All figures in Millions of USD except per share items
ENR Revenues
Income Statement    Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Revenues 2,087.70 2,012.20 1,840.40 1,631.60 1,634.20 1,755.70 1,797.70 2,494.50 2,744.80 3,021.50
Cost Of Revenues 1,193.60 1,110.30 990.00 875.40 921.80 944.40 966.80 1,490.70 1,662.90 1,860.10
Gross Profit 894.10 901.90 850.40 756.20 712.40 811.30 830.90 1,003.80 1,081.90 1,161.40
Operating Expenses & Income
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Selling General & Admin Expenses 525.90 515.10 513.00 558.60 455.00 465.70 534.60 643.00 630.40 649.30
Other Operating Expense/(Income) -68.80 -195.10 -96.90 -173.40 -62.30 -39.10 -87.20 -211.70 -291.90 -262.20
Total Operating Expenses 567.70 544.80 538.30 583.50 484.40 498.90 568.50 719.00 722.30 745.00
Operating Income 326.40 357.10 312.10 172.70 228.00 312.40 262.40 284.80 359.60 416.40
Earnings from Continuing Operations
Income Statement    Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Interest Expense 68.90 68.10 52.70 77.90 54.30 53.10 98.40 226.00 195.00 161.80
Interest And Investment Income - - - - - - 6.60 13.50 0.60 0.70
Net Interest Expenses 68.90 68.10 52.70 77.90 54.30 53.10 91.80 212.50 194.40 161.10
EBITDA 383.30 286.00 310.10 119.00 254.30 376.60 318.70 378.30 234.50 434.50
EBT 257.60 162.00 215.20 -0.70 165.70 273.30 175.20 73.10 67.70 154.20
Income Tax Expense 70.60 47.10 57.90 3.30 38.00 71.80 81.70 8.40 20.90 -6.70
Net Income
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Income to Company 187.00 114.90 157.30 -4.00 127.70 201.50 93.50 51.10 -93.30 160.90
Minority Interest - - - - - - - - - -
Net Income 187.00 114.90 157.30 -4.00 127.70 201.50 93.50 51.10 -93.30 160.90
Cash & Short Term Investments
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Cash And Equivalents 78.00 89.60 502.10 287.30 378.00 522.10 258.50 459.80 238.90 205.30
Short Term Investments - - - - - - - - - -
Trading Asset Securities - - - - - - - - - -
Total Cash & ST Investments 78.00 89.60 502.10 287.30 378.00 522.10 258.50 459.80 238.90 205.30
Receivables
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Accounts Receivable 258.50 272.80 240.10 241.50 267.30 261.10 387.40 358.80 358.90 421.70
Total Receivables - - - - - - - - - -
Current Assets
     Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Inventory 327.90 292.40 275.90 289.20 317.10 323.10 469.30 511.30 728.30 771.60
Deferred Tax Assets Current 80.30 76.20 113.80 63.70 47.70 36.90 22.80 24.30 21.70 61.80
Total Current Assets 753.00 747.10 1,126.50 889.50 1,020.20 1,171.10 2,036.80 2,210.90 1,439.50 1,590.00
Long-Term Assets
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Gross Property, Plant & Equipment 240.60 212.50 205.60 201.70 176.50 166.70 362.00 474.00 495.20 462.20
Accumulated Depreciation - - - - - - - - - -
Net Property, Plant & Equipment 240.60 212.50 205.60 201.70 176.50 166.70 362.00 474.00 495.20 462.20
Long-Term Investments - - - - - - - - - -
Goodwill - - - - - - - - - -
Other Intangibles 81.50 80.10 76.30 234.70 223.80 232.70 1,958.90 1,909.00 1,871.30 1,295.80
Other Long-Term Assets - - - - - - - - - -
Total Assets 1,238.80 1,194.70 1,629.60 1,731.50 1,823.60 3,178.80 5,449.60 5,728.30 5,007.50 4,572.10
Current Liabilities
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Accounts Payable 179.30 190.90 167.00 217.00 219.30 228.90 299.00 378.10 454.80 329.40
Accrued Expenses - - - - - - - - - -
Current Portion of LT Debt - - 995.00 981.70 978.50 2,206.80 3,461.60 3,306.90 3,435.70 3,587.60
Current Income Taxes Payable - - 43.70 15.00 21.60 23.40 23.40 30.20 30.30 -
Other Current Liabilities 215.80 189.50 292.60 254.70 254.60 271.00 736.50 408.70 356.80 334.30
Total Current Liabilities 395.10 380.40 467.80 533.10 582.00 751.20 1,069.00 1,648.40 946.40 697.90
Long-Term Liabilities
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Long-Term Debt - - 995.00 981.70 978.50 2,206.80 3,461.60 3,306.90 3,435.70 3,587.60
Unearned Revenue Non-Current 106.00 89.80 226.90 246.70 178.00 196.30 204.60 323.50 178.40 138.10
Def. Tax Liability, Non-Curr. - - - - - - 170.60 140.40 91.30 17.90
Capital Leases - - - - - - 1.60 128.40 120.10 104.00
Other Non-Current Liabilities 106.00 89.80 226.90 246.70 178.00 196.30 204.60 323.50 178.40 138.10
Total Liabilities 501.10 470.20 1,689.70 1,761.50 1,738.50 3,154.30 4,905.80 5,419.20 4,651.80 4,441.50
Common Equity
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Common Stock - - 0.60 0.60 0.60 0.60 0.70 0.70 0.70 0.80
Retained Earnings - - 6.90 70.90 198.70 177.30 129.50 -66.20 -5.00 -304.70
Comprehensive Income and Other -34.60 -31.70 -249.30 -266.10 -238.80 -241.80 -298.30 -307.70 -230.40 -145.30
Total Common Equity 737.70 724.50 -60.10 -30.00 85.10 24.50 543.80 309.10 355.70 130.60
Stockholders' Equity
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Total Equity 737.70 724.50 -60.10 -30.00 85.10 24.50 543.80 309.10 355.70 130.60
Liabilities & Equity
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Total Liabilities And Equity 1,238.80 1,194.70 1,629.60 1,731.50 1,823.60 3,178.80 5,449.60 5,728.30 5,007.50 4,572.10
Supplemental Items
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022
Total Debt - - 1,003.20 1,043.10 1,086.60 2,458.10 3,495.10 4,168.50 3,570.50 3,621.80
Net Debt -78.00 -89.60 501.10 755.80 708.60 1,936.00 3,236.60 3,708.70 3,331.60 3,416.50
Net Income
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Income 187.00 114.90 157.30 -4.00 127.70 201.50 93.50 51.10 -93.30 160.90
Cash Flow From Operating Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Depreciation & Amortization 56.80 55.90 42.20 41.80 34.30 50.20 45.10 92.80 111.90 118.50
Depreciation & Amortization, Total 56.80 55.90 42.20 41.80 34.30 50.20 45.10 92.80 111.90 118.50
Stock-Based Compensation 20.70 16.00 13.20 13.50 20.40 24.30 28.20 27.10 24.50 10.20
Other Operating Activities - 357.90 366.70 658.70 356.40 438.20 419.90 967.80 562.50 -
Change In Accounts Receivable - - - - - - - - - 9.50
Change In Inventories 17.20 5.00 35.50 -0.10 11.90 -30.70 -12.10 -15.20 -39.80 -211.80
Change In Accounts Payable 27.90 12.30 10.70 -18.20 43.70 13.40 4.40 5.20 76.20 51.40
Change in Other Net Operating Assets 54.00 156.70 -2.50 61.70 11.30 -32.50 14.40 -69.60 112.20 -169.30
Cash from Operations 285.30 329.60 219.90 161.80 193.90 197.20 228.70 149.50 376.40 179.70
Cash Flow From Investing Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Capital Expenditure -38.10 -17.80 -28.40 -40.40 -28.70 -25.20 -24.20 -55.10 -65.30 -64.90
Cash Acquisitions - - - -12.10 -344.00 - -38.10 -2,460.00 -5.10 -67.20
Sale (Purchase) of Intangible assets - - - - - - - - - -
Invest. in Marketable & Equity Securt. -20.80 -16.80 -22.80 -38.80 -371.20 2.00 -56.20 -2,514.90 216.90 -126.40
Other Investing Activities -20.80 -16.80 -22.80 13.70 1.50 27.20 6.10 0.20 222.00 -59.20
Cash from Investing -20.80 -16.80 -22.80 -38.80 -371.20 2.00 -56.20 -2,514.90 216.90 -126.40
Cash Flow From Financing Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Short Term Debt Repaid - - - -1.00 -3.00 -4.00 -4.00 -529.50 -1,393.50 -2,773.80
Total Debt Repaid - - - -1.00 -3.00 -4.00 -4.00 -529.50 -1,393.50 -2,773.80
Issuance of Common Stock - - - - - - - 205.30 - -
Repurchase of Common Stock - - - - -31.80 -59.50 -70.00 -45.00 -45.00 -96.30
Common Dividends Paid - - - -15.50 -62.70 -69.10 -70.00 -91.00 -101.60 -100.10
Common & Preferred Stock Dividends Paid - - - -15.50 -62.70 -69.10 -70.00 -91.00 -101.60 -100.10
Other Financing Activities -255.60 -301.20 -185.50 325.70 52.10 25.70 1,370.30 1,732.30 1,933.20 1,901.10
Cash from Financing -255.60 -301.20 -185.50 309.20 -45.40 -106.90 1,226.30 1,272.10 393.10 -1,069.10
Change In Cash & Equivalents
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Change in Cash 8.60 11.30 11.60 412.50 -214.80 90.70 1,390.30 -1,509.80 991.30 -1,010.90
Supplemental Items
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Capital Expenditure -38.10 -17.80 -28.40 -40.40 -28.70 -25.20 -24.20 -55.10 -65.30 -64.90
Levered Free Cash Flow 247.20 311.80 191.50 121.40 165.20 172.00 204.50 94.40 311.10 114.80
Unlevered Free Cash Flow 285.30 329.60 219.90 161.80 193.90 197.20 228.70 149.50 376.40 179.70
Change In Net Working Capital 8.60 11.30 11.60 412.50 -214.80 90.70 1,390.30 -1,509.80 991.30 -1,010.90
Company Profile
The Coca-Cola Company, a beverage company, manufactures, markets, and sells various nonalcoholic beverages worldwide. The company provides sparkling soft drinks; water, enhanced water, and sports drinks; juice, dairy, and plant–based beverages; tea and coffee; and energy drinks. It also offers beverage concentrates and syrups, as well as fountain syrups to fountain retailers, such as restaurants and convenience stores.
Sector Consumer Staples
Industry Soft Drinks
Employees 80,300
Founded 1886
Address One Coca-Cola Plaza Atlanta, GA, 30313 United States
Phone 404 676 2121
Website www.coca-colacompany.com
Trading Data
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Share Statistics
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Valuation (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Profitability (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Income Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Balance Sheet (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Cash Flow Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Quotes
Date Open High Low Close Volume Change%
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Split History
Date Ratio
2012-08-13 2:1
1996-05-13 2:1
1992-05-12 2:1
1990-05-14 2:1
1986-07-01 3:1
Options
Unlock