Income Statement | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 474.61 | 634.57 | 797.09 | 1,035.00 | 1,100.12 | 1,064.54 | 1,300.54 | 699.49 | 1,024.10 | 1,750.69 | |
Cost Of Revenues | 306.12 | 366.38 | 495.78 | 636.40 | 711.39 | 719.52 | 873.14 | 497.51 | 590.14 | - | |
Gross Profit | 168.49 | 268.18 | 301.31 | 398.61 | 388.73 | 345.01 | 427.40 | 201.98 | 433.97 | 1,750.69 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Selling General & Admin Expenses | 48.47 | 73.57 | 81.35 | 86.59 | 89.88 | 104.63 | 156.25 | 109.40 | 91.19 | 91.75 | |
Other Operating Expense/(Income) | -168.77 | -111.19 | 91.11 | 163.19 | 14.21 | 39.95 | 71.17 | 269.13 | -699.90 | -194.52 | |
Total Operating Expenses | 57.28 | 101.46 | 182.54 | 176.66 | 221.60 | 238.20 | 299.46 | 332.75 | 318.13 | 91.75 | |
Operating Income | 111.21 | 166.72 | 118.76 | 326.76 | 218.50 | 106.81 | 150.31 | -119.56 | -528.21 | 559.92 |
Income Statement |   | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | 9.76 | 38.62 | 59.74 | 65.72 | 64.57 | 82.03 | 105.37 | 132.26 | 156.95 | -164.93 | |
Interest And Investment Income | 3.19 | 22.53 | 0.59 | 1.36 | 4.04 | 8.49 | 9.80 | 2.37 | 25.75 | 25.35 | |
Net Interest Expenses | 6.57 | 16.09 | 59.16 | 64.37 | 60.53 | 73.54 | 95.58 | 129.89 | 131.20 | -190.28 | |
EBITDA | 161.68 | 195.21 | 222.07 | 375.99 | 328.93 | 281.82 | 324.17 | 360.17 | 306.28 | 292.76 | |
EBT | -64.13 | 39.44 | 150.72 | 320.78 | 120.82 | 73.22 | 103.54 | 8.48 | -715.27 | 365.40 | |
Income Tax Expense | 9.57 | 62.96 | 24.00 | 118.45 | -45.80 | 15.49 | 29.25 | 11.65 | -163.74 | 80.18 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income to Company | -73.79 | -23.53 | 126.72 | 202.30 | 168.40 | 57.01 | 73.96 | -26.15 | -551.77 | 197.70 | |
Minority Interest | - | - | - | - | - | - | - | - | - | - | |
Net Income | -73.79 | -23.53 | 126.72 | 202.30 | 168.40 | 57.01 | 73.96 | -26.15 | -551.77 | 197.70 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Equivalents | 894.95 | 560.45 | 445.30 | 665.51 | 861.06 | 499.68 | 422.86 | 1,014.69 | 631.55 | 596.08 | |
Short Term Investments | - | - | - | - | - | - | - | - | - | - | |
Trading Asset Securities | - | - | - | - | - | - | - | - | - | - | |
Total Cash & ST Investments | 894.95 | 560.45 | 445.30 | 665.51 | 861.06 | 499.68 | 422.86 | 1,014.69 | 631.55 | 596.08 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Receivable | 540.79 | 217.43 | 173.81 | 160.42 | 399.34 | 239.55 | 329.40 | 322.45 | 760.92 | 105.19 | |
Total Receivables | - | - | - | - | - | - | - | - | - | - |
  | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Inventory | - | - | - | - | - | 198.35 | 60.73 | 56.94 | 0.67 | - | |
Deferred Tax Assets Current | 2,949.67 | 4,034.44 | 4,530.15 | 4,725.60 | 5,158.03 | - | 6,917.74 | 7,080.46 | - | - | |
Total Current Assets | 1,480.96 | 948.49 | 1,060.30 | 1,492.45 | 1,392.32 | 1,375.40 | 1,249.91 | 1,906.84 | 1,913.52 | 701.27 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Gross Property, Plant & Equipment | 21.98 | 20.28 | 18.77 | 17.56 | 16.96 | 15.54 | 69.40 | 56.26 | 44.90 | 5.81 | |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | |
Net Property, Plant & Equipment | 21.98 | 20.28 | 18.77 | 17.56 | 16.96 | 15.54 | 69.40 | 56.26 | 44.90 | 5.81 | |
Long-Term Investments | 61.02 | 53.69 | 57.81 | 76.38 | 76.59 | - | 79.17 | 2.93 | - | 169.57 | |
Goodwill | - | - | - | - | - | - | - | - | - | - | |
Other Intangibles | 34.12 | 60.63 | 49.09 | 41.50 | 65.92 | 59.83 | 88.30 | 82.07 | 57.38 | 36.35 | |
Other Long-Term Assets | - | - | - | - | - | - | - | - | - | 1,073.90 | Total Assets | 4,567.87 | 5,119.93 | 5,721.58 | 6,367.38 | 6,729.06 | 7,355.80 | 8,413.77 | 9,140.33 | 9,577.00 | 9,211.24 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 47.00 | 34.15 | 515.35 | 572.01 | 35.89 | 779.27 | 733.15 | 28.59 | 49.36 | 48.32 | |
Accrued Expenses | - | - | - | - | - | - | - | - | - | - | |
Current Portion of LT Debt | 1,514.62 | 1,993.47 | 2,443.96 | 2,690.75 | 2,857.95 | 3,181.21 | 4,166.88 | 4,356.30 | 5,354.20 | 5.46 | |
Current Income Taxes Payable | 8.58 | 9.90 | 15.13 | 16.73 | 22.29 | 26.17 | 27.56 | 38.86 | 30.10 | 29.28 | |
Other Current Liabilities | 190.55 | 268.14 | -144.32 | -113.72 | 351.62 | -63.63 | -87.56 | 731.21 | 399.40 | -77.60 | |
Total Current Liabilities | 266.01 | 380.72 | 515.35 | 572.01 | 459.78 | 779.27 | 733.15 | 852.26 | 597.17 | 5,132.92 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Long-Term Debt | 1,514.62 | 1,993.47 | 2,443.96 | 2,690.75 | 2,857.95 | 3,181.21 | 4,166.88 | 4,356.30 | 5,354.20 | 5.46 | |
Unearned Revenue Non-Current | 424.28 | 377.60 | 164.84 | 218.45 | -10.34 | -63.63 | -87.56 | -63.34 | 478.87 | 1,088.98 | |
Def. Tax Liability, Non-Curr. | 89.37 | 62.21 | 89.22 | 200.95 | 160.85 | 157.19 | 180.75 | 187.64 | 87.84 | 142.10 | |
Capital Leases | - | - | - | - | - | - | 70.41 | 68.93 | 51.58 | 5.46 | |
Other Non-Current Liabilities | 424.28 | 377.60 | 164.84 | 218.45 | -10.34 | -63.63 | -87.56 | -63.34 | 478.87 | 1,088.98 | |
Total Liabilities | 2,322.72 | 2,892.42 | 3,357.69 | 3,795.87 | 3,540.51 | 4,117.67 | 5,080.78 | 5,425.31 | 6,518.08 | 6,369.46 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 0.40 | 0.40 | 0.40 | 0.40 | 0.43 | 0.44 | 0.44 | 0.56 | 0.57 | 0.57 | |
Retained Earnings | -583.40 | -606.93 | -480.22 | -277.91 | -109.51 | -120.34 | -46.39 | -72.56 | -383.70 | -185.99 | |
Comprehensive Income and Other | -8.22 | -7.71 | -7.89 | -6.79 | -6.97 | -8.13 | -29.37 | -38.59 | 1.27 | 1.97 | |
Total Common Equity | 2,238.58 | 2,223.76 | 2,360.12 | 2,567.74 | 3,182.99 | 3,132.21 | 3,148.13 | 3,714.60 | 2,992.87 | 2,776.23 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Equity | 2,238.58 | 2,223.76 | 2,360.12 | 2,567.74 | 3,182.99 | 3,132.21 | 3,148.13 | 3,714.60 | 3,058.92 | 2,841.77 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Liabilities And Equity | 4,567.87 | 5,119.93 | 5,721.58 | 6,367.38 | 6,729.06 | 7,355.80 | 8,413.77 | 9,140.33 | 9,577.00 | 9,211.24 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Debt | 1,514.62 | 1,993.47 | 2,443.96 | 2,690.75 | 2,857.95 | 3,181.21 | 4,166.88 | 4,356.30 | 5,354.20 | 5,132.92 | |
Net Debt | 619.68 | 1,433.02 | 1,998.66 | 2,025.24 | 1,996.89 | 2,681.54 | 3,744.03 | 3,341.61 | 4,722.66 | 4,536.84 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | -73.70 | -23.52 | 126.72 | 202.33 | 166.62 | 57.73 | 74.30 | -3.17 | -551.53 | 196.99 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Depreciation & Amortization | 34.06 | 56.63 | 99.46 | 94.01 | 130.93 | 128.25 | 155.17 | 217.44 | 215.74 | 160.76 | |
Depreciation & Amortization, Total | 34.06 | 56.63 | 99.46 | 94.01 | 130.93 | 128.25 | 155.17 | 217.44 | 215.74 | 160.76 | |
Stock-Based Compensation | 167.22 | 53.37 | -82.18 | -92.95 | 4.67 | -18.73 | -46.72 | -223.94 | 723.75 | - | |
Other Operating Activities | -20.41 | -51.67 | 164.49 | 338.32 | 589.45 | 104.29 | -90.94 | 59.17 | 192.04 | -34.51 | |
Change In Accounts Receivable | 3.86 | 45.21 | 50.23 | 29.30 | 24.03 | 26.21 | 24.52 | 78.65 | - | 83.78 | |
Change In Inventories | -1.59 | 132.88 | 80.01 | 468.46 | 316.99 | - | - | - | - | - | |
Change In Accounts Payable | 20.33 | 37.21 | 29.87 | -46.32 | 8.18 | - | - | - | - | 28.78 | |
Change in Other Net Operating Assets | 3.78 | 30.75 | 244.58 | 321.29 | 621.67 | 130.50 | -66.42 | 137.82 | 192.04 | - | |
Cash from Operations | 129.33 | -58.32 | 23.93 | 58.92 | 319.03 | 210.52 | 207.73 | -72.87 | -258.48 | 447.75 |
  |   | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Capital Expenditure | -31.77 | -8.52 | -15.44 | -9.66 | -6.97 | -4.49 | -6.95 | -1.61 | -7.34 | -2.14 | |
Cash Acquisitions | -31.14 | -15.85 | 22.97 | 377.49 | -1.14 | -2.62 | -6.06 | -3.88 | -45.53 | - | |
Sale (Purchase) of Intangible assets | 13.27 | 9.39 | 9.12 | - | - | - | - | - | - | - | |
Invest. in Marketable & Equity Securt. | -294.33 | -746.46 | -575.57 | -38.56 | -322.68 | -841.77 | -1,232.90 | -428.55 | -336.14 | -300.79 | |
Other Investing Activities | 24.75 | 40.08 | -3.13 | 16.53 | 68.90 | -839.15 | -1,226.84 | -424.66 | -290.62 | -300.79 | |
Cash from Investing | -294.33 | -746.46 | -575.57 | -38.56 | -322.68 | -841.77 | -1,232.90 | -428.55 | -336.14 | -300.79 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Short Term Debt Repaid | -279.72 | -120.18 | -103.81 | -333.30 | -1,390.19 | -838.46 | -386.49 | -867.94 | -249.44 | -46.12 | |
Total Debt Repaid | -279.72 | -120.18 | -103.81 | -333.30 | -1,390.19 | -838.46 | -386.49 | -867.94 | -249.44 | -46.12 | |
Issuance of Common Stock | - | - | - | - | - | - | - | 593.57 | - | - | |
Repurchase of Common Stock | - | - | - | - | - | -58.72 | -53.92 | - | - | - | |
Common Dividends Paid | -0.01 | -0.01 | - | - | -0.01 | - | - | - | - | - | |
Common & Preferred Stock Dividends Paid | -0.01 | -0.01 | - | - | -0.01 | - | - | - | - | - | |
Other Financing Activities | 1,110.48 | 590.47 | 540.30 | 533.16 | 1,589.40 | 1,288.34 | 1,361.50 | 1,398.64 | 798.18 | -104.23 | |
Cash from Financing | 830.74 | 470.27 | 436.49 | 199.86 | 199.20 | 391.17 | 921.09 | 1,124.28 | 548.75 | -150.35 |
  |   | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Change in Cash | 665.75 | -334.50 | -115.15 | 220.21 | 195.55 | -240.09 | -104.08 | 622.86 | -45.88 | -54.55 |
  |   | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Capital Expenditure | -31.77 | -8.52 | -15.44 | -9.66 | -6.97 | -4.49 | -6.95 | -1.61 | -7.34 | -2.14 | |
Levered Free Cash Flow | 97.56 | -66.84 | 8.49 | 49.25 | 312.06 | 206.04 | 200.78 | -74.48 | -265.82 | 447.75 | |
Unlevered Free Cash Flow | 129.33 | -58.32 | 23.93 | 58.92 | 319.03 | 210.52 | 207.73 | -72.87 | -258.48 | 447.75 | |
Change In Net Working Capital | 665.75 | -334.50 | -115.15 | 220.21 | 195.55 | -240.09 | -104.08 | 622.86 | -45.88 | -54.55 |
Sector | Consumer Staples |
Industry | Soft Drinks |
Employees | 80,300 |
Founded | 1886 |
Address | One Coca-Cola Plaza Atlanta, GA, 30313 United States |
Phone | 404 676 2121 |
Website | www.coca-colacompany.com |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Date | Open | High | Low | Close | Volume | Change% |
---|---|---|---|---|---|---|
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Date | Ratio |
---|---|
2012-08-13 | 2:1 |
1996-05-13 | 2:1 |
1992-05-12 | 2:1 |
1990-05-14 | 2:1 |
1986-07-01 | 3:1 |