Income Statement | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 8,012.00 | 7,819.00 | 9,715.00 | 9,111.00 | 9,390.00 | 10,116.00 | 11,290.00 | 14,189.00 | 12,588.00 | 13,118.00 | |
Cost Of Revenues | 4,615.00 | 4,495.00 | 5,663.00 | 5,458.00 | 5,644.00 | 6,084.00 | 6,829.00 | 9,683.00 | 8,657.00 | 8,842.00 | |
Gross Profit | 3,397.00 | 3,324.00 | 4,052.00 | 3,653.00 | 3,746.00 | 4,032.00 | 4,461.00 | 4,506.00 | 3,931.00 | 4,276.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Selling General & Admin Expenses | 1,165.00 | 1,126.00 | 1,211.00 | 1,523.00 | 1,472.00 | 1,467.00 | 1,799.00 | 1,898.00 | 1,843.00 | 1,931.00 | |
Other Operating Expense/(Income) | 796.00 | 1,102.00 | 1,637.00 | 164.00 | 2,301.00 | 27.00 | -72.00 | 359.00 | -74.00 | -322.00 | |
Total Operating Expenses | 1,846.00 | 1,811.00 | 2,059.00 | 2,346.00 | 2,278.00 | 2,402.00 | 2,886.00 | 2,945.00 | 2,919.00 | 3,020.00 | |
Operating Income | 1,321.00 | 1,371.00 | 1,931.00 | 1,322.00 | 1,391.00 | 1,630.00 | 1,575.00 | 1,438.00 | 890.00 | 1,135.00 |
Income Statement | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | 111.00 | 120.00 | 123.00 | 140.00 | 159.00 | 155.00 | 191.00 | 292.00 | -329.00 | -329.00 | |
Interest And Investment Income | 14.00 | 8.00 | 26.00 | 21.00 | 32.00 | 45.00 | 38.00 | 15.00 | 38.00 | 47.00 | |
Net Interest Expenses | 97.00 | 112.00 | 97.00 | 119.00 | 127.00 | 110.00 | 153.00 | 277.00 | -367.00 | -376.00 | |
EBITDA | 3,225.00 | 3,595.00 | 4,891.00 | 2,810.00 | 5,046.00 | 2,970.00 | 2,987.00 | 3,471.00 | 890.00 | 1,135.00 | |
EBT | 2,117.00 | 2,473.00 | 3,568.00 | 1,486.00 | 3,692.00 | 1,657.00 | 1,503.00 | 1,797.00 | 816.00 | 813.00 | |
Income Tax Expense | 389.00 | 512.00 | 1,096.00 | 147.00 | -3.00 | 2,154.00 | 437.00 | 411.00 | -168.00 | -221.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income to Company | 1,728.00 | 1,961.00 | 2,472.00 | 1,339.00 | 3,695.00 | -497.00 | 1,066.00 | 1,316.00 | 581.00 | 1,034.00 | |
Minority Interest | - | - | - | - | - | - | - | - | - | - | |
Net Income | 1,728.00 | 1,961.00 | 2,472.00 | 1,339.00 | 3,695.00 | -497.00 | 1,066.00 | 1,316.00 | 581.00 | 1,034.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Equivalents | 4,988.00 | 4,704.00 | 5,309.00 | 4,500.00 | 5,291.00 | 4,317.00 | 2,355.00 | 1,671.00 | 1,779.00 | 1,768.00 | |
Short Term Investments | 1,156.00 | 531.00 | 759.00 | 100.00 | - | - | - | - | - | - | |
Trading Asset Securities | - | - | - | - | - | - | - | - | - | - | |
Total Cash & ST Investments | 6,144.00 | 5,235.00 | 6,068.00 | 4,600.00 | 5,291.00 | 4,317.00 | 2,355.00 | 1,671.00 | 1,779.00 | 1,768.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Receivable | 1,302.00 | 1,253.00 | 1,501.00 | 1,372.00 | 1,481.00 | 1,807.00 | 1,940.00 | 1,664.00 | 1,572.00 | 2,053.00 | |
Total Receivables | - | - | - | - | - | - | - | - | - | - |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Inventory | 1,051.00 | 1,270.00 | 1,322.00 | 1,385.00 | 1,471.00 | 1,712.00 | 2,037.00 | 2,904.00 | 2,666.00 | 2,724.00 | |
Deferred Tax Assets Current | 2,343.00 | 2,234.00 | 1,889.00 | 2,056.00 | 2,325.00 | 813.00 | 951.00 | 1,073.00 | 1,153.00 | 1,130.00 | |
Total Current Assets | 9,695.00 | 8,891.00 | 10,238.00 | 8,269.00 | 9,048.00 | 8,827.00 | 7,034.00 | 7,396.00 | 7,212.00 | 7,992.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Gross Property, Plant & Equipment | 10,625.00 | 9,801.00 | 12,766.00 | 12,648.00 | 12,546.00 | 14,017.00 | 14,895.00 | 15,371.00 | 15,513.00 | 13,359.00 | |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | |
Net Property, Plant & Equipment | 10,625.00 | 9,801.00 | 12,766.00 | 12,648.00 | 12,546.00 | 14,017.00 | 14,895.00 | 15,371.00 | 15,513.00 | 13,359.00 | |
Long-Term Investments | 4,915.00 | 5,537.00 | 1,801.00 | 1,975.00 | 336.00 | 340.00 | 376.00 | - | 414.00 | - | |
Goodwill | - | - | - | - | - | - | - | - | - | - | |
Other Intangibles | 522.00 | 540.00 | 497.00 | 706.00 | 796.00 | 869.00 | 1,292.00 | 1,029.00 | 905.00 | 752.00 | |
Other Long-Term Assets | - | - | - | - | - | - | - | - | - | - | |
Total Assets | 29,375.00 | 28,478.00 | 30,063.00 | 28,547.00 | 27,899.00 | 27,494.00 | 27,505.00 | 29,442.00 | 28,500.00 | 27,735.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 779.00 | 771.00 | 997.00 | 934.00 | 1,079.00 | 1,439.00 | 1,456.00 | 1,804.00 | 1,466.00 | 1,472.00 | |
Accrued Expenses | - | - | - | - | - | - | - | - | - | - | |
Current Portion of LT Debt | 3,382.00 | 3,272.00 | 3,227.00 | 3,910.00 | 3,646.00 | 4,749.00 | 5,994.00 | 6,687.00 | 8,052.00 | 785.00 | |
Current Income Taxes Payable | 282.00 | 139.00 | 106.00 | 53.00 | 150.00 | 148.00 | 169.00 | - | 69.00 | - | |
Other Current Liabilities | 1,101.00 | 954.00 | 1,291.00 | 1,308.00 | 1,416.00 | 1,391.00 | 1,851.00 | 3,090.00 | 2,092.00 | 3,121.00 | |
Total Current Liabilities | 1,956.00 | 1,746.00 | 2,324.00 | 2,814.00 | 2,751.00 | 3,209.00 | 3,311.00 | 5,118.00 | 4,319.00 | 4,919.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Long-Term Debt | 3,382.00 | 3,272.00 | 3,227.00 | 3,910.00 | 3,646.00 | 4,749.00 | 5,994.00 | 6,687.00 | 8,052.00 | 785.00 | |
Unearned Revenue Non-Current | 2,504.00 | 2,249.00 | 2,860.00 | 2,960.00 | 3,542.00 | 3,384.00 | 3,045.00 | 5,362.00 | 2,281.00 | 10,961.00 | |
Def. Tax Liability, Non-Curr. | - | - | - | - | - | - | 347.00 | - | 218.00 | - | |
Capital Leases | - | - | - | - | - | - | - | - | 958.00 | 785.00 | |
Other Non-Current Liabilities | 2,504.00 | 2,249.00 | 2,860.00 | 2,960.00 | 3,542.00 | 3,384.00 | 3,045.00 | 5,362.00 | 2,281.00 | 10,961.00 | |
Total Liabilities | 7,842.00 | 7,267.00 | 8,411.00 | 9,684.00 | 9,939.00 | 11,724.00 | 13,619.00 | 17,167.00 | 16,632.00 | 16,665.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 825.00 | 831.00 | 836.00 | 840.00 | 846.00 | 854.00 | 857.00 | 17,592.00 | 916.00 | 921.00 | |
Retained Earnings | 10,588.00 | 11,320.00 | 13,021.00 | 13,832.00 | 16,880.00 | 15,930.00 | 16,303.00 | 16,778.00 | 16,391.00 | 15,926.00 | |
Comprehensive Income and Other | -300.00 | 44.00 | -1,307.00 | -1,811.00 | -1,676.00 | -842.00 | -1,010.00 | -1,830.00 | -2,048.00 | -2,543.00 | |
Total Common Equity | 21,486.00 | 21,162.00 | 21,579.00 | 18,788.00 | 17,893.00 | 15,698.00 | 13,792.00 | 12,008.00 | 11,551.00 | 10,686.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Equity | 21,533.00 | 21,211.00 | 21,652.00 | 18,863.00 | 17,960.00 | 15,770.00 | 13,886.00 | 12,008.00 | 11,868.00 | 11,070.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Liabilities And Equity | 29,375.00 | 28,478.00 | 30,063.00 | 28,547.00 | 27,899.00 | 27,494.00 | 27,505.00 | 29,175.00 | 28,500.00 | 27,735.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Debt | 3,458.00 | 3,293.00 | 3,263.00 | 4,482.00 | 3,902.00 | 5,128.00 | 5,998.00 | 6,911.00 | 8,484.00 | 8,091.00 | |
Net Debt | -1,530.00 | -1,411.00 | -2,046.00 | -18.00 | -1,389.00 | 811.00 | 3,643.00 | 5,240.00 | 6,705.00 | -1,442.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,728.00 | 1,961.00 | 2,472.00 | 1,339.00 | 3,695.00 | -497.00 | 1,066.00 | 1,386.00 | 648.00 | 592.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Depreciation & Amortization | 997.00 | 1,002.00 | 1,200.00 | 1,184.00 | 1,195.00 | 1,158.00 | 1,293.00 | 1,452.00 | 1,369.00 | 1,350.00 | |
Depreciation & Amortization, Total | 997.00 | 1,002.00 | 1,200.00 | 1,184.00 | 1,195.00 | 1,158.00 | 1,293.00 | 1,452.00 | 1,369.00 | 1,350.00 | |
Stock-Based Compensation | 70.00 | 54.00 | 58.00 | 46.00 | 42.00 | - | - | 175.00 | 218.00 | 273.00 | |
Other Operating Activities | 70.00 | 46.00 | 169.00 | 180.00 | 121.00 | 223.00 | 61.00 | - | 31.00 | - | |
Change In Accounts Receivable | -272.00 | -29.00 | -16.00 | 162.00 | -106.00 | -225.00 | -154.00 | 170.00 | 50.00 | -717.00 | |
Change In Inventories | -23.00 | -247.00 | 2.00 | -77.00 | -68.00 | -170.00 | -346.00 | -522.00 | 157.00 | -171.00 | |
Change In Accounts Payable | 189.00 | -23.00 | -3.00 | -146.00 | 243.00 | 169.00 | 358.00 | 292.00 | -238.00 | 470.00 | |
Change in Other Net Operating Assets | -187.00 | -265.00 | -33.00 | -118.00 | 87.00 | -398.00 | -162.00 | -352.00 | -31.00 | - | |
Cash from Operations | 3,206.00 | 2,787.00 | 4,709.00 | 2,809.00 | 2,521.00 | 2,004.00 | 2,919.00 | 2,615.00 | 2,005.00 | 1,939.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Capital Expenditure | -1,801.00 | -1,019.00 | -1,076.00 | -1,250.00 | -1,130.00 | -1,804.00 | -2,310.00 | -1,604.00 | -1,390.00 | -965.00 | |
Cash Acquisitions | -2,993.00 | -1,474.00 | -1,332.00 | -1,689.00 | -353.00 | -157.00 | -646.00 | 76.00 | - | - | |
Sale (Purchase) of Intangible assets | 2,269.00 | 2,113.00 | 1,528.00 | 2,282.00 | 5,140.00 | 299.00 | 108.00 | - | - | - | |
Invest. in Marketable & Equity Securt. | -2,628.00 | -1,004.00 | -962.00 | -685.00 | 3,662.00 | -1,710.00 | -2,887.00 | -1,355.00 | -1,000.00 | -744.00 | |
Other Investing Activities | -1,793.00 | -1,117.00 | -1,049.00 | -1,245.00 | -1,101.00 | -1,852.00 | -2,281.00 | -1,431.00 | 390.00 | 221.00 | |
Cash from Investing | -2,628.00 | -1,004.00 | -962.00 | -685.00 | 3,662.00 | -1,710.00 | -2,887.00 | -1,355.00 | -1,000.00 | -744.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Short Term Debt Repaid | -307.00 | -576.00 | -58.00 | -18.00 | -573.00 | -259.00 | -629.00 | -87.00 | - | - | |
Total Debt Repaid | -307.00 | -576.00 | -58.00 | -18.00 | -573.00 | -259.00 | -629.00 | -87.00 | - | - | |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | |
Repurchase of Common Stock | -720.00 | -1,516.00 | -2,483.00 | -3,228.00 | -4,227.00 | -2,452.00 | -2,227.00 | -221.00 | - | -165.00 | |
Common Dividends Paid | -472.00 | -566.00 | -591.00 | -679.00 | -645.00 | -651.00 | -685.00 | -932.00 | -989.00 | -986.00 | |
Common & Preferred Stock Dividends Paid | -472.00 | -566.00 | -591.00 | -679.00 | -645.00 | -651.00 | -685.00 | -932.00 | -989.00 | -986.00 | |
Other Financing Activities | 1,384.00 | 595.00 | 546.00 | 1,322.00 | 139.00 | 1,738.00 | 1,546.00 | -409.00 | 106.00 | -178.00 | |
Cash from Financing | -115.00 | -2,063.00 | -2,586.00 | -2,603.00 | -5,306.00 | -1,624.00 | -1,995.00 | -1,649.00 | -883.00 | -1,164.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Change in Cash | 327.00 | -284.00 | 605.00 | -809.00 | 791.00 | -974.00 | -1,962.00 | -477.00 | 108.00 | -11.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Capital Expenditure | -1,801.00 | -1,019.00 | -1,076.00 | -1,250.00 | -1,130.00 | -1,804.00 | -2,310.00 | -1,604.00 | -1,390.00 | -965.00 | |
Levered Free Cash Flow | 1,405.00 | 1,768.00 | 3,633.00 | 1,559.00 | 1,391.00 | 200.00 | 609.00 | 1,011.00 | 615.00 | 974.00 | |
Unlevered Free Cash Flow | 3,206.00 | 2,787.00 | 4,709.00 | 2,809.00 | 2,521.00 | 2,004.00 | 2,919.00 | 2,615.00 | 2,005.00 | 1,939.00 | |
Change In Net Working Capital | 327.00 | -284.00 | 605.00 | -809.00 | 791.00 | -974.00 | -1,962.00 | -477.00 | 108.00 | -11.00 |
Sector | Consumer Staples |
Industry | Soft Drinks |
Employees | 80,300 |
Founded | 1886 |
Address | One Coca-Cola Plaza Atlanta, GA, 30313 United States |
Phone | 404 676 2121 |
Website | www.coca-colacompany.com |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Date | Open | High | Low | Close | Volume | Change% |
---|---|---|---|---|---|---|
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Date | Ratio |
---|---|
2012-08-13 | 2:1 |
1996-05-13 | 2:1 |
1992-05-12 | 2:1 |
1990-05-14 | 2:1 |
1986-07-01 | 3:1 |