355.73 367.19 365.30
EBT 113.42 144.90 179.70 209.01 236.12 283.53 287.00 317.50 333.14 331.29
Income Tax Expense 43.98 56.18 68.23 77.60 87.61 80.21 57.99 58.33 75.94 70.95
Net Income
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Income to Company 69.45 88.71 111.47 131.41 148.51 203.32 229.01 259.18 257.20 260.34
Minority Interest - - - - - - - - - -
Net Income 69.45 88.71 111.47 131.41 148.51 203.32 229.01 259.18 257.20 260.34
Cash & Short Term Investments
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Cash And Equivalents 105.11 55.82 65.24 23.04 45.98 153.47 120.35 122.27 245.77 600.94
Short Term Investments - 108.42 100.78 83.36 62.60 89.27 69.00 21.60 10.84 -
Trading Asset Securities - - - - - - - - - -
Total Cash & ST Investments 105.11 164.24 166.02 106.40 108.57 242.75 189.35 143.87 256.61 600.94
Receivables
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Accounts Receivable 34.95 10.82 7.61 12.25 14.69 12.99 51.49 56.14 68.49 71.34
Total Receivables - - - - - - - - - -
Current Assets
     Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Inventory - - - - - - - - - -
Deferred Tax Assets Current - - - - - - - - - -
Total Current Assets 214.17 263.70 267.05 221.35 230.07 374.86 309.47 208.34 333.74 681.05
Long-Term Assets
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Gross Property, Plant & Equipment 269.16 339.60 478.17 667.48 855.53 922.28 111.04 147.50 189.68 193.77
Accumulated Depreciation - - - - - - - - - -
Net Property, Plant & Equipment 269.16 339.60 478.17 667.48 855.53 922.28 111.04 147.50 189.68 193.77
Long-Term Investments - - - - - - - - - -
Goodwill - - - - - - - - - -
Other Intangibles - - - - - - - 202.06 193.64 185.22
Other Long-Term Assets - - - - - - - - - -
Total Assets 494.92 616.10 755.71 898.43 1,092.49 1,303.57 1,324.02 1,690.29 1,844.58 1,222.74
Current Liabilities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Accounts Payable 14.17 24.23 22.72 34.15 24.82 29.14 14.27 14.84 16.58 24.31
Accrued Expenses - - - - - - - - - -
Current Portion of LT Debt 93.10 86.49 79.88 73.25 66.62 59.93 23.44 107.77 131.24 53.76
Current Income Taxes Payable 8.70 0.01 4.91 0.03 2.73 16.18 5.44 6.58 5.41 5.90
Other Current Liabilities 45.51 35.11 42.84 32.45 43.71 60.11 29.78 44.15 61.60 66.20
Total Current Liabilities 152.73 165.62 178.71 188.53 226.79 238.14 80.52 95.23 118.72 97.94
Long-Term Liabilities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Long-Term Debt 93.10 86.49 79.88 73.25 66.62 59.93 23.44 107.77 131.24 53.76
Unearned Revenue Non-Current 7.99 7.31 4.92 5.09 1.69 1.20 - 25.53 0.00 0.04
Def. Tax Liability, Non-Curr. 7.05 11.83 15.97 21.30 23.71 18.36 6.47 18.32 20.29 25.96
Capital Leases 0.67 0.59 0.50 1.49 - - - 28.60 64.00 61.18
Other Non-Current Liabilities 7.99 7.31 4.92 5.09 1.69 1.20 - 25.53 0.00 0.04
Total Liabilities 260.86 271.26 279.48 288.18 318.81 317.62 110.42 246.86 270.25 177.70
Common Equity
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Common Stock 0.47 0.49 0.50 0.50 0.52 0.52 0.53 0.53 0.53 0.54
Retained Earnings 170.81 259.53 370.99 502.40 650.92 854.18 1,082.17 1,341.34 1,594.71 1,855.05
Comprehensive Income and Other -0.22 0.36 -0.04 -0.49 -0.91 -0.72 -0.45 - -112.95 -
Total Common Equity 234.06 344.84 476.23 610.25 773.69 985.95 1,213.60 1,443.43 1,574.33 1,045.05
Stockholders' Equity
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Total Equity 234.06 344.84 476.23 610.25 773.69 985.95 1,213.60 1,443.43 1,574.33 1,045.05
Liabilities & Equity
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Total Liabilities And Equity 494.92 616.10 755.71 898.43 1,092.49 1,303.57 1,324.02 1,690.29 1,844.58 1,222.74
Supplemental Items
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Total Debt 99.79 93.19 86.58 80.57 98.25 66.62 59.91 144.00 171.78 61.18
Net Debt -5.32 37.37 21.35 57.54 52.28 -86.86 -60.44 21.73 -73.99 -539.76
Net Income
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Income 69.45 88.71 111.47 131.41 148.51 203.32 229.01 259.18 257.20 260.34
Cash Flow From Operating Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Depreciation & Amortization 21.92 25.44 29.47 35.68 45.68 54.23 35.67 26.92 29.65 30.41
Depreciation & Amortization, Total 21.92 25.44 29.47 35.68 45.68 54.23 35.67 26.92 29.65 30.41
Stock-Based Compensation 7.81 9.94 9.95 11.26 12.28 12.69 19.51 10.30 10.66 11.53
Other Operating Activities 28.58 -3.22 17.42 -5.28 13.32 31.25 -9.26 -0.24 1.85 1.06
Change In Accounts Receivable -14.15 -19.16 -15.43 -17.31 -20.34 -19.85 -59.26 0.77 -13.25 -2.86
Change In Inventories - - - - - - - - - -
Change In Accounts Payable -0.63 8.56 -2.45 5.00 -4.79 5.38 -14.31 -3.10 1.01 7.39
Change in Other Net Operating Assets 27.60 -22.89 2.61 -25.72 -6.49 17.46 -96.98 4.65 7.61 9.49
Cash from Operations 144.20 118.45 167.00 173.90 218.29 304.90 199.09 306.34 308.82 313.12
Cash Flow From Investing Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Capital Expenditure -104.88 -93.49 -168.65 -218.30 -239.02 -123.95 -94.86 -22.65 -29.94 -29.39
Cash Acquisitions - - - - 1.75 0.69 -131.55 -361.18 - -
Sale (Purchase) of Intangible assets - 60.53 122.56 65.54 69.93 65.26 65.12 57.16 10.59 66.79
Invest. in Marketable & Equity Securt. -131.55 -172.50 -161.01 -200.88 -216.00 -152.06 -238.24 -405.88 -19.35 950.98
Other Investing Activities -124.32 -49.54 -168.65 -204.72 -177.79 -113.59 -124.52 -92.47 -29.94 938.99
Cash from Investing -131.55 -172.50 -161.01 -200.88 -216.00 -152.06 -238.24 -405.88 -19.35 950.98
Cash Flow From Financing Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Short Term Debt Repaid -21.74 -6.69 -6.70 -6.78 -7.22 -6.81 -6.72 -161.18 -33.14 -107.77
Total Debt Repaid -21.74 -6.69 -6.70 -6.78 -7.22 -6.81 -6.72 -161.18 -33.14 -107.77
Issuance of Common Stock - - - - - - - - - -
Repurchase of Common Stock -15.24 -9.30 -5.34 -15.56 -20.06 -11.30 -24.76 -43.91 -134.01 -803.83
Common Dividends Paid - - - - - - - - - -
Common & Preferred Stock Dividends Paid - - - - - - - - - -
Other Financing Activities 108.26 20.75 15.46 7.13 47.94 -17.63 4.63 245.19 0.88 2.68
Cash from Financing 71.27 4.76 3.43 -15.22 20.66 -35.73 -26.85 40.09 -166.28 -908.93
Change In Cash & Equivalents
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Change in Cash 83.92 -49.29 9.41 -42.20 22.94 117.10 -66.00 -59.44 123.20 355.17
Supplemental Items
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Capital Expenditure -104.88 -93.49 -168.65 -218.30 -239.02 -123.95 -94.86 -22.65 -29.94 -29.39
Levered Free Cash Flow 39.32 24.96 -1.65 -44.40 -20.73 180.94 104.23 283.69 278.88 283.73
Unlevered Free Cash Flow 144.20 118.45 167.00 173.90 218.29 304.90 199.09 306.34 308.82 313.12
Change In Net Working Capital 83.92 -49.29 9.41 -42.20 22.94 117.10 -66.00 -59.44 123.20 355.17
Company Profile
The Coca-Cola Company, a beverage company, manufactures, markets, and sells various nonalcoholic beverages worldwide. The company provides sparkling soft drinks; water, enhanced water, and sports drinks; juice, dairy, and plant–based beverages; tea and coffee; and energy drinks. It also offers beverage concentrates and syrups, as well as fountain syrups to fountain retailers, such as restaurants and convenience stores.
Sector Consumer Staples
Industry Soft Drinks
Employees 80,300
Founded 1886
Address One Coca-Cola Plaza Atlanta, GA, 30313 United States
Phone 404 676 2121
Website www.coca-colacompany.com
Trading Data
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Share Statistics
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Valuation (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Profitability (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Income Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Balance Sheet (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Cash Flow Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Quotes
Date Open High Low Close Volume Change%
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Split History
Date Ratio
2012-08-13 2:1
1996-05-13 2:1
1992-05-12 2:1
1990-05-14 2:1
1986-07-01 3:1
Options
Unlock