Income Statement | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,788.02 | 2,821.45 | 2,952.90 | 3,088.53 | 3,023.19 | 3,116.35 | 3,398.72 | 3,977.54 | 5,140.08 | 5,084.24 | |
Cost Of Revenues | - | 1,645.91 | 1,668.69 | 1,726.38 | 1,671.59 | 1,717.28 | 1,919.72 | 2,294.83 | 3,027.34 | 2,998.37 | |
Gross Profit | 2,788.02 | 1,175.53 | 1,284.21 | 1,362.15 | 1,351.60 | 1,399.07 | 1,479.00 | 1,682.71 | 2,112.75 | 2,085.87 |
Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Selling General & Admin Expenses | - | - | - | - | - | - | - | - | - | 0.95 | |
Other Operating Expense/(Income) | -54.18 | -275.44 | -374.27 | -43.26 | -49.25 | -43.64 | -44.40 | -136.13 | -107.82 | -146.19 | |
Total Operating Expenses | 663.76 | 687.25 | 765.72 | 768.53 | 755.66 | 844.25 | 878.03 | 1,094.92 | 1,415.35 | 1,498.30 | |
Operating Income | 427.73 | 254.13 | 353.54 | 592.32 | 588.35 | 567.36 | 581.44 | 583.88 | 665.27 | 587.56 |
Income Statement |   | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | 44.64 | 41.75 | 46.77 | 46.07 | 46.06 | 52.99 | 65.36 | 132.56 | 138.22 | 131.80 | |
Interest And Investment Income | - | - | - | - | - | - | - | - | - | - | |
Net Interest Expenses | 44.64 | 41.75 | 46.77 | 46.07 | 46.06 | 52.99 | 65.36 | 132.56 | 138.22 | 131.80 | |
EBITDA | 393.55 | 561.84 | 615.20 | 684.48 | 674.76 | 679.18 | 720.38 | 754.11 | 1,014.61 | 896.19 | |
EBT | 373.55 | -21.31 | -20.73 | 549.06 | 539.10 | 523.72 | 537.05 | 447.76 | 557.45 | 441.37 | |
Income Tax Expense | 106.68 | 189.28 | 131.67 | 134.52 | 119.85 | 118.69 | 241.38 | 107.98 | 97.18 | 74.00 |
Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income to Company | 166.91 | 254.13 | 353.54 | 414.54 | 419.25 | 405.03 | 295.67 | 339.78 | 455.87 | 365.03 | |
Minority Interest | - | - | - | - | - | - | - | - | - | - | |
Net Income | 166.91 | 254.13 | 353.54 | 414.54 | 419.25 | 405.03 | 295.67 | 339.78 | 455.87 | 365.03 |
Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Equivalents | 88.28 | 324.42 | 405.51 | 478.57 | 181.99 | 323.99 | 368.05 | 634.90 | 606.82 | 649.54 | |
Short Term Investments | 50.37 | 56.34 | 29.70 | 18.56 | -8.23 | -10.00 | -13.39 | 4.45 | 8.89 | - | |
Trading Asset Securities | - | - | - | - | - | - | - | - | - | - | |
Total Cash & ST Investments | 138.65 | 380.76 | 435.20 | 497.14 | 173.76 | 314.00 | 354.65 | 639.35 | 615.71 | 649.54 |
Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Receivable | 476.03 | 508.74 | 534.99 | 502.92 | 546.13 | 560.65 | 677.06 | 946.94 | 884.43 | 1,121.82 | |
Total Receivables | - | - | - | - | - | - | - | - | - | - |
  | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Inventory | 544.44 | 540.66 | 533.81 | 568.73 | 589.02 | 592.02 | 649.45 | 1,078.54 | 1,123.07 | 1,131.86 | |
Deferred Tax Assets Current | 152.12 | 160.61 | 154.44 | 183.05 | 166.32 | 138.64 | 99.78 | - | - | 196.95 | |
Total Current Assets | 1,317.22 | 1,572.56 | 1,652.90 | 1,710.03 | 1,455.88 | 1,609.01 | 1,896.54 | 2,941.86 | 2,942.54 | 3,059.80 |
Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Gross Property, Plant & Equipment | 608.07 | 654.64 | 687.22 | 720.27 | 732.79 | 775.72 | 880.58 | 1,241.15 | 1,386.92 | 1,765.22 | |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | |
Net Property, Plant & Equipment | 608.07 | 654.64 | 687.22 | 720.27 | 732.79 | 775.72 | 880.58 | 1,241.15 | 1,386.92 | 1,765.22 | |
Long-Term Investments | - | - | - | - | - | - | - | 31.47 | - | - | |
Goodwill | - | - | - | - | - | - | - | - | - | - | |
Other Intangibles | 42.76 | 36.69 | 30.62 | 76.56 | 306.00 | 365.78 | 415.79 | 3,039.32 | 2,851.93 | 2,727.17 | |
Other Long-Term Assets | - | - | - | - | - | - | - | - | - | - | Total Assets | 2,965.58 | 3,249.60 | 3,331.73 | 3,494.62 | 3,721.45 | 4,016.98 | 4,598.93 | 12,889.40 | 13,287.40 | 13,555.70 |
Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 208.76 | 199.27 | 226.73 | 229.87 | 302.47 | 274.82 | 338.19 | 471.38 | 510.37 | 555.69 | |
Accrued Expenses | - | - | - | - | - | - | - | - | - | - | |
Current Portion of LT Debt | 778.25 | 881.10 | 932.67 | 934.23 | 937.84 | 1,066.85 | 1,632.19 | 4,504.42 | 3,997.44 | 3,779.36 | |
Current Income Taxes Payable | 21.74 | 30.13 | 23.45 | 15.13 | 10.24 | 15.57 | 40.05 | 47.61 | 62.87 | 62.35 | |
Other Current Liabilities | 239.12 | 273.39 | 333.48 | 280.85 | 307.31 | 364.97 | 423.61 | 608.29 | -24.27 | 670.26 | |
Total Current Liabilities | 564.57 | 622.73 | 560.37 | 518.81 | 742.13 | 898.30 | 768.77 | 1,128.31 | 1,552.19 | 1,903.73 |
Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Long-Term Debt | 778.25 | 881.10 | 932.67 | 934.23 | 937.84 | 1,066.85 | 1,632.19 | 4,504.42 | 3,997.44 | 3,779.36 | |
Unearned Revenue Non-Current | 461.31 | 427.57 | 331.46 | 491.18 | 446.49 | 420.70 | 508.68 | 475.61 | 767.74 | 956.18 | |
Def. Tax Liability, Non-Curr. | 54.05 | 65.64 | 40.19 | 27.71 | - | - | - | 655.88 | 641.46 | 593.37 | |
Capital Leases | - | - | - | - | - | - | - | - | 39.68 | 43.62 | |
Other Non-Current Liabilities | 461.31 | 427.57 | 331.46 | 491.18 | 446.49 | 420.70 | 508.68 | 475.61 | 767.74 | 956.18 | |
Total Liabilities | 1,861.17 | 2,000.79 | 1,868.66 | 1,976.06 | 2,131.14 | 2,390.74 | 2,914.72 | 6,856.44 | 7,070.11 | 7,232.64 |
Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 14.47 | 14.47 | 14.47 | 14.47 | 14.47 | 14.47 | 14.47 | 16.07 | 16.07 | 16.07 | |
Retained Earnings | 2,692.89 | 2,841.17 | 3,075.66 | 3,350.73 | 3,604.25 | 3,818.53 | 3,870.62 | 3,956.22 | 4,117.80 | 4,156.17 | |
Comprehensive Income and Other | -379.55 | -403.63 | -392.71 | -540.43 | -613.44 | -680.10 | -637.48 | -702.23 | -716.89 | -697.54 | |
Total Common Equity | 1,104.41 | 1,248.81 | 1,463.07 | 1,518.56 | 1,590.32 | 1,626.24 | 1,684.20 | 6,032.95 | 6,217.30 | 6,311.15 |
Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Equity | 1,104.41 | 1,248.81 | 1,463.07 | 1,518.56 | 1,590.32 | 1,626.24 | 1,684.20 | 6,032.95 | 6,217.30 | 6,323.04 |
Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Liabilities And Equity | 2,965.58 | 3,249.60 | 3,331.73 | 3,494.62 | 3,721.45 | 4,016.98 | 4,598.93 | 12,889.40 | 13,287.40 | 13,555.70 |
Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Debt | 894.94 | 1,031.17 | 932.81 | 942.32 | 1,070.19 | 1,325.37 | 1,639.15 | 4,553.06 | 4,422.07 | 4,457.14 | |
Net Debt | 806.66 | 706.75 | 527.31 | 463.75 | 888.21 | 1,001.38 | 1,271.11 | 3,918.16 | 3,815.25 | 3,807.60 |
Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 166.91 | 254.13 | 353.54 | 414.54 | 419.25 | 405.03 | 295.67 | 339.78 | 455.87 | 365.03 |
Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Depreciation & Amortization | 75.33 | 76.67 | 83.23 | 89.35 | 89.60 | 102.47 | 117.97 | 173.79 | 323.33 | 325.36 | |
Depreciation & Amortization, Total | 75.33 | 76.67 | 83.23 | 89.35 | 89.60 | 102.47 | 117.97 | 173.79 | 323.33 | 325.36 | |
Stock-Based Compensation | 20.55 | 19.72 | 23.74 | 22.65 | 23.16 | 24.59 | 26.57 | 29.40 | 34.48 | 35.80 | |
Other Operating Activities | -37.10 | 34.63 | 24.52 | 26.52 | -32.01 | 12.13 | 19.14 | -2.29 | -22.36 | 44.15 | |
Change In Accounts Receivable | -35.70 | -33.06 | -53.16 | -2.64 | -91.71 | -21.54 | -68.85 | -49.96 | - | -60.98 | |
Change In Inventories | -25.20 | 4.57 | 4.82 | -40.04 | -37.63 | 15.45 | -18.91 | -117.64 | -62.13 | 17.92 | |
Change In Accounts Payable | 12.25 | -0.74 | 10.07 | 7.75 | 89.27 | -7.64 | 29.11 | 55.14 | 55.46 | 27.92 | |
Change in Other Net Operating Assets | -199.31 | 25.89 | -34.84 | -27.74 | -42.95 | 46.15 | -0.63 | -127.73 | -38.49 | 73.73 | |
Cash from Operations | 189.19 | 323.80 | 407.56 | 518.39 | 433.58 | 535.41 | 390.76 | 437.58 | 698.97 | 714.10 |
  |   | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|
Capital Expenditure | -127.46 | -126.14 | -134.16 | -143.18 | -101.03 | -126.41 | -128.97 | -173.42 | -242.05 | -191.79 | |
Cash Acquisitions | - | - | - | -102.50 | -493.42 | -236.84 | -192.33 | -4,847.19 | -53.72 | - | |
Sale (Purchase) of Intangible assets | - | - | - | - | - | - | - | - | 25.90 | - | |
Invest. in Marketable & Equity Securt. | -131.16 | -114.26 | -105.41 | -221.33 | -577.16 | -355.46 | -299.93 | -5,013.24 | -225.87 | -187.46 | |
Other Investing Activities | -3.71 | 11.88 | 28.75 | 24.35 | 17.30 | 7.79 | 21.37 | 4.05 | 37.93 | 18.93 | |
Cash from Investing | -131.16 | -114.26 | -105.41 | -221.33 | -577.16 | -355.46 | -299.93 | -5,013.24 | -225.87 | -187.46 |
Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Short Term Debt Repaid | -123.71 | - | -383.23 | - | - | -259.34 | -254.50 | -377.55 | -156.28 | -347.43 | |
Total Debt Repaid | -123.71 | - | -383.23 | - | - | -259.34 | -254.50 | -377.55 | -156.28 | -347.43 | |
Issuance of Common Stock | 14.66 | - | - | - | - | - | - | - | - | - | |
Repurchase of Common Stock | - | - | -51.36 | -88.20 | -122.19 | -127.44 | -58.07 | -15.48 | - | - | |
Common Dividends Paid | -90.25 | -130.94 | -87.35 | -133.24 | -158.87 | -184.90 | -206.12 | -230.22 | -313.51 | -322.58 | |
Common & Preferred Stock Dividends Paid | -90.25 | -130.94 | -87.35 | -133.24 | -158.87 | -184.90 | -206.12 | -230.22 | -313.51 | -322.58 | |
Other Financing Activities | 98.60 | 156.35 | 304.90 | 19.11 | 149.77 | 551.99 | 476.13 | 5,493.95 | -35.27 | 158.44 | |
Cash from Financing | -100.71 | 25.40 | -217.04 | -202.33 | -131.30 | -19.69 | -42.56 | 4,870.70 | -505.06 | -511.57 |
  |   | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Change in Cash | -43.05 | 236.14 | 81.08 | 73.07 | -296.59 | 142.00 | 44.05 | 280.48 | -24.58 | 35.93 |
  |   | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Capital Expenditure | -127.46 | -126.14 | -134.16 | -143.18 | -101.03 | -126.41 | -128.97 | -173.42 | -242.05 | -191.79 | |
Levered Free Cash Flow | 61.73 | 197.66 | 273.41 | 375.21 | 332.55 | 408.99 | 261.78 | 264.16 | 456.92 | 522.30 | |
Unlevered Free Cash Flow | 189.19 | 323.80 | 407.56 | 518.39 | 433.58 | 535.41 | 390.76 | 437.58 | 698.97 | 714.10 | |
Change In Net Working Capital | -43.05 | 236.14 | 81.08 | 73.07 | -296.59 | 142.00 | 44.05 | 280.48 | -24.58 | 35.93 |
Sector | Consumer Staples |
Industry | Soft Drinks |
Employees | 80,300 |
Founded | 1886 |
Address | One Coca-Cola Plaza Atlanta, GA, 30313 United States |
Phone | 404 676 2121 |
Website | www.coca-colacompany.com |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Date | Open | High | Low | Close | Volume | Change% |
---|---|---|---|---|---|---|
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Date | Ratio |
---|---|
2012-08-13 | 2:1 |
1996-05-13 | 2:1 |
1992-05-12 | 2:1 |
1990-05-14 | 2:1 |
1986-07-01 | 3:1 |