Income Statement | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,077.70 | 1,152.63 | 974.60 | 487.53 | 454.80 | 522.49 | 10,187.00 | 14,852.00 | 19,093.00 | 20,456.00 | |
Cost Of Revenues | 434.30 | 479.98 | 418.39 | 260.35 | 310.42 | 350.12 | 5,309.00 | 7,812.00 | 7,670.00 | - | |
Gross Profit | 643.40 | 672.65 | 556.21 | 227.18 | 144.37 | 172.38 | 4,878.00 | 7,040.00 | 11,423.00 | 20,456.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Selling General & Admin Expenses | 224.80 | 267.38 | 270.68 | 228.80 | 163.70 | 155.58 | 3,284.00 | 5,652.00 | 6,576.00 | 6,564.00 | |
Other Operating Expense/(Income) | 6.20 | -10.22 | -0.23 | -4.58 | 128.66 | -0.74 | -526.00 | -245.00 | -949.00 | -1,373.00 | |
Total Operating Expenses | 302.84 | 357.42 | 379.64 | 343.02 | 285.81 | 266.88 | 3,284.00 | 5,652.00 | 6,576.00 | 6,564.00 | |
Operating Income | 340.70 | 314.94 | 143.66 | -177.15 | -215.20 | -92.94 | 1,609.00 | 1,416.00 | 4,847.00 | 5,879.00 |
Income Statement |   | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | - | - | - | - | - | - | 473.00 | 709.00 | 976.00 | -1,195.00 | |
Interest And Investment Income | - | - | - | - | - | - | - | - | - | - | |
Net Interest Expenses | - | - | - | - | - | - | 473.00 | 709.00 | 976.00 | -1,195.00 | |
EBITDA | 372.45 | 324.49 | 225.39 | -46.77 | 35.56 | 17.61 | 3,192.00 | 4,626.00 | 8,686.00 | 5,879.00 | |
EBT | 346.90 | 304.72 | 143.43 | -181.72 | -86.54 | -93.68 | 1,083.00 | 1,171.00 | 3,898.00 | 4,506.00 | |
Income Tax Expense | 38.73 | 75.41 | 37.32 | -25.64 | 72.92 | -2.95 | 198.00 | 196.00 | 754.00 | -641.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income to Company | 255.50 | 159.04 | 79.11 | -135.34 | -159.46 | -90.73 | 893.00 | 958.00 | 3,068.00 | 3,131.00 | |
Minority Interest | - | - | - | - | - | - | - | - | - | - | |
Net Income | 255.50 | 159.04 | 79.11 | -135.34 | -159.46 | -90.73 | 893.00 | 958.00 | 3,068.00 | 3,131.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Equivalents | 404.95 | 489.35 | 602.36 | 319.53 | 213.02 | 186.21 | 893.00 | 906.00 | 1,204.00 | 1,236.00 | |
Short Term Investments | - | - | - | - | 81.02 | 26.60 | - | - | - | - | |
Trading Asset Securities | - | - | - | - | - | - | - | - | - | - | |
Total Cash & ST Investments | 404.95 | 489.35 | 602.36 | 319.53 | 294.04 | 212.82 | 893.00 | 906.00 | 1,204.00 | 1,236.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Receivable | 364.82 | 390.98 | 246.19 | 167.42 | 127.21 | 189.41 | 2,782.00 | 2,482.00 | 3,582.00 | 3,725.00 | |
Total Receivables | - | - | - | - | - | - | - | - | - | - |
  | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Inventory | 185.59 | 204.01 | 161.26 | 139.08 | 76.42 | 69.38 | - | - | - | - | |
Deferred Tax Assets Current | 7.39 | 1.51 | 0.54 | 79.31 | - | 14.62 | 533.00 | 692.00 | 11,210.00 | - | |
Total Current Assets | 971.20 | 1,107.42 | 1,023.74 | 640.05 | 511.90 | 492.09 | 17,046.00 | 16,219.00 | 34,811.00 | 23,477.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Gross Property, Plant & Equipment | 511.20 | 580.14 | 624.96 | 567.02 | 469.65 | 416.49 | 1,606.00 | 1,628.00 | 2,161.00 | 2,374.00 | |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | |
Net Property, Plant & Equipment | 511.20 | 580.14 | 624.96 | 567.02 | 469.65 | 416.49 | 1,606.00 | 1,628.00 | 2,161.00 | 2,374.00 | |
Long-Term Investments | 42.18 | 45.13 | 45.25 | 36.27 | 30.35 | 23.78 | 2,720.00 | 2,756.00 | 2,262.00 | 1,506.00 | |
Goodwill | - | - | - | - | - | - | - | - | - | - | |
Other Intangibles | - | - | 6.56 | 45.08 | 33.90 | 31.07 | 17,642.00 | 15,358.00 | - | 4,072.00 | |
Other Long-Term Assets | - | - | - | - | - | - | - | - | - | - | Total Assets | 1,561.20 | 1,758.68 | 1,726.84 | 1,588.06 | 1,261.77 | 1,193.93 | 77,539.00 | 74,619.00 | 90,890.00 | 77,176.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 22.25 | 16.50 | 12.78 | 16.08 | 33.91 | 31.96 | 3,080.00 | 437.00 | 4,355.00 | 511.00 | |
Accrued Expenses | - | - | - | - | - | - | - | - | - | - | |
Current Portion of LT Debt | - | - | - | - | - | - | 21,612.00 | 20,300.00 | 22,363.00 | 23,730.00 | |
Current Income Taxes Payable | 25.89 | 35.55 | 31.18 | 26.60 | 25.00 | 28.38 | 137.00 | 130.00 | - | 1,127.00 | |
Other Current Liabilities | 64.60 | 78.68 | 80.71 | 38.35 | 49.97 | 63.65 | 11,868.00 | 14,270.00 | 27,681.00 | 19,409.00 | |
Total Current Liabilities | 175.72 | 207.14 | 189.63 | 99.38 | 118.31 | 129.72 | 15,727.00 | 15,637.00 | 33,552.00 | 22,157.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Long-Term Debt | - | - | - | - | - | - | 21,612.00 | 20,300.00 | 22,363.00 | 23,730.00 | |
Unearned Revenue Non-Current | 38.33 | 42.98 | 44.82 | 156.41 | 27.33 | 29.21 | 941.00 | 777.00 | 978.00 | 1,126.00 | |
Def. Tax Liability, Non-Curr. | 13.11 | 35.32 | 40.26 | 20.95 | 0.23 | 0.22 | 4,247.00 | 4,389.00 | 3,078.00 | 2,477.00 | |
Capital Leases | - | - | - | - | - | - | 384.00 | 744.00 | - | - | |
Other Non-Current Liabilities | 38.33 | 42.98 | 44.82 | 156.41 | 27.33 | 29.21 | 941.00 | 777.00 | 978.00 | 1,126.00 | |
Total Liabilities | 227.16 | 285.44 | 274.71 | 276.74 | 145.87 | 159.16 | 42,682.00 | 41,290.00 | 60,221.00 | 49,490.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 2.02 | 2.03 | 2.05 | 2.80 | 2.81 | 2.83 | 8.00 | 8.00 | - | 8.00 | |
Retained Earnings | 455.63 | 545.36 | 531.62 | 317.27 | 106.92 | 16.86 | 12,528.00 | 13,441.00 | - | 23,575.00 | |
Comprehensive Income and Other | -2.38 | -14.21 | -25.56 | -32.98 | -30.97 | -32.34 | -180.00 | -387.00 | - | -1,413.00 | |
Total Common Equity | 1,098.14 | 1,212.70 | 1,212.00 | 1,311.32 | 1,115.90 | 1,034.77 | 32,979.00 | 32,330.00 | 29,857.00 | 27,068.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Equity | 1,098.14 | 1,212.70 | 1,212.00 | 1,311.32 | 1,115.90 | 1,034.77 | 32,979.00 | 32,330.00 | 30,669.00 | 27,686.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Liabilities And Equity | 1,325.30 | 1,498.14 | 1,486.71 | 1,588.06 | 1,261.77 | 1,193.93 | 77,539.00 | 74,619.00 | 90,890.00 | 77,176.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Debt | 0.38 | 0.30 | 7.32 | 0.28 | 4.72 | 5.63 | 21,899.00 | 20,684.00 | 23,118.00 | 24,840.00 | |
Net Debt | -404.57 | -489.05 | -595.04 | -319.25 | -208.29 | -180.59 | 21,006.00 | 19,778.00 | 21,914.00 | 23,604.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 255.50 | 159.04 | 79.11 | -135.34 | -159.46 | -90.73 | 914.00 | 975.00 | 3,068.00 | 3,180.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Depreciation & Amortization | 78.23 | 90.04 | 108.96 | 114.22 | 122.10 | 111.29 | 1,651.00 | 3,210.00 | 3,839.00 | 3,095.00 | |
Depreciation & Amortization, Total | 78.23 | 90.04 | 108.96 | 114.22 | 122.10 | 111.29 | 1,651.00 | 3,210.00 | 3,839.00 | 3,095.00 | |
Stock-Based Compensation | 7.22 | 38.37 | 28.60 | 15.98 | 13.83 | 10.62 | 229.00 | 369.00 | -7,709.00 | 367.00 | |
Other Operating Activities | 38.62 | 13.51 | -18.47 | -39.66 | -13.37 | -0.35 | -195.00 | -385.00 | -881.00 | - | |
Change In Accounts Receivable | -82.03 | -43.35 | 140.66 | 70.39 | 21.27 | -63.65 | -7.00 | 320.00 | 23.00 | -169.00 | |
Change In Inventories | -81.98 | -30.28 | 41.50 | 27.38 | 12.10 | -2.92 | -82.00 | -167.00 | - | - | |
Change In Accounts Payable | 3.36 | 4.99 | -3.04 | -3.49 | 7.34 | - | 238.00 | -146.00 | -54.00 | 426.00 | |
Change in Other Net Operating Assets | -133.26 | -25.85 | 184.77 | 0.91 | 40.68 | -49.75 | 36.00 | -211.00 | -912.00 | - | |
Cash from Operations | 277.43 | 368.86 | 427.76 | -10.83 | 24.77 | -32.64 | 2,795.00 | 4,147.00 | 5,298.00 | 6,631.00 |
  |   | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Capital Expenditure | -184.50 | -172.95 | -99.72 | -42.13 | -21.91 | -56.47 | -721.00 | -900.00 | -1,388.00 | - | |
Cash Acquisitions | - | - | -78.68 | -150.44 | - | - | -15,954.00 | 440.00 | 165.00 | - | |
Sale (Purchase) of Intangible assets | - | - | - | 11.10 | 53.30 | 143.83 | - | - | 5.00 | 61.00 | |
Invest. in Marketable & Equity Securt. | -137.50 | -173.64 | -174.69 | -178.92 | -77.71 | 10.40 | -16,602.00 | -341.00 | -1,260.00 | -2,404.00 | |
Other Investing Activities | 50.96 | 0.85 | 4.58 | 3.55 | 13.95 | -12.65 | -603.00 | -780.00 | -3.00 | -2,310.00 | |
Cash from Investing | -137.50 | -173.64 | -174.69 | -178.92 | -77.71 | 10.40 | -16,602.00 | -341.00 | -1,260.00 | -2,404.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Short Term Debt Repaid | -472.07 | -0.07 | -0.77 | -7.20 | -0.68 | -5.89 | -5,273.00 | -10,918.00 | -1,058.00 | - | |
Total Debt Repaid | -472.07 | -0.07 | -0.77 | -7.20 | -0.68 | -5.89 | -5,273.00 | -10,918.00 | -1,058.00 | - | |
Issuance of Common Stock | 711.51 | - | - | - | - | - | 156.00 | 133.00 | 101.00 | 97.00 | |
Repurchase of Common Stock | - | -4.80 | -4.50 | -3.26 | -2.90 | -1.64 | -561.00 | -1,826.00 | -4,827.00 | -5,837.00 | |
Common Dividends Paid | -116.88 | -69.31 | -92.85 | -79.01 | -50.15 | - | -20,260.00 | -8,891.00 | - | - | |
Common & Preferred Stock Dividends Paid | -116.88 | -69.31 | -92.85 | -79.01 | -50.15 | - | -20,260.00 | -8,891.00 | - | - | |
Other Financing Activities | -12.33 | -41.57 | -43.10 | -7.29 | 1.26 | -0.42 | 19,869.00 | 8,775.00 | -632.00 | -4,165.00 | |
Cash from Financing | 110.23 | -115.75 | -141.21 | -96.77 | -52.47 | -7.95 | 14,191.00 | -3,836.00 | -4,300.00 | -4,165.00 |
  |   | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Change in Cash | 252.00 | 84.41 | 113.01 | -282.83 | -106.51 | -26.80 | 518.00 | -14.00 | 302.00 | 30.00 |
  |   | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Capital Expenditure | -184.50 | -172.95 | -99.72 | -42.13 | -21.91 | -56.47 | -721.00 | -900.00 | -1,388.00 | - | |
Levered Free Cash Flow | 92.93 | 195.91 | 328.04 | -52.96 | 2.87 | -89.12 | 2,074.00 | 3,247.00 | 3,910.00 | 6,631.00 | |
Unlevered Free Cash Flow | 277.43 | 368.86 | 427.76 | -10.83 | 24.77 | -32.64 | 2,795.00 | 4,147.00 | 5,298.00 | 6,631.00 | |
Change In Net Working Capital | 252.00 | 84.41 | 113.01 | -282.83 | -106.51 | -26.80 | 518.00 | -14.00 | 302.00 | 30.00 |
Sector | Consumer Staples |
Industry | Soft Drinks |
Employees | 80,300 |
Founded | 1886 |
Address | One Coca-Cola Plaza Atlanta, GA, 30313 United States |
Phone | 404 676 2121 |
Website | www.coca-colacompany.com |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Date | Open | High | Low | Close | Volume | Change% |
---|---|---|---|---|---|---|
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Date | Ratio |
---|---|
2012-08-13 | 2:1 |
1996-05-13 | 2:1 |
1992-05-12 | 2:1 |
1990-05-14 | 2:1 |
1986-07-01 | 3:1 |