All figures in Millions of USD except per share items
FET Revenues
Income Statement    Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Revenues 1,414.93 1,524.81 1,739.72 1,073.65 587.64 818.62 1,064.22 956.53 512.48 541.00
Cost Of Revenues 951.88 1,049.59 1,180.26 810.98 487.90 629.83 807.85 711.68 523.50 417.00
Gross Profit 463.06 475.23 559.45 262.68 99.74 188.79 256.37 244.85 -11.02 124.00
Operating Expenses & Income
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Selling General & Admin Expenses 225.27 269.67 312.82 264.91 227.01 253.71 286.98 251.74 197.68 168.00
Other Operating Expense/(Income) -18.09 -23.47 -25.52 -20.60 -9.05 86.32 7.24 -32.73 121.85 -37.51
Total Operating Expenses 225.27 269.67 312.82 264.91 227.01 253.71 286.98 251.74 197.68 168.00
Operating Income 240.88 209.55 268.04 -113.72 -128.95 -141.60 -397.00 -536.15 -231.62 -44.49
Earnings from Continuing Operations
Income Statement    Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Interest Expense 16.37 18.37 29.85 29.95 27.41 26.81 32.53 31.62 30.27 32.00
Interest And Investment Income - - - - - - - - - -
Net Interest Expenses 16.37 18.37 29.85 29.95 27.41 26.81 32.53 31.62 30.27 32.00
EBITDA 290.90 264.97 337.43 -38.66 -48.86 36.66 -282.71 -474.01 -28.50 -7.36
EBT 222.80 186.08 242.52 -134.32 -138.00 -55.28 -389.75 -568.87 -109.77 -82.00
Income Tax Expense 71.27 56.48 68.15 -14.94 -56.05 4.12 -15.67 -1.81 -12.88 0.64
Net Income
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Income to Company 151.46 129.54 174.37 -119.35 -81.98 -59.40 -374.08 -567.06 -96.89 -82.00
Minority Interest - - - - - - - - - -
Net Income 151.46 129.54 174.37 -119.35 -81.98 -59.40 -374.08 -567.06 -96.89 -82.00
Cash & Short Term Investments
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Cash And Equivalents 41.06 39.58 76.58 109.25 234.42 115.22 47.24 57.91 128.62 46.00
Short Term Investments - - - - - - - - - -
Trading Asset Securities - - - - - - - - - -
Total Cash & ST Investments 41.06 39.58 76.58 109.25 234.42 115.22 47.24 57.91 128.62 46.00
Receivables
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Accounts Receivable 235.50 274.28 301.69 150.61 147.27 214.37 216.08 159.55 90.81 123.00
Total Receivables - - - - - - - - - -
Current Assets
     Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Inventory 455.13 441.05 461.52 424.12 338.58 443.18 479.02 414.64 251.75 241.00
Deferred Tax Assets Current - - - 0.78 0.85 3.34 1.23 0.65 0.10 0.20
Total Current Assets 774.88 809.47 895.16 717.81 749.72 790.38 766.02 665.92 490.19 446.00
Long-Term Assets
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Gross Property, Plant & Equipment 152.98 180.29 189.97 186.67 152.21 197.28 177.36 203.52 145.19 119.00
Accumulated Depreciation - - - - - - - - - -
Net Property, Plant & Equipment 152.98 180.29 189.97 186.67 152.21 197.28 177.36 203.52 145.19 119.00
Long-Term Investments - 60.29 49.68 57.72 59.14 - 44.98 - - -
Goodwill - - - - - - - - - -
Other Intangibles 257.42 295.35 271.74 246.65 216.42 443.06 359.05 272.30 240.44 217.00
Other Long-Term Assets - - - - - - - - - -
Total Assets 1,892.98 2,168.87 2,221.63 1,886.04 1,835.19 2,195.23 1,829.65 1,160.00 889.93 791.00
Current Liabilities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Accounts Payable 98.99 100.22 127.76 76.82 73.78 137.68 143.19 98.72 46.35 99.38
Accrued Expenses - - - - - - - - - -
Current Portion of LT Debt 400.20 512.08 428.01 396.02 396.75 506.75 517.54 398.86 293.37 232.00
Current Income Taxes Payable - - - - - - - - - -
Other Current Liabilities 110.08 96.53 126.89 58.56 55.60 66.77 81.03 86.63 67.58 67.45
Total Current Liabilities 280.88 219.98 282.19 151.55 141.85 216.31 236.93 196.85 124.93 175.00
Long-Term Liabilities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Long-Term Debt 400.20 512.08 428.01 396.02 396.75 506.75 517.54 398.86 293.37 232.00
Unearned Revenue Non-Current - 8.07 17.32 29.96 34.65 31.93 29.75 75.78 63.43 53.33
Def. Tax Liability, Non-Curr. 49.75 97.77 98.19 51.10 26.19 31.23 15.30 2.47 1.95 0.83
Capital Leases - - - - - - - 49.94 44.54 -
Other Non-Current Liabilities - 8.07 17.32 29.96 34.65 31.93 29.75 75.78 63.43 53.33
Total Liabilities 730.83 837.90 825.71 628.63 599.43 786.21 799.53 673.96 483.69 462.00
Common Equity
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Common Stock 0.88 0.93 0.98 0.99 1.04 1.16 1.17 1.19 0.06 0.06
Retained Earnings 395.60 525.14 699.51 580.15 498.17 438.77 63.69 -503.37 -601.66 -683.66
Comprehensive Income and Other -0.10 7.79 -36.96 -82.05 -128.24 -91.97 -115.23 -108.94 -100.39 -101.03
Total Common Equity 1,161.47 1,330.35 1,395.36 1,257.02 1,235.20 1,409.02 1,030.13 486.04 406.24 329.00
Stockholders' Equity
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Total Equity 1,162.16 1,330.97 1,395.92 1,257.42 1,235.76 1,409.02 1,030.13 486.04 406.24 329.00
Liabilities & Equity
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Total Liabilities And Equity 1,892.98 2,168.87 2,221.63 1,886.04 1,835.19 2,195.23 1,829.65 1,160.00 889.93 791.00
Supplemental Items
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Total Debt 420.71 513.08 428.85 396.27 396.87 507.91 518.71 399.58 294.70 232.00
Net Debt 379.64 473.49 352.27 287.02 162.45 392.69 471.47 341.67 166.08 186.00
Net Income
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Income 151.46 129.54 174.37 -119.35 -81.98 -59.40 -374.08 -567.06 -96.89 -82.00
Cash Flow From Operating Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Depreciation & Amortization 51.80 60.58 65.07 65.68 61.76 65.13 74.51 63.24 51.00 42.00
Depreciation & Amortization, Total 51.80 60.58 65.07 65.68 61.76 65.13 74.51 63.24 51.00 42.00
Stock-Based Compensation 8.18 19.04 18.77 21.68 20.54 20.31 19.93 15.85 9.78 7.59
Other Operating Activities 12.34 -11.03 10.24 -6.63 -3.87 -2.25 1.33 2.28 -3.90 7.99
Change In Accounts Receivable 12.87 1.19 -44.73 145.75 29.45 -64.84 -4.83 49.73 65.54 -44.96
Change In Inventories -100.27 33.14 -25.88 0.34 57.29 -66.65 -60.90 54.27 51.62 8.00
Change In Accounts Payable -4.78 -1.48 62.77 -111.26 3.80 52.14 -4.19 -48.06 -69.40 36.33
Change in Other Net Operating Assets -58.80 -15.31 7.04 34.00 56.85 -38.37 -75.31 63.47 57.34 -6.71
Cash from Operations 137.94 211.39 269.97 155.91 64.74 -40.03 2.41 104.14 3.88 -15.00
Cash Flow From Investing Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Capital Expenditure -49.86 -60.26 -53.79 -32.29 -16.83 -26.71 -24.04 -15.10 -2.25 -2.00
Cash Acquisitions -134.66 -293.00 -16.90 -59.02 5.69 -161.26 -51.36 43.24 105.20 -3.00
Sale (Purchase) of Intangible assets - - - - - - - - - -1.00
Invest. in Marketable & Equity Securt. -184.52 -289.03 -70.69 -91.31 -11.14 -187.97 -75.41 28.14 108.25 10.00
Other Investing Activities -49.86 3.97 -53.79 -32.29 -16.83 -26.71 -24.04 -15.10 -17.35 16.00
Cash from Investing -184.52 -289.03 -70.69 -91.31 -11.14 -187.97 -75.41 28.14 108.25 10.00
Cash Flow From Financing Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Short Term Debt Repaid -454.48 -716.06 -99.65 -120.75 -0.09 -1.19 -212.93 -258.10 -210.65 -14.00
Total Debt Repaid -454.48 -716.06 -99.65 -120.75 -0.09 -1.19 -212.93 -258.10 -210.65 -14.00
Issuance of Common Stock 270.81 5.46 11.10 5.28 87.68 1.49 0.25 - - -
Repurchase of Common Stock -0.06 -4.32 -96.63 -6.44 -0.62 -4.74 -2.78 -1.09 -0.20 -1.40
Common Dividends Paid - - - - - - - - - -
Common & Preferred Stock Dividends Paid - - - - - - - - - -
Other Financing Activities 249.51 791.97 23.16 94.98 -0.77 105.00 221.98 137.00 169.08 -60.84
Cash from Financing 65.78 77.05 -162.02 -26.94 86.20 100.56 6.52 -122.19 -41.77 -76.24
Change In Cash & Equivalents
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Change in Cash 20.52 -1.48 37.00 32.67 125.17 -119.21 -67.98 10.67 70.71 -81.76
Supplemental Items
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Capital Expenditure -49.86 -60.26 -53.79 -32.29 -16.83 -26.71 -24.04 -15.10 -2.25 -2.00
Levered Free Cash Flow 88.08 151.13 216.17 123.62 47.91 -66.74 -21.64 89.04 1.64 -17.00
Unlevered Free Cash Flow 137.94 211.39 269.97 155.91 64.74 -40.03 2.41 104.14 3.88 -15.00
Change In Net Working Capital 20.52 -1.48 37.00 32.67 125.17 -119.21 -67.98 10.67 70.71 -81.76
Company Profile
The Coca-Cola Company, a beverage company, manufactures, markets, and sells various nonalcoholic beverages worldwide. The company provides sparkling soft drinks; water, enhanced water, and sports drinks; juice, dairy, and plant–based beverages; tea and coffee; and energy drinks. It also offers beverage concentrates and syrups, as well as fountain syrups to fountain retailers, such as restaurants and convenience stores.
Sector Consumer Staples
Industry Soft Drinks
Employees 80,300
Founded 1886
Address One Coca-Cola Plaza Atlanta, GA, 30313 United States
Phone 404 676 2121
Website www.coca-colacompany.com
Trading Data
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Share Statistics
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Valuation (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Profitability (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Income Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Balance Sheet (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Cash Flow Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Quotes
Date Open High Low Close Volume Change%
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Split History
Date Ratio
2012-08-13 2:1
1996-05-13 2:1
1992-05-12 2:1
1990-05-14 2:1
1986-07-01 3:1
Options
Unlock