Income Statement | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 7,398.00 | 8,249.00 | 8,711.00 | 9,501.00 | 10,208.00 | 10,939.00 | 11,799.00 | 12,780.00 | 13,561.00 | 16,311.00 | |
Cost Of Revenues | 4,637.00 | 5,292.00 | 5,374.00 | 5,950.00 | 6,446.00 | 7,001.00 | 7,687.00 | 8,552.00 | 8,828.00 | 10,996.00 | |
Gross Profit | 2,761.00 | 2,957.00 | 3,337.00 | 3,551.00 | 3,762.00 | 3,938.00 | 4,112.00 | 4,228.00 | 4,733.00 | 5,315.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Selling General & Admin Expenses | 755.00 | 978.00 | 1,079.00 | 1,176.00 | 1,020.00 | 1,116.00 | 1,220.00 | 1,302.00 | 1,223.00 | 1,391.00 | |
Other Operating Expense/(Income) | 433.00 | 440.00 | 560.00 | 476.00 | 454.00 | 484.00 | 307.00 | 371.00 | 271.00 | 257.00 | |
Total Operating Expenses | 850.00 | 978.00 | 1,079.00 | 1,176.00 | 1,187.00 | 1,268.00 | 1,381.00 | 1,480.00 | 1,383.00 | 1,536.00 | |
Operating Income | 1,909.00 | 1,979.00 | 2,258.00 | 2,375.00 | 2,520.00 | 2,659.00 | 2,696.00 | 2,724.00 | 3,325.00 | 3,779.00 |
Income Statement |   | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | - | - | - | - | - | - | - | 24.00 | 26.00 | 27.00 | |
Interest And Investment Income | 329.00 | - | 430.00 | 385.00 | 380.00 | 366.00 | 293.00 | 264.00 | 217.00 | 221.00 | |
Net Interest Expenses | -329.00 | - | -430.00 | -385.00 | -380.00 | -366.00 | -293.00 | -240.00 | -191.00 | -194.00 | |
EBITDA | 2,549.00 | 2,645.00 | 2,993.00 | 3,073.00 | 3,228.00 | 3,432.00 | 3,289.00 | 3,519.00 | 4,053.00 | 4,524.00 | |
EBT | 2,342.00 | 2,419.00 | 2,818.00 | 2,851.00 | 2,974.00 | 3,143.00 | 3,003.00 | 3,095.00 | 3,596.00 | 4,036.00 | |
Income Tax Expense | 617.00 | 668.00 | 805.00 | 799.00 | 834.00 | 657.00 | 803.00 | 757.00 | 973.00 | 1,068.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income to Company | 1,725.00 | 1,751.00 | 2,013.00 | 2,052.00 | 2,140.00 | 2,486.00 | 2,199.00 | 2,331.00 | 2,613.00 | 2,963.00 | |
Minority Interest | - | - | - | - | - | - | - | - | - | - | |
Net Income | 1,725.00 | 1,751.00 | 2,013.00 | 2,052.00 | 2,140.00 | 2,486.00 | 2,199.00 | 2,331.00 | 2,613.00 | 2,963.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Equivalents | 4,021.00 | 4,331.00 | 4,859.00 | 4,935.00 | 3,489.00 | 3,041.00 | 2,829.00 | 2,465.00 | 3,380.00 | 2,305.00 | |
Short Term Investments | 320.00 | 510.00 | 140.00 | 11.00 | 1,538.00 | 982.00 | 958.00 | 34.00 | 320.00 | 924.00 | |
Trading Asset Securities | - | - | - | - | - | - | - | - | - | - | |
Total Cash & ST Investments | 4,341.00 | 4,841.00 | 4,999.00 | 4,946.00 | 5,027.00 | 4,023.00 | 3,787.00 | 2,499.00 | 3,700.00 | 3,229.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Receivable | 1,945.00 | 2,077.00 | 2,325.00 | 2,591.00 | 2,884.00 | 2,982.00 | 3,363.00 | 3,479.00 | 3,669.00 | 4,865.00 | |
Total Receivables | - | - | - | - | - | - | - | - | - | - |
  | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Inventory | - | - | - | - | - | - | - | 19.00 | - | - | |
Deferred Tax Assets Current | 94.00 | 110.00 | 85.00 | 81.00 | 83.00 | 196.00 | 199.00 | - | - | 160.00 | |
Total Current Assets | 6,505.00 | 7,180.00 | 7,551.00 | 7,802.00 | 8,282.00 | 7,673.00 | 7,644.00 | 7,212.00 | 8,307.00 | 8,865.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Gross Property, Plant & Equipment | 1,191.00 | 1,316.00 | 1,460.00 | 1,589.00 | 1,807.00 | 1,863.00 | 1,931.00 | 2,414.00 | 2,519.00 | 2,429.00 | |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | |
Net Property, Plant & Equipment | 1,191.00 | 1,316.00 | 1,460.00 | 1,589.00 | 1,807.00 | 1,863.00 | 1,931.00 | 2,414.00 | 2,519.00 | 2,429.00 | |
Long-Term Investments | 72.00 | 208.00 | 230.00 | 289.00 | 995.00 | 883.00 | 670.00 | 600.00 | 1,681.00 | 1,867.00 | |
Goodwill | - | - | - | - | - | - | - | - | - | - | |
Other Intangibles | 68.00 | 57.00 | 102.00 | 149.00 | 120.00 | 38.00 | 100.00 | 7,696.00 | - | 225.00 | |
Other Long-Term Assets | - | - | - | - | - | - | - | - | - | - | Total Assets | 8,539.00 | 9,522.00 | 10,615.00 | 11,378.00 | 12,854.00 | 12,255.00 | 12,252.00 | 12,260.00 | 14,825.00 | 15,555.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 35.00 | 29.00 | 22.00 | 58.00 | 57.00 | 127.00 | 255.00 | 377.00 | 362.00 | 547.00 | |
Accrued Expenses | - | - | - | - | - | - | - | - | - | - | |
Current Portion of LT Debt | - | - | - | - | - | - | - | - | - | 607.00 | |
Current Income Taxes Payable | 374.00 | 517.00 | 596.00 | 711.00 | 788.00 | 504.00 | 442.00 | 429.00 | 591.00 | 718.00 | |
Other Current Liabilities | 965.00 | 1,379.00 | 1,626.00 | 1,735.00 | 1,825.00 | 1,679.00 | 2,028.00 | 1,160.00 | 2,247.00 | 2,936.00 | |
Total Current Liabilities | 1,158.00 | 1,524.00 | 1,820.00 | 1,998.00 | 2,161.00 | 2,164.00 | 2,693.00 | 2,757.00 | 3,264.00 | 4,433.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Long-Term Debt | - | - | - | - | - | - | - | - | - | 607.00 | |
Unearned Revenue Non-Current | 22.00 | 47.00 | - | 10.00 | 11.00 | 37.00 | 51.00 | - | 1,059.00 | 359.00 | |
Def. Tax Liability, Non-Curr. | 23.00 | 11.00 | 25.00 | 39.00 | 32.00 | 82.00 | 98.00 | - | - | 153.00 | |
Capital Leases | - | - | - | - | - | - | - | 612.00 | 728.00 | 722.00 | |
Other Non-Current Liabilities | 22.00 | 47.00 | - | 10.00 | 11.00 | 37.00 | 51.00 | - | 1,059.00 | 359.00 | |
Total Liabilities | 1,208.00 | 1,589.00 | 1,853.00 | 2,054.00 | 2,217.00 | 2,295.00 | 2,852.00 | 3,559.00 | 4,323.00 | 5,561.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 64.00 | 64.00 | 109.00 | 199.00 | 199.00 | 190.00 | 339.00 | 332.00 | - | 328.00 | |
Retained Earnings | 7,666.00 | 8,892.00 | 10,090.00 | 11,083.00 | 12,190.00 | 11,587.00 | 11,248.00 | 11,608.00 | - | 11,672.00 | |
Comprehensive Income and Other | -775.00 | -922.00 | -1,027.00 | -1,125.00 | 6.00 | 244.00 | 387.00 | 592.00 | 910.00 | 1,171.00 | |
Total Common Equity | 7,331.00 | 7,933.00 | 8,762.00 | 9,324.00 | 10,637.00 | 9,960.00 | 9,391.00 | 8,646.00 | 10,442.00 | 9,941.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Equity | 7,331.00 | 7,933.00 | 8,762.00 | 9,324.00 | 10,637.00 | 9,960.00 | 9,400.00 | 8,701.00 | 10,502.00 | 9,994.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Liabilities And Equity | 8,539.00 | 9,522.00 | 10,615.00 | 11,378.00 | 12,854.00 | 12,255.00 | 12,252.00 | 12,260.00 | 14,825.00 | 15,555.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Debt | - | - | - | - | - | - | - | - | 627.00 | 722.00 | |
Net Debt | -4,021.00 | -4,331.00 | -4,859.00 | -4,935.00 | -3,489.00 | -3,041.00 | -2,829.00 | -2,465.00 | -2,753.00 | -1,583.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,725.00 | 1,751.00 | 2,013.00 | 2,052.00 | 2,140.00 | 2,486.00 | 2,199.00 | 2,331.00 | 2,613.00 | 2,963.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Depreciation & Amortization | 207.00 | 226.00 | 175.00 | 222.00 | 254.00 | 289.00 | 287.00 | 407.00 | 441.00 | 466.00 | |
Depreciation & Amortization, Total | 207.00 | 226.00 | 175.00 | 222.00 | 254.00 | 289.00 | 287.00 | 407.00 | 441.00 | 466.00 | |
Stock-Based Compensation | - | - | - | - | - | 13.00 | 29.00 | - | 45.00 | 56.00 | |
Other Operating Activities | 49.00 | -27.00 | 45.00 | 43.00 | 66.00 | 104.00 | 48.00 | 21.00 | 138.00 | 299.00 | |
Change In Accounts Receivable | -181.00 | -209.00 | -240.00 | -225.00 | -260.00 | -237.00 | -411.00 | -542.00 | -248.00 | - | |
Change In Inventories | - | - | - | - | - | - | - | - | - | - | |
Change In Accounts Payable | 23.00 | 5.00 | -3.00 | 37.00 | -3.00 | 51.00 | 131.00 | -52.00 | -33.00 | 200.00 | |
Change in Other Net Operating Assets | -178.00 | 6.00 | -184.00 | -344.00 | -290.00 | -17.00 | -85.00 | -272.00 | 86.00 | -158.00 | |
Cash from Operations | 1,738.00 | 2,003.00 | 1,756.00 | 1,862.00 | 2,099.00 | 2,257.00 | 2,262.00 | - | 3,258.00 | 3,345.00 |
  |   | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Capital Expenditure | -384.00 | -451.00 | -367.00 | -413.00 | -411.00 | -310.00 | -349.00 | -465.00 | -285.00 | -290.00 | |
Cash Acquisitions | -213.00 | - | -221.00 | -117.00 | -5.00 | -9.00 | -110.00 | -253.00 | -186.00 | -7.00 | |
Sale (Purchase) of Intangible assets | 3,783.00 | 3,545.00 | 4,258.00 | 3,800.00 | 6,625.00 | 10,447.00 | 11,940.00 | - | 5,063.00 | 7,786.00 | |
Invest. in Marketable & Equity Securt. | -927.00 | -823.00 | -205.00 | -474.00 | -2,547.00 | 482.00 | -225.00 | -242.00 | -1,129.00 | -1,005.00 | |
Other Investing Activities | -4,428.00 | -459.00 | -336.00 | -423.00 | -432.00 | -259.00 | 41.00 | 1,546.00 | -242.00 | -195.00 | |
Cash from Investing | -927.00 | -823.00 | -205.00 | -474.00 | -2,547.00 | 482.00 | -225.00 | -242.00 | -1,129.00 | -1,005.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Short Term Debt Repaid | - | - | - | - | - | - | - | -80.00 | -94.00 | -125.00 | |
Total Debt Repaid | - | - | - | - | - | - | - | -80.00 | -94.00 | -125.00 | |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | |
Repurchase of Common Stock | -16.00 | - | - | - | - | -2,042.00 | -118.00 | -1,070.00 | - | -1,503.00 | |
Common Dividends Paid | -489.00 | -519.00 | -815.00 | -1,059.00 | -1,032.00 | -1,156.00 | -1,956.00 | - | -1,226.00 | -1,703.00 | |
Common & Preferred Stock Dividends Paid | -489.00 | -519.00 | -815.00 | -1,059.00 | -1,032.00 | -1,156.00 | -1,956.00 | - | -1,226.00 | -1,703.00 | |
Other Financing Activities | -78.00 | - | - | - | - | 1.00 | 1.00 | -1,363.00 | 3.00 | 6.00 | |
Cash from Financing | -583.00 | -519.00 | -815.00 | -1,059.00 | -1,032.00 | -3,197.00 | -2,073.00 | -2,513.00 | -1,317.00 | -3,325.00 |
  |   | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Change in Cash | -26.00 | 310.00 | 528.00 | 76.00 | -1,446.00 | -440.00 | -220.00 | -364.00 | 915.00 | -1,075.00 |
  |   | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Capital Expenditure | -384.00 | -451.00 | -367.00 | -413.00 | -411.00 | -310.00 | -349.00 | -465.00 | -285.00 | -290.00 | |
Levered Free Cash Flow | 1,354.00 | 1,552.00 | 1,389.00 | 1,449.00 | 1,688.00 | 1,947.00 | 1,913.00 | - | 2,973.00 | 3,055.00 | |
Unlevered Free Cash Flow | 1,738.00 | 2,003.00 | 1,756.00 | 1,862.00 | 2,099.00 | 2,257.00 | 2,262.00 | - | 3,258.00 | 3,345.00 | |
Change In Net Working Capital | -26.00 | 310.00 | 528.00 | 76.00 | -1,446.00 | -440.00 | -220.00 | -364.00 | 915.00 | -1,075.00 |
Sector | Consumer Staples |
Industry | Soft Drinks |
Employees | 80,300 |
Founded | 1886 |
Address | One Coca-Cola Plaza Atlanta, GA, 30313 United States |
Phone | 404 676 2121 |
Website | www.coca-colacompany.com |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Date | Open | High | Low | Close | Volume | Change% |
---|---|---|---|---|---|---|
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Date | Ratio |
---|---|
2012-08-13 | 2:1 |
1996-05-13 | 2:1 |
1992-05-12 | 2:1 |
1990-05-14 | 2:1 |
1986-07-01 | 3:1 |