Income Statement | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 46.60 | 30.29 | 37.97 | 32.27 | 34.75 | 46.63 | 57.15 | 58.08 | 38.41 | 47.33 | |
Cost Of Revenues | 31.56 | 16.56 | 31.67 | 24.66 | 27.00 | 42.02 | 54.73 | 52.58 | 37.78 | 47.23 | |
Gross Profit | 15.04 | 13.73 | 6.30 | 7.61 | 7.75 | 4.61 | 2.42 | 5.50 | 0.63 | 0.10 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Selling General & Admin Expenses | 8.71 | 10.27 | 13.22 | 12.08 | 11.74 | 10.20 | 7.46 | 6.32 | 5.79 | 13.36 | |
Other Operating Expense/(Income) | -0.12 | -0.75 | 1.69 | 0.10 | -0.04 | -0.32 | 1.15 | 0.47 | 0.62 | 11.01 | |
Total Operating Expenses | 10.53 | 12.26 | 15.88 | 14.25 | 13.74 | 11.46 | 8.39 | 7.19 | 6.33 | 13.69 | |
Operating Income | 4.51 | 1.47 | -14.63 | -9.32 | -6.15 | -9.44 | -14.51 | -1.69 | -5.70 | -13.59 |
Income Statement |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | 0.03 | 0.03 | 0.05 | 0.05 | 0.01 | 0.15 | 0.04 | 0.04 | -0.00 | 2.51 | |
Interest And Investment Income | 0.19 | 0.13 | 0.12 | 0.12 | 0.09 | 0.04 | - | - | 0.00 | 0.00 | |
Net Interest Expenses | -0.16 | -0.10 | -0.07 | -0.07 | -0.08 | 0.11 | 0.04 | 0.04 | -0.00 | 2.51 | |
EBITDA | 5.20 | 2.23 | -12.73 | -8.77 | -4.81 | -10.16 | -12.68 | -0.92 | -4.51 | 0.77 | |
EBT | 4.39 | 0.72 | -12.95 | -9.21 | -6.18 | -9.76 | -13.36 | -1.22 | -5.08 | -2.58 | |
Income Tax Expense | 0.53 | 0.82 | -0.48 | -1.50 | 0.10 | -1.61 | 0.76 | 0.05 | -0.14 | 0.18 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income to Company | 3.00 | -0.23 | -13.74 | -9.09 | -6.49 | -10.13 | -14.03 | -1.26 | -5.22 | -2.75 | |
Minority Interest | - | - | - | - | - | - | - | - | - | - | |
Net Income | 3.00 | -0.23 | -13.74 | -9.09 | -6.49 | -10.13 | -14.03 | -1.26 | -5.22 | -2.75 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Equivalents | 9.00 | 16.31 | 5.04 | 5.50 | 3.04 | 2.95 | 3.74 | 1.60 | 4.30 | 7.17 | |
Short Term Investments | - | - | - | - | - | - | - | - | 0.07 | - | |
Trading Asset Securities | - | - | - | - | - | - | - | - | - | - | |
Total Cash & ST Investments | 9.00 | 16.31 | 5.04 | 5.50 | 3.04 | 2.95 | 3.74 | 1.60 | 4.36 | 7.17 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Receivable | 11.64 | 12.47 | 10.85 | 4.50 | 3.62 | 9.88 | 4.99 | 3.34 | 2.41 | 2.80 | |
Total Receivables | - | - | - | - | - | - | - | - | - | - |
  | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Inventory | - | - | - | - | - | - | - | - | - | - | |
Deferred Tax Assets Current | 0.65 | 0.76 | 1.04 | 1.55 | 1.52 | 1.36 | 0.56 | 0.71 | - | 0.44 | |
Total Current Assets | 35.42 | 34.26 | 27.68 | 21.04 | 14.48 | 16.90 | 12.50 | 11.94 | 12.88 | 19.92 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Gross Property, Plant & Equipment | 1.64 | 1.06 | 0.94 | 0.68 | 0.47 | 0.30 | 0.14 | 0.09 | 0.06 | 2.21 | |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | |
Net Property, Plant & Equipment | 1.64 | 1.06 | 0.94 | 0.68 | 0.47 | 0.30 | 0.14 | 0.09 | 0.06 | 2.21 | |
Long-Term Investments | 0.96 | 0.85 | 0.91 | 1.13 | 1.34 | 0.92 | - | 0.04 | 0.07 | 2.28 | |
Goodwill | - | - | - | - | - | - | - | - | - | - | |
Other Intangibles | 7.17 | 6.02 | 9.24 | 5.64 | 7.26 | 3.81 | 0.05 | 1.90 | 2.56 | 7.52 | |
Other Long-Term Assets | - | - | - | - | - | - | - | - | - | - | Total Assets | 56.92 | 56.83 | 47.43 | 35.46 | 30.04 | 28.56 | 16.97 | 18.55 | 15.50 | 32.63 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 0.11 | 0.42 | 0.78 | 0.10 | 0.10 | 2.85 | 2.87 | 0.41 | 0.61 | 1.12 | |
Accrued Expenses | - | - | - | - | - | - | - | - | - | - | |
Current Portion of LT Debt | - | - | - | - | - | 0.13 | 0.13 | 0.13 | 0.03 | 0.02 | |
Current Income Taxes Payable | 6.68 | 7.03 | 3.33 | 3.19 | 2.91 | 3.17 | 3.00 | 3.21 | 3.43 | 3.53 | |
Other Current Liabilities | 9.07 | 7.99 | 7.98 | 5.96 | 5.38 | 5.79 | 3.64 | 4.03 | 7.19 | 6.10 | |
Total Current Liabilities | 10.25 | 10.23 | 10.41 | 7.37 | 7.62 | 12.96 | 8.44 | 7.01 | 8.02 | 8.82 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Long-Term Debt | - | - | - | - | - | 0.13 | 0.13 | 0.13 | 0.03 | 0.02 | |
Unearned Revenue Non-Current | 0.14 | 0.14 | 0.14 | 0.26 | 0.13 | - | 0.61 | - | - | - | |
Def. Tax Liability, Non-Curr. | 1.69 | 1.44 | 0.96 | 0.12 | - | - | - | - | - | - | |
Capital Leases | - | - | - | - | - | - | - | 0.14 | 0.25 | - | |
Other Non-Current Liabilities | 0.14 | 0.14 | 0.14 | 0.26 | 0.13 | - | 0.61 | - | - | - | |
Total Liabilities | 12.07 | 11.81 | 11.52 | 7.75 | 7.75 | 13.10 | 9.17 | 7.14 | 5.00 | 5.35 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 0.02 | 0.02 | 0.03 | 0.03 | 0.01 | 0.01 | 0.02 | 0.02 | - | - | |
Retained Earnings | 19.51 | 18.97 | 5.22 | -3.87 | -10.36 | -20.49 | -34.51 | -35.77 | - | -2.75 | |
Comprehensive Income and Other | 4.69 | 6.29 | 6.23 | 4.66 | 3.31 | 4.21 | 4.06 | 4.11 | 3.73 | - | |
Total Common Equity | 44.22 | 45.15 | 36.19 | 27.33 | 22.24 | 15.29 | 7.84 | 11.47 | 12.55 | 27.29 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Equity | 44.85 | 45.03 | 35.91 | 27.71 | 22.30 | 15.46 | 7.79 | 11.41 | 10.50 | 27.29 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Liabilities And Equity | 56.92 | 56.83 | 47.43 | 35.46 | 30.04 | 28.56 | 16.97 | 18.55 | 15.50 | 32.63 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Debt | 0.14 | 0.82 | 0.82 | 1.21 | 0.72 | 0.90 | 1.00 | 0.69 | 0.25 | 0.37 | |
Net Debt | -8.86 | -15.49 | -4.22 | -4.30 | -2.31 | -2.05 | -2.74 | -0.91 | -4.04 | -6.80 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 3.00 | -0.23 | -13.74 | -9.09 | -6.49 | -10.13 | -14.03 | -1.26 | -5.22 | -2.75 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Depreciation & Amortization | 1.64 | 1.62 | 1.44 | 1.77 | 1.57 | 1.42 | 0.54 | 0.26 | 0.86 | 0.84 | |
Depreciation & Amortization, Total | 1.64 | 1.62 | 1.44 | 1.77 | 1.57 | 1.42 | 0.54 | 0.26 | 0.86 | 0.84 | |
Stock-Based Compensation | 0.05 | 0.13 | 4.84 | 2.26 | 2.31 | 2.27 | 0.23 | 0.39 | 2.15 | 7.03 | |
Other Operating Activities | 25.18 | -0.10 | -0.12 | 1.29 | -0.49 | 1.99 | -2.41 | 0.97 | -0.67 | -0.22 | |
Change In Accounts Receivable | -5.52 | -3.68 | 5.23 | -0.58 | -0.98 | -4.85 | -0.23 | 0.70 | 0.12 | -0.99 | |
Change In Inventories | - | - | - | - | - | - | - | - | - | - | |
Change In Accounts Payable | -0.16 | 0.30 | 0.39 | -0.51 | -0.14 | 2.65 | 0.16 | -2.44 | 0.18 | 0.50 | |
Change in Other Net Operating Assets | -0.99 | -1.96 | 5.96 | 8.33 | 1.15 | 0.69 | -1.65 | -5.36 | 2.19 | -3.43 | |
Cash from Operations | 5.03 | 2.76 | 1.96 | 5.73 | -0.56 | -1.32 | -5.39 | -4.31 | 0.33 | -8.84 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Capital Expenditure | -0.31 | -0.08 | -0.28 | -4.24 | -2.12 | -0.00 | -4.18 | -2.12 | - | -0.33 | |
Cash Acquisitions | -5.78 | -2.26 | - | - | 0.03 | 0.44 | -1.44 | -0.04 | -0.03 | - | |
Sale (Purchase) of Intangible assets | - | - | - | - | - | 3.14 | - | - | - | - | |
Invest. in Marketable & Equity Securt. | -9.92 | -5.73 | 0.89 | -4.63 | -2.58 | 1.06 | -3.05 | -2.16 | -3.47 | -5.47 | |
Other Investing Activities | -3.83 | -3.36 | 1.19 | -3.11 | -1.99 | -2.52 | -1.60 | -2.12 | -3.44 | -5.13 | |
Cash from Investing | -9.92 | -5.73 | 0.89 | -4.63 | -2.58 | 1.06 | -3.05 | -2.16 | -3.47 | -5.47 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Short Term Debt Repaid | - | - | -0.90 | -1.12 | - | -0.74 | -0.76 | -0.87 | -0.01 | -0.05 | |
Total Debt Repaid | - | - | -0.90 | -1.12 | - | -0.74 | -0.76 | -0.87 | -0.01 | -0.05 | |
Issuance of Common Stock | - | - | - | - | - | - | 10.26 | 4.79 | - | 17.11 | |
Repurchase of Common Stock | - | - | - | - | - | - | - | - | - | - | |
Common Dividends Paid | -0.01 | - | - | - | - | - | - | - | - | - | |
Common & Preferred Stock Dividends Paid | -0.01 | - | - | - | - | - | - | - | - | - | |
Other Financing Activities | -0.38 | 0.81 | -0.36 | 0.98 | 0.75 | - | -0.02 | 0.44 | - | 0.05 | |
Cash from Financing | -0.39 | 0.81 | -1.26 | -0.13 | 0.75 | - | 9.49 | 4.35 | - | 17.11 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Change in Cash | -5.21 | -2.04 | 1.60 | 0.47 | -2.47 | -0.08 | 0.79 | -2.14 | - | 2.88 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Capital Expenditure | -0.31 | -0.08 | -0.28 | -4.24 | -2.12 | -0.00 | -4.18 | -2.12 | - | -0.33 | |
Levered Free Cash Flow | 4.71 | 2.68 | 1.68 | 1.50 | -2.68 | -1.32 | -9.57 | -6.43 | 0.33 | -9.17 | |
Unlevered Free Cash Flow | 5.03 | 2.76 | 1.96 | 5.73 | -0.56 | -1.32 | -5.39 | -4.31 | 0.33 | -8.84 | |
Change In Net Working Capital | -5.21 | -2.04 | 1.60 | 0.47 | -2.47 | -0.08 | 0.79 | -2.14 | - | 2.88 |
Sector | Consumer Staples |
Industry | Soft Drinks |
Employees | 80,300 |
Founded | 1886 |
Address | One Coca-Cola Plaza Atlanta, GA, 30313 United States |
Phone | 404 676 2121 |
Website | www.coca-colacompany.com |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Date | Open | High | Low | Close | Volume | Change% |
---|---|---|---|---|---|---|
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Date | Ratio |
---|---|
2012-08-13 | 2:1 |
1996-05-13 | 2:1 |
1992-05-12 | 2:1 |
1990-05-14 | 2:1 |
1986-07-01 | 3:1 |