Income Statement | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,160.50 | 2,303.90 | 2,436.40 | 2,663.60 | 3,144.90 | 3,362.20 | 3,412.10 | 5,122.20 | 5,265.20 | 5,681.10 | |
Cost Of Revenues | 829.10 | 787.30 | 844.70 | 887.40 | 1,113.40 | 1,210.70 | 1,440.40 | 2,177.20 | 2,945.90 | - | |
Gross Profit | 1,331.40 | 1,516.60 | 1,591.70 | 1,776.20 | 2,031.50 | 2,151.50 | 1,971.70 | 2,945.00 | 2,319.30 | 5,681.10 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Selling General & Admin Expenses | 678.70 | 715.80 | 751.70 | 884.30 | 948.20 | 1,039.10 | 1,213.30 | 1,328.90 | 1,385.70 | 1,450.50 | |
Other Operating Expense/(Income) | -48.80 | -80.80 | -64.00 | -57.30 | -89.70 | -78.00 | -91.70 | 56.70 | -215.70 | -231.60 | |
Total Operating Expenses | 842.40 | 905.40 | 953.50 | 1,082.30 | 1,213.60 | 1,326.90 | 1,523.70 | 1,889.00 | 1,385.70 | 4,639.00 | |
Operating Income | 489.00 | 611.20 | 638.20 | 693.90 | 817.90 | 824.60 | 448.00 | 1,056.00 | 933.60 | 1,042.10 |
Income Statement | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | 55.40 | 70.20 | 68.60 | 63.80 | 92.10 | 92.80 | 103.50 | 183.00 | 241.40 | -229.10 | |
Interest And Investment Income | - | - | - | - | - | - | - | - | - | - | |
Net Interest Expenses | 55.40 | 70.20 | 68.60 | 63.80 | 92.10 | 92.80 | 103.50 | 183.00 | 241.40 | -229.10 | |
EBITDA | 650.30 | 801.20 | 840.40 | 894.70 | 1,082.70 | 1,119.60 | 769.20 | 1,681.30 | 1,544.40 | 1,251.20 | |
EBT | 440.20 | 530.40 | 574.20 | 636.60 | 728.20 | 746.60 | 356.30 | 929.70 | 717.90 | 810.50 | |
Income Tax Expense | 159.40 | 188.90 | 200.20 | 201.80 | 233.10 | 148.60 | 50.00 | 229.50 | 166.20 | -203.20 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income to Company | 272.10 | 351.80 | 367.40 | 429.10 | 488.80 | 587.30 | 299.80 | 696.20 | 545.30 | 1,013.70 | |
Minority Interest | - | - | - | - | - | - | - | - | - | - | |
Net Income | 272.10 | 351.80 | 367.40 | 429.10 | 488.80 | 587.30 | 299.80 | 696.20 | 545.30 | 1,013.70 |
Dec 2000 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Equivalents | 223.60 | 146.80 | 235.90 | 128.30 | 93.30 | 129.30 | 336.40 | 285.20 | 232.50 | 169.90 | |
Short Term Investments | - | - | - | - | - | - | - | - | - | - | |
Trading Asset Securities | - | - | - | - | - | - | - | - | - | - | |
Total Cash & ST Investments | 223.60 | 146.80 | 235.90 | 128.30 | 93.30 | 129.30 | 336.40 | 285.20 | 232.50 | 169.90 |
Dec 2000 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Receivable | 892.90 | 317.00 | 309.70 | 337.20 | 349.80 | 433.30 | 444.80 | 857.70 | 919.50 | 957.60 | |
Total Receivables | - | - | - | - | - | - | - | - | - | - |
Dec 2000 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Inventory | - | - | - | - | - | - | - | - | - | - | |
Deferred Tax Assets Current | - | - | - | - | - | - | - | - | - | - | |
Total Current Assets | 1,353.30 | 529.70 | 648.40 | 605.10 | 561.60 | 672.90 | 998.40 | 1,370.50 | 1,383.60 | 1,360.60 |
Dec 2000 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Gross Property, Plant & Equipment | 1,433.90 | 283.70 | 288.90 | 300.60 | 366.80 | 466.90 | 567.00 | 1,587.00 | 1,654.50 | 3,332.10 | |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | |
Net Property, Plant & Equipment | 1,433.90 | 283.70 | 288.90 | 300.60 | 366.80 | 466.90 | 567.00 | 1,587.00 | 1,654.50 | 3,332.10 | |
Long-Term Investments | - | - | - | - | - | - | - | - | - | - | |
Goodwill | - | - | - | - | - | - | - | - | - | - | |
Other Intangibles | 94.90 | 1,242.20 | 1,068.70 | 1,049.10 | 922.60 | 1,418.60 | 1,342.00 | 1,913.30 | 94.80 | 94.70 | |
Other Long-Term Assets | - | - | - | - | - | - | - | - | - | - | |
Total Assets | 11,221.20 | 4,511.10 | 4,539.90 | 4,674.20 | 4,509.00 | 6,664.00 | 7,233.40 | 11,547.90 | 11,583.90 | 11,759.40 |
Dec 2000 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 190.40 | 25.10 | 19.90 | 20.30 | 40.60 | 81.00 | 110.30 | 250.80 | 146.40 | 138.20 | |
Accrued Expenses | - | - | - | - | - | - | - | - | - | - | |
Current Portion of LT Debt | 4,073.50 | 1,447.40 | 1,145.50 | 1,145.70 | 1,145.90 | 2,086.80 | 1,739.00 | 4,820.10 | 4,987.90 | 4,322.80 | |
Current Income Taxes Payable | - | - | - | - | - | - | - | - | - | - | |
Other Current Liabilities | 721.70 | 280.20 | 284.30 | 349.00 | 417.10 | 482.50 | 489.50 | 296.60 | 695.70 | 870.10 | |
Total Current Liabilities | 2,633.20 | 646.50 | 662.50 | 823.10 | 603.80 | 1,259.60 | 1,673.50 | 2,015.20 | 1,792.10 | 1,811.50 |
Dec 2000 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Long-Term Debt | 4,073.50 | 1,447.40 | 1,145.50 | 1,145.70 | 1,145.90 | 2,086.80 | 1,739.00 | 4,820.10 | 4,987.90 | 4,322.80 | |
Unearned Revenue Non-Current | 298.10 | 230.30 | 127.20 | 229.30 | 203.40 | 270.90 | 276.80 | 178.60 | 4,613.20 | 353.90 | |
Def. Tax Liability, Non-Curr. | 395.40 | 227.70 | 263.70 | 241.50 | 205.50 | 325.40 | 305.10 | 460.30 | 451.60 | 351.60 | |
Capital Leases | - | - | - | - | - | - | - | - | - | - | |
Other Non-Current Liabilities | 298.10 | 230.30 | 127.20 | 229.30 | 203.40 | 270.90 | 276.80 | 178.60 | 4,613.20 | 353.90 | |
Total Liabilities | 7,400.20 | 2,551.90 | 2,198.90 | 2,439.60 | 2,158.60 | 3,942.70 | 3,994.40 | 7,574.60 | 7,501.70 | 6,839.80 |
Dec 2000 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 236.60 | 236.60 | 236.60 | 236.60 | 236.60 | 236.60 | 236.60 | 236.60 | 236.60 | 236.60 | |
Retained Earnings | 5,078.10 | 3,064.60 | 3,309.20 | 3,554.80 | 3,834.40 | 4,153.20 | 4,600.60 | 5,256.00 | 5,320.30 | 6,018.60 | |
Comprehensive Income and Other | -414.40 | -362.00 | -312.60 | -435.40 | -484.80 | -528.90 | -412.00 | -473.70 | -461.10 | -722.70 | |
Total Common Equity | 3,805.00 | 1,933.20 | 2,300.70 | 2,200.10 | 2,310.90 | 2,662.70 | 3,174.40 | 3,956.50 | 4,064.00 | 4,796.90 |
Dec 2000 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Equity | 3,821.00 | 1,959.20 | 2,341.00 | 2,234.60 | 2,350.40 | 2,721.30 | 3,239.00 | 3,956.50 | 4,064.00 | 4,902.10 |
Dec 2000 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Liabilities And Equity | 11,221.20 | 4,511.10 | 4,539.90 | 4,674.20 | 4,509.00 | 6,664.00 | 7,233.40 | 7,574.60 | 11,565.70 | 11,759.40 |
Dec 2000 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Debt | 5,685.20 | 1,730.70 | 1,442.00 | 1,526.10 | 1,195.20 | 2,672.20 | 2,704.30 | 5,787.30 | 5,803.00 | 5,010.50 | |
Net Debt | 5,461.60 | 1,583.90 | 1,206.10 | 1,397.80 | 1,101.90 | 2,542.90 | 2,367.90 | 5,502.10 | 5,570.50 | 4,840.60 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 272.10 | 351.80 | 367.40 | 429.10 | 488.80 | 587.30 | 299.80 | 700.20 | 545.30 | 607.30 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Depreciation & Amortization | 163.40 | 190.30 | 204.20 | 200.00 | 268.70 | 290.90 | 315.90 | 568.60 | 610.80 | 680.60 | |
Depreciation & Amortization, Total | 163.40 | 190.30 | 204.20 | 200.00 | 268.70 | 290.90 | 315.90 | 568.60 | 610.80 | 680.60 | |
Stock-Based Compensation | 28.00 | 32.20 | 38.10 | 38.40 | 37.10 | 38.30 | 42.50 | 62.60 | 71.80 | 81.60 | |
Other Operating Activities | 4.00 | 10.30 | 6.50 | 5.30 | -675.10 | 75.50 | -149.70 | - | -10.20 | - | |
Change In Accounts Receivable | -17.20 | -2.40 | -27.80 | -26.90 | -55.70 | -1.30 | -37.40 | -138.60 | -32.30 | -66.30 | |
Change In Inventories | - | - | - | - | - | - | - | - | - | - | |
Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | |
Change in Other Net Operating Assets | 13.60 | 10.20 | 27.20 | 112.80 | 43.80 | -67.10 | 9.80 | -625.60 | -42.50 | - | |
Cash from Operations | 496.30 | 566.30 | 616.20 | 742.10 | 795.80 | 816.00 | 672.20 | 757.10 | 1,116.80 | 1,324.50 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Capital Expenditure | -66.00 | -83.30 | -86.40 | -146.20 | -173.50 | -218.20 | -321.90 | -624.50 | -601.30 | -511.50 | |
Cash Acquisitions | -1,017.60 | -50.30 | -342.90 | -1.60 | -1,791.60 | -139.90 | -145.20 | -335.00 | -276.90 | - | |
Sale (Purchase) of Intangible assets | - | - | - | - | - | - | - | -36.80 | -13.80 | - | |
Invest. in Marketable & Equity Securt. | -1,083.60 | -133.60 | -429.30 | -147.80 | -1,975.90 | -349.50 | -461.50 | -959.50 | -878.20 | -511.50 | |
Other Investing Activities | -66.00 | -83.30 | -86.40 | -146.20 | -173.50 | -209.60 | -316.30 | -624.50 | 20.70 | - | |
Cash from Investing | -1,083.60 | -133.60 | -429.30 | -147.80 | -1,975.90 | -349.50 | -461.50 | -959.50 | -878.20 | -511.50 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Short Term Debt Repaid | -15.20 | -15.00 | -290.00 | -331.00 | -350.00 | -322.50 | -1,059.20 | -500.00 | -83.80 | - | |
Total Debt Repaid | -15.20 | -15.00 | -290.00 | -331.00 | -350.00 | -322.50 | -1,059.20 | -500.00 | -83.80 | - | |
Issuance of Common Stock | - | - | - | - | - | - | - | - | 32.30 | - | |
Repurchase of Common Stock | -85.10 | -11.90 | -301.60 | -196.30 | - | -77.10 | - | - | 0.00 | - | |
Common Dividends Paid | -86.00 | -106.70 | -121.20 | -137.80 | -157.60 | -187.40 | -187.90 | -191.10 | -191.80 | -193.20 | |
Common & Preferred Stock Dividends Paid | -86.00 | -106.70 | -121.20 | -137.80 | -157.60 | -187.40 | -187.90 | -191.10 | -191.80 | -193.20 | |
Other Financing Activities | 792.60 | -199.50 | 429.40 | 53.10 | 1,695.10 | 323.30 | 936.10 | 964.80 | -62.90 | -653.20 | |
Cash from Financing | 606.30 | -333.10 | -283.40 | -612.00 | 1,187.50 | -263.70 | -311.00 | 273.70 | -306.20 | -846.40 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Change in Cash | 19.10 | 89.10 | -107.60 | -35.00 | 36.00 | 207.10 | -112.80 | 60.50 | -68.40 | -46.90 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Capital Expenditure | -66.00 | -83.30 | -86.40 | -146.20 | -173.50 | -218.20 | -321.90 | -624.50 | -601.30 | -511.50 | |
Levered Free Cash Flow | 430.30 | 483.00 | 529.80 | 595.90 | 622.30 | 597.80 | 350.30 | 132.60 | 515.50 | 813.00 | |
Unlevered Free Cash Flow | 496.30 | 566.30 | 616.20 | 742.10 | 795.80 | 816.00 | 672.20 | 757.10 | 1,116.80 | 1,324.50 | |
Change In Net Working Capital | 19.10 | 89.10 | -107.60 | -35.00 | 36.00 | 207.10 | -112.80 | 60.50 | -68.40 | -46.90 |
Sector | Consumer Staples |
Industry | Soft Drinks |
Employees | 80,300 |
Founded | 1886 |
Address | One Coca-Cola Plaza Atlanta, GA, 30313 United States |
Phone | 404 676 2121 |
Website | www.coca-colacompany.com |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Date | Open | High | Low | Close | Volume | Change% |
---|---|---|---|---|---|---|
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Date | Ratio |
---|---|
2012-08-13 | 2:1 |
1996-05-13 | 2:1 |
1992-05-12 | 2:1 |
1990-05-14 | 2:1 |
1986-07-01 | 3:1 |