Income Statement | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3,528.55 | 4,604.01 | 5,651.81 | 35,384.00 | 77,918.00 | 38,986.00 | 82,665.00 | 42,653.00 | 190,405.00 | 1,517,070.00 | |
Cost Of Revenues | 2,222.02 | 2,779.39 | 3,480.03 | 24,222.00 | 54,713.00 | 23,435.00 | 51,607.00 | 26,042.00 | 119,134.00 | 841,829.00 | |
Gross Profit | 1,306.53 | 1,824.63 | 2,171.77 | 11,162.00 | 23,205.00 | 15,551.00 | 31,058.00 | 16,611.00 | 71,271.00 | 675,236.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Selling General & Admin Expenses | 578.08 | 832.13 | 1,002.34 | 8,058.00 | 17,654.00 | 9,401.00 | 16,628.00 | 7,966.00 | 31,698.00 | - | |
Other Operating Expense/(Income) | -31.42 | -2,051.31 | 314.20 | -1,781.00 | 7,029.00 | 8,120.00 | -23,638.00 | 34,508.00 | 3,845.00 | 283,680.00 | |
Total Operating Expenses | 616.61 | 885.39 | 1,093.98 | 8,547.00 | 18,540.00 | 10,323.00 | 19,084.00 | 7,920.00 | 45,636.00 | 958,916.00 | |
Operating Income | 1,106.36 | 1,185.23 | 2,792.69 | 3,694.00 | 9,925.00 | 29,964.00 | -9,807.00 | 47,671.00 | -20,390.00 | -283,680.00 |
Income Statement |   | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | 473.47 | 715.54 | 873.75 | 2,739.00 | 6,736.00 | 8,185.00 | 16,807.00 | 10,421.00 | 22,463.00 | - | |
Interest And Investment Income | 72.81 | 119.29 | 100.09 | 805.00 | 899.00 | 814.00 | 1,573.00 | 1,599.00 | 2,199.00 | - | |
Net Interest Expenses | 400.65 | 596.25 | 773.66 | 1,934.00 | 5,837.00 | 7,371.00 | 15,234.00 | 8,822.00 | 20,264.00 | - | |
EBITDA | 954.72 | 854.17 | 271.97 | 5,674.00 | 9,608.00 | 8,760.00 | 15,924.00 | 18,156.00 | 27,966.00 | -87,801.80 | |
EBT | 187.78 | -1,797.82 | 479.56 | -2,088.00 | 4,872.00 | 5,534.00 | -27,147.00 | 33,628.00 | 5,458.00 | - | |
Income Tax Expense | 33.52 | -389.42 | 303.35 | -197.00 | 2,862.00 | 233.00 | 1,830.00 | 8,548.00 | -72,721.00 | -195,878.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income to Company | -26.91 | -1,067.88 | -249.62 | -1,038.00 | 1,511.00 | 5,392.00 | -18,749.00 | 4,230.00 | 43,870.00 | 195,878.00 | |
Minority Interest | - | - | - | - | - | - | - | - | - | - | |
Net Income | -26.91 | -1,067.88 | -249.62 | -1,038.00 | 1,511.00 | 5,392.00 | -18,749.00 | 4,230.00 | 43,870.00 | 195,878.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Equivalents | 1,047.59 | 1,002.99 | 633.69 | 14,096.00 | 25,363.00 | 38,650.00 | 62,484.00 | 108,652.00 | 38,936.00 | 114,635.00 | |
Short Term Investments | 385.59 | 495.63 | 504.10 | 10,929.00 | 11,853.00 | 30,112.00 | 43,240.00 | 23,221.00 | 43,821.00 | 146,103.00 | |
Trading Asset Securities | - | - | - | - | - | - | - | - | - | - | |
Total Cash & ST Investments | 1,433.17 | 1,498.62 | 1,137.79 | 25,025.00 | 37,216.00 | 68,762.00 | 105,724.00 | 131,873.00 | 82,757.00 | 260,738.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Receivable | 1,317.30 | 1,173.12 | 1,513.88 | 12,369.00 | 14,822.00 | 17,608.00 | 27,295.00 | 47,392.00 | 78,965.00 | 263,962.00 | |
Total Receivables | - | - | - | - | - | - | - | - | - | - |
  | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Inventory | 349.94 | 635.60 | 631.35 | 4,355.00 | 5,595.00 | 3,237.00 | 7,135.00 | 12,749.00 | 46,910.00 | 174,976.00 | |
Deferred Tax Assets Current | 179.23 | 852.64 | 652.19 | 1,658.00 | 1,631.00 | 1,679.00 | 541.00 | 998.00 | 1,428.00 | 9,753.00 | |
Total Current Assets | 3,288.24 | 4,987.68 | 4,212.14 | 45,121.00 | 68,360.00 | 102,434.00 | 153,059.00 | 248,707.00 | 214,938.00 | 706,400.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Gross Property, Plant & Equipment | 1,841.45 | 2,381.96 | 1,977.20 | 26,300.00 | 31,150.00 | 20,646.00 | 37,857.00 | 88,152.00 | 164,292.00 | 590,467.00 | |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | |
Net Property, Plant & Equipment | 1,841.45 | 2,381.96 | 1,977.20 | 26,300.00 | 31,150.00 | 20,646.00 | 37,857.00 | 88,152.00 | 164,292.00 | 590,467.00 | |
Long-Term Investments | 1,740.60 | 2,650.35 | 3,395.53 | 22,106.00 | 16,224.00 | 34,239.00 | 38,462.00 | 84,663.00 | 41,745.00 | 147,907.00 | |
Goodwill | - | - | - | - | - | - | - | - | - | - | |
Other Intangibles | 48.26 | 145.03 | 148.15 | 9,576.00 | 9,637.00 | 9,242.00 | 13,494.00 | 22,371.00 | 8,652.00 | 67,670.00 | |
Other Long-Term Assets | - | - | - | - | - | - | - | - | - | - | Total Assets | 12,410.70 | 15,783.70 | 15,275.40 | 166,001.00 | 241,446.00 | 353,770.00 | 507,989.00 | 739,524.00 | 1,069,350.00 | 3,473,110.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 212.80 | 289.83 | 301.72 | 11,180.00 | 13,298.00 | 17,892.00 | 22,599.00 | 38,565.00 | 75,933.00 | 248,494.00 | |
Accrued Expenses | - | - | - | - | - | - | - | - | - | - | |
Current Portion of LT Debt | 4,189.90 | 5,315.34 | 5,832.97 | 93,808.00 | 112,025.00 | 187,462.00 | 278,062.00 | 361,303.00 | 177,186.00 | 475,591.00 | |
Current Income Taxes Payable | 176.08 | 170.81 | 309.57 | 957.00 | 1,394.00 | 595.00 | 489.00 | 887.00 | 1,652.00 | 6,701.00 | |
Other Current Liabilities | 726.38 | 1,612.46 | 1,430.68 | 6,311.00 | 10,229.00 | 7,079.00 | 10,760.00 | 35,513.00 | 1,246.00 | 16,744.00 | |
Total Current Liabilities | 2,664.85 | 4,800.39 | 4,463.33 | 45,599.00 | 51,191.00 | 57,054.00 | 89,602.00 | 186,094.00 | 195,017.00 | 657,605.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Long-Term Debt | 4,189.90 | 5,315.34 | 5,832.97 | 93,808.00 | 112,025.00 | 187,462.00 | 278,062.00 | 361,303.00 | 177,186.00 | 475,591.00 | |
Unearned Revenue Non-Current | 454.68 | 1,393.65 | 1,697.70 | 7,270.00 | 11,718.00 | 7,370.00 | 11,309.00 | 7,370.00 | 19,105.00 | 76,597.00 | |
Def. Tax Liability, Non-Curr. | 530.26 | 470.05 | 150.69 | 7,662.00 | 23,125.00 | 26,563.00 | 40,016.00 | 53,256.00 | 195,019.00 | 638,166.00 | |
Capital Leases | 3.05 | 3.29 | 25.47 | - | - | - | - | 22,452.00 | 23,663.00 | 79,778.00 | |
Other Non-Current Liabilities | 454.68 | 1,393.65 | 1,697.70 | 7,270.00 | 11,718.00 | 7,370.00 | 11,309.00 | 7,370.00 | 19,105.00 | 76,597.00 | |
Total Liabilities | 7,691.66 | 11,348.90 | 11,373.50 | 150,769.00 | 192,273.00 | 278,449.00 | 418,989.00 | 608,023.00 | 586,327.00 | 1,909,200.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 496.56 | 491.00 | 494.78 | 495.00 | 499.00 | 482.00 | 486.00 | 499.00 | 586.00 | 594.00 | |
Retained Earnings | -26.52 | -1,066.43 | -246.07 | -1,390.00 | 11,064.00 | 14,715.00 | -27,229.00 | 2,040.00 | 35,245.00 | 45,799.00 | |
Comprehensive Income and Other | 1,086.81 | 1,576.79 | 482.16 | 1,176.00 | 4,098.00 | 4,983.00 | 29,392.00 | 2,152.00 | 50,303.00 | 181,670.00 | |
Total Common Equity | 2,509.97 | 1,961.28 | 1,518.23 | 1,021.00 | 16,405.00 | 20,925.00 | 16,820.00 | 27,081.00 | 209,674.00 | 696,243.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Equity | 2,509.97 | 1,961.28 | 1,518.23 | 1,021.00 | 16,405.00 | 20,925.00 | 16,820.00 | 27,081.00 | 209,674.00 | 1,563,910.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Liabilities And Equity | 12,410.70 | 15,783.70 | 15,275.40 | 166,001.00 | 241,446.00 | 353,770.00 | 507,989.00 | 739,524.00 | 1,069,350.00 | 3,473,110.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Debt | 5,700.94 | 7,954.83 | 8,299.00 | 117,296.00 | 135,312.00 | 219,545.00 | 334,305.00 | 473,319.00 | 285,715.00 | 822,535.00 | |
Net Debt | 4,653.35 | 6,951.84 | 7,665.31 | 103,200.00 | 109,949.00 | 180,895.00 | 271,821.00 | 364,667.00 | 246,779.00 | 707,900.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 154.26 | -1,092.81 | 176.21 | -1,891.00 | 2,010.00 | 5,301.00 | -28,977.00 | 25,080.00 | 78,179.00 | 93,980.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Depreciation & Amortization | 279.74 | 296.92 | 257.82 | 2,769.00 | 4,857.00 | 3,764.00 | 7,605.00 | 687.00 | 2,688.00 | 10,573.00 | |
Depreciation & Amortization, Total | 279.74 | 296.92 | 257.82 | 2,769.00 | 4,857.00 | 3,764.00 | 7,605.00 | 687.00 | 2,688.00 | 10,573.00 | |
Stock-Based Compensation | 10.55 | 68.61 | 30.82 | 54.00 | 101.00 | 33.00 | 44.00 | -16,761.00 | 44,761.00 | - | |
Other Operating Activities | 236.12 | 448.94 | -143.46 | -319.00 | 1,253.00 | 1,489.00 | -393.00 | 5,171.00 | -26,053.00 | -181,687.00 | |
Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | 100,191.00 | |
Change In Inventories | -52.46 | -189.69 | -131.63 | 150.00 | 79.00 | -103.00 | 485.00 | 207.00 | 20,114.00 | 40,991.00 | |
Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | |
Change in Other Net Operating Assets | 183.65 | 259.25 | -275.10 | -169.00 | 1,332.00 | 1,386.00 | 92.00 | 5,378.00 | -5,939.00 | -40,505.00 | |
Cash from Operations | 648.52 | 883.16 | 494.51 | 4,055.00 | 9,241.00 | 13,775.00 | 17,874.00 | 38,469.00 | 35,974.00 | 68,610.00 |
  |   | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Capital Expenditure | -156.01 | -183.68 | -244.76 | -1,282.00 | -4,153.00 | -3,070.00 | -8,525.00 | -1,623.00 | -18,568.00 | -80,536.00 | |
Cash Acquisitions | -211.21 | -1,169.35 | -1,312.11 | 8,995.00 | -584.00 | 32.00 | 5,749.00 | -2,035.00 | -69.00 | 23,781.00 | |
Sale (Purchase) of Intangible assets | 1,193.42 | 3,866.66 | 4,486.62 | 14,129.00 | 6,789.00 | 26,057.00 | 49,915.00 | 20,051.00 | 53,087.00 | 568,414.00 | |
Invest. in Marketable & Equity Securt. | -93.01 | -885.95 | 873.91 | 8,652.00 | -2,415.00 | -11,972.00 | 7,383.00 | 43,396.00 | 14,916.00 | 92,572.00 | |
Other Investing Activities | 148.10 | 268.82 | 2,543.63 | 186.00 | 1,343.00 | -8,497.00 | -5,621.00 | 40,745.00 | 35,893.00 | 132,430.00 | |
Cash from Investing | -93.01 | -885.95 | 873.91 | 8,652.00 | -2,415.00 | -11,972.00 | 7,383.00 | 43,396.00 | 14,916.00 | 92,572.00 |
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Short Term Debt Repaid | -957.96 | -1,562.45 | -2,832.50 | -15,609.00 | -22,165.00 | -23,380.00 | -49,833.00 | -36,491.00 | -115,383.00 | -37,967.00 | |
Total Debt Repaid | -957.96 | -1,562.45 | -2,832.50 | -15,609.00 | -22,165.00 | -23,380.00 | -49,833.00 | -36,491.00 | -115,383.00 | -37,967.00 | |
Issuance of Common Stock | - | 1,300.53 | 1,414.96 | - | 2,112.00 | 20,783.00 | 38,849.00 | - | - | - | |
Repurchase of Common Stock | - | -97.73 | -32.85 | - | 22,739.00 | -763.00 | -859.00 | - | -6,880.00 | -13,192.00 | |
Common Dividends Paid | -239.35 | -243.64 | -33.51 | -239.00 | -2,610.00 | -940.00 | -466.00 | -320.00 | -43,860.00 | -123,587.00 | |
Common & Preferred Stock Dividends Paid | -239.35 | -243.64 | -33.51 | -239.00 | -2,610.00 | -940.00 | -466.00 | -320.00 | -43,860.00 | -123,587.00 | |
Other Financing Activities | 1,180.15 | 1,457.57 | 1,120.62 | 11,353.00 | 24,573.00 | 22,784.00 | 33,152.00 | -41,373.00 | 75,380.00 | -109,717.00 | |
Cash from Financing | -17.16 | -446.25 | -1,778.24 | -4,495.00 | 1,910.00 | -2,299.00 | -18,006.00 | -78,184.00 | -90,743.00 | -208,529.00 |
  |   | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Change in Cash | 575.66 | -44.60 | -369.29 | 13,462.00 | 11,267.00 | 13,287.00 | 2,355.00 | 12,512.00 | -36,325.00 | -30,025.00 |
  |   | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2023 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Capital Expenditure | -156.01 | -183.68 | -244.76 | -1,282.00 | -4,153.00 | -3,070.00 | -8,525.00 | -1,623.00 | -18,568.00 | -80,536.00 | |
Levered Free Cash Flow | 492.51 | 699.49 | 249.75 | 2,773.00 | 5,088.00 | 10,705.00 | 9,349.00 | 36,846.00 | 17,406.00 | -11,926.00 | |
Unlevered Free Cash Flow | 648.52 | 883.16 | 494.51 | 4,055.00 | 9,241.00 | 13,775.00 | 17,874.00 | 38,469.00 | 35,974.00 | 68,610.00 | |
Change In Net Working Capital | 575.66 | -44.60 | -369.29 | 13,462.00 | 11,267.00 | 13,287.00 | 2,355.00 | 12,512.00 | -36,325.00 | -30,025.00 |
Sector | Consumer Staples |
Industry | Soft Drinks |
Employees | 80,300 |
Founded | 1886 |
Address | One Coca-Cola Plaza Atlanta, GA, 30313 United States |
Phone | 404 676 2121 |
Website | www.coca-colacompany.com |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Date | Open | High | Low | Close | Volume | Change% |
---|---|---|---|---|---|---|
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Date | Ratio |
---|---|
2012-08-13 | 2:1 |
1996-05-13 | 2:1 |
1992-05-12 | 2:1 |
1990-05-14 | 2:1 |
1986-07-01 | 3:1 |