All figures in Millions of USD except per share items
CW Revenues
Income Statement    Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Revenues 2,097.72 2,510.77 2,243.13 2,205.68 2,108.93 2,271.03 2,411.83 2,487.96 2,391.34 2,505.93
Cost Of Revenues 1,438.97 1,699.68 1,466.61 1,422.43 1,358.45 1,452.43 1,540.57 1,589.22 1,550.11 1,572.57
Gross Profit 658.74 811.09 776.52 783.26 750.48 818.60 871.26 898.75 841.23 933.36
Operating Expenses & Income
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Selling General & Admin Expenses 437.59 508.60 426.30 411.80 383.79 418.54 433.11 422.27 412.83 443.10
Other Operating Expense/(Income) -26.08 -35.67 -35.43 -35.42 -40.14 -40.12 -17.39 -7.49 -25.80 -28.17
Total Operating Expenses 497.30 577.47 494.14 472.64 442.39 478.85 497.64 494.79 487.64 531.59
Operating Income 161.45 233.62 282.37 310.62 308.10 339.74 373.63 403.95 288.85 382.68
Earnings from Continuing Operations
Income Statement    Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Interest Expense 26.33 37.02 35.79 36.04 41.25 41.47 33.98 31.35 35.55 40.24
Interest And Investment Income - - - - - - - - - -
Net Interest Expenses 26.33 37.02 35.79 36.04 41.25 41.47 33.98 31.35 35.55 40.24
EBITDA 277.14 356.47 345.06 365.26 403.16 441.09 493.17 530.22 414.50 509.13
EBT 135.36 197.95 246.94 275.19 267.96 299.62 356.24 396.46 263.05 354.51
Income Tax Expense 43.07 59.97 77.00 82.95 78.58 84.73 80.49 88.88 61.66 87.35
Net Income
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Income to Company 113.84 137.98 113.34 145.46 187.33 214.89 275.75 307.58 201.39 267.16
Minority Interest - - - - - - - - - -
Net Income 113.84 137.98 113.34 145.46 187.33 214.89 275.75 307.58 201.39 267.16
Cash & Short Term Investments
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Cash And Equivalents 112.02 175.29 450.12 288.70 553.85 475.12 276.07 391.03 198.25 171.00
Short Term Investments - - - - - - - - - -
Trading Asset Securities - - - - - - - - - -
Total Cash & ST Investments 112.02 175.29 450.12 288.70 553.85 475.12 276.07 391.03 198.25 171.00
Receivables
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Accounts Receivable 578.31 603.59 495.48 566.29 463.06 494.92 593.76 632.19 588.72 647.15
Total Receivables - - - - - - - - - -
Current Assets
     Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Inventory 397.47 452.09 388.67 379.59 366.97 378.87 423.43 424.84 428.88 411.57
Deferred Tax Assets Current 1.71 - - - - - - - - -
Total Current Assets 1,175.76 1,337.28 1,571.07 1,316.62 1,414.81 1,401.86 1,343.97 1,529.79 1,300.82 1,307.81
Long-Term Assets
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Gross Property, Plant & Equipment 489.59 515.72 458.92 413.64 388.90 390.24 374.66 551.08 529.10 503.64
Accumulated Depreciation - - - - - - - - - -
Net Property, Plant & Equipment 489.59 515.72 458.92 413.64 388.90 390.24 374.66 551.08 529.10 503.64
Long-Term Investments - - - - - - - - - -
Goodwill - - - - - - - - - -
Other Intangibles 419.02 471.38 349.23 310.76 271.46 329.67 429.57 479.91 609.63 538.08
Other Long-Term Assets - - - - - - - - - -
Total Assets 3,114.59 3,458.27 3,399.51 3,029.38 3,037.78 3,236.32 3,255.39 3,764.26 4,021.33 4,103.55
Current Liabilities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Accounts Payable 157.83 186.94 152.27 163.29 177.91 185.18 232.98 222.00 201.24 211.64
Accrued Expenses - - - - - - - - - -
Current Portion of LT Debt 751.99 958.60 953.28 953.08 815.63 813.99 762.31 749.41 958.29 1,170.10
Current Income Taxes Payable 10.90 5.42 22.47 7.96 18.27 4.56 5.81 7.67 6.63 3.24
Other Current Liabilities 182.07 181.98 241.97 178.97 176.54 190.78 217.59 219.84 228.47 237.68
Total Current Liabilities 639.75 534.59 571.99 525.19 675.26 591.00 687.33 744.73 810.38 734.87
Long-Term Liabilities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Long-Term Debt 751.99 958.60 953.28 953.08 815.63 813.99 762.31 749.41 958.29 1,170.10
Unearned Revenue Non-Current 359.81 288.73 344.25 204.57 205.98 254.18 227.84 415.59 350.08 224.74
Def. Tax Liability, Non-Curr. 50.45 123.64 51.55 91.12 49.72 49.36 47.12 80.16 115.01 147.35
Capital Leases - - - - - - - 171.90 160.33 152.54
Other Non-Current Liabilities 359.81 288.73 344.25 204.57 205.98 254.18 227.84 415.59 350.08 224.74
Total Liabilities 1,802.00 1,905.57 1,921.08 1,773.95 1,746.59 1,708.52 1,724.60 1,989.89 2,233.76 2,277.05
Common Equity
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Common Stock 49.19 49.19 49.19 49.19 49.19 49.19 49.19 49.19 49.19 49.19
Retained Earnings 1,261.38 1,380.98 1,469.31 1,590.64 1,754.91 1,944.32 2,191.47 2,497.11 2,670.33 2,908.83
Comprehensive Income and Other -55.51 25.26 -128.41 -225.93 -291.76 -216.84 -288.45 -325.27 -310.86 -190.47
Total Common Equity 1,312.59 1,552.71 1,478.43 1,255.42 1,291.19 1,527.80 1,530.78 1,774.37 1,787.57 1,826.49
Stockholders' Equity
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Total Equity 1,312.59 1,552.71 1,478.43 1,255.42 1,291.19 1,527.80 1,530.78 1,774.37 1,787.57 1,826.49
Liabilities & Equity
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Total Liabilities And Equity 3,114.59 3,458.27 3,399.51 3,029.38 3,037.78 3,236.32 3,255.39 3,764.26 4,021.33 4,103.55
Supplemental Items
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Total Debt 880.22 959.94 954.35 954.34 966.30 814.14 762.56 776.18 1,085.55 1,195.49
Net Debt 768.19 784.64 504.23 665.65 412.45 339.02 486.49 385.15 887.31 1,024.49
Net Income
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Income 113.84 137.98 113.34 145.46 187.33 214.89 275.75 307.58 201.39 267.16
Cash Flow From Operating Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Depreciation & Amortization 93.90 121.50 118.93 100.81 96.01 100.00 102.95 102.41 115.90 114.38
Depreciation & Amortization, Total 93.90 121.50 118.93 100.81 96.01 100.00 102.95 102.41 115.90 114.38
Stock-Based Compensation 9.43 7.35 8.50 9.47 9.48 11.57 14.09 13.67 14.44 13.45
Other Operating Activities -15.79 -19.43 41.21 -135.75 29.28 36.32 -24.70 7.57 -145.01 14.37
Change In Accounts Receivable 26.52 6.60 12.85 -77.11 91.69 -16.39 -57.49 - 71.15 -
Change In Inventories -30.10 -25.50 -19.38 -4.04 4.39 19.71 -41.20 -3.49 15.54 15.32
Change In Accounts Payable -7.29 8.57 16.15 -0.45 4.13 4.32 48.93 -18.63 -55.51 -
Change in Other Net Operating Assets -26.65 -29.76 50.82 -217.34 129.49 69.66 -51.11 -27.16 -113.84 -11.97
Cash from Operations 152.47 237.83 331.77 162.48 423.20 388.71 336.27 421.40 261.18 387.67
Cash Flow From Investing Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Capital Expenditure -84.72 -72.24 -67.12 -35.51 -46.78 -52.71 -54.96 -69.75 -47.50 -41.11
Cash Acquisitions -410.84 -242.80 117.61 17.66 0.17 -226.39 -209.67 -185.21 -487.94 -5.34
Sale (Purchase) of Intangible assets - - - - - - - - - -
Invest. in Marketable & Equity Securt. -493.00 -313.69 53.45 -15.58 -42.93 -272.33 -255.52 -240.04 -532.53 -42.40
Other Investing Activities 0.80 1.35 2.95 2.28 3.67 6.77 7.57 14.92 2.91 4.05
Cash from Investing -493.00 -313.69 53.45 -15.58 -42.93 -272.33 -255.52 -240.04 -532.53 -42.40
Cash Flow From Financing Activities
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Short Term Debt Repaid -296.15 -1,354.18 -414.85 -78.53 -8.43 -158.18 -422.89 -37.93 -570.68 -462.05
Total Debt Repaid -296.15 -1,354.18 -414.85 -78.53 -8.43 -158.18 -422.89 -37.93 -570.68 -462.05
Issuance of Common Stock - - - - - - - - - -
Repurchase of Common Stock -25.71 - -65.22 -294.13 -105.25 -52.13 -198.59 -50.66 -200.02 -343.13
Common Dividends Paid -16.39 -18.38 -25.01 -24.12 -23.07 -24.74 -26.33 -28.20 -28.18 -28.66
Common & Preferred Stock Dividends Paid -16.39 -18.38 -25.01 -24.12 -23.07 -24.74 -26.33 -28.20 -28.18 -28.66
Other Financing Activities 592.48 1,512.70 412.65 107.57 40.61 21.15 384.17 48.65 880.95 464.71
Cash from Financing 254.24 140.14 -92.44 -289.22 -96.14 -213.90 -263.64 -68.15 82.08 -369.13
Change In Cash & Equivalents
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Change in Cash -82.36 63.27 274.82 -161.42 265.15 -78.73 -199.05 114.97 -192.79 -27.24
Supplemental Items
      Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Net Capital Expenditure -84.72 -72.24 -67.12 -35.51 -46.78 -52.71 -54.96 -69.75 -47.50 -41.11
Levered Free Cash Flow 67.76 165.59 264.65 126.97 376.42 336.01 281.31 351.65 213.68 346.56
Unlevered Free Cash Flow 152.47 237.83 331.77 162.48 423.20 388.71 336.27 421.40 261.18 387.67
Change In Net Working Capital -82.36 63.27 274.82 -161.42 265.15 -78.73 -199.05 114.97 -192.79 -27.24
Company Profile
The Coca-Cola Company, a beverage company, manufactures, markets, and sells various nonalcoholic beverages worldwide. The company provides sparkling soft drinks; water, enhanced water, and sports drinks; juice, dairy, and plant–based beverages; tea and coffee; and energy drinks. It also offers beverage concentrates and syrups, as well as fountain syrups to fountain retailers, such as restaurants and convenience stores.
Sector Consumer Staples
Industry Soft Drinks
Employees 80,300
Founded 1886
Address One Coca-Cola Plaza Atlanta, GA, 30313 United States
Phone 404 676 2121
Website www.coca-colacompany.com
Trading Data
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Share Statistics
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Valuation (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Profitability (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Income Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Balance Sheet (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Cash Flow Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Quotes
Date Open High Low Close Volume Change%
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Split History
Date Ratio
2012-08-13 2:1
1996-05-13 2:1
1992-05-12 2:1
1990-05-14 2:1
1986-07-01 3:1
Options
Unlock