All figures in Millions of USD except per share items
CGABL Revenues
Income Statement    Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2022Dec 2023Dec 2024
Revenues 4,441.20 3,880.30 3,006.20 2,274.30 3,676.20 2,427.20 3,377.00 4,438.70 2,963.90 5,425.80
Cost Of Revenues 2,261.40 2,181.20 1,665.70 1,542.40 2,163.80 2,110.70 - - 3,400.40 -
Gross Profit 2,179.80 1,699.10 1,340.50 731.90 1,512.40 316.50 3,377.00 - -436.50 5,425.80
Operating Expenses & Income
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2022Dec 2023Dec 2024
Selling General & Admin Expenses 496.40 526.80 712.80 521.10 276.80 460.70 - 575.80 652.10 665.60
Other Operating Expense/(Income) -239.40 -180.40 409.60 56.50 1,203.70 504.40 - - 487.70 -3,366.50
Total Operating Expenses 496.40 526.80 712.80 521.10 276.80 460.70 - 575.80 652.10 665.60
Operating Income 1,683.40 1,172.30 -7.40 -11.20 -71.40 -144.20 1,233.40 - -1,088.60 4,760.20
Earnings from Continuing Operations
Income Statement    Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2022Dec 2023Dec 2024
Interest Expense 890.60 1,042.00 1,039.30 128.50 197.60 164.60 - 211.60 419.10 564.90
Interest And Investment Income - - - - - - - - - -
Net Interest Expenses 890.60 1,042.00 1,039.30 128.50 197.60 164.60 - 211.60 419.10 564.90
EBITDA 1,683.40 1,172.30 -7.40 -11.20 -71.40 -144.20 1,233.40 1,871.80 -1,088.60 -
EBT 1,444.00 991.90 402.20 45.30 1,132.30 360.20 1,233.40 1,572.50 -600.90 1,393.70
Income Tax Expense 96.20 76.80 2.10 30.00 124.90 31.30 49.00 287.80 -104.20 302.60
Net Income
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2022Dec 2023Dec 2024
Net Income to Company 1,347.80 915.10 400.10 15.30 1,007.40 328.90 1,184.40 1,225.00 -608.40 1,020.40
Minority Interest - - - - - - - - - -
Net Income 1,347.80 915.10 400.10 15.30 1,007.40 328.90 1,184.40 1,225.00 -608.40 1,020.40
Cash & Short Term Investments
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2022Dec 2023Dec 2024
Cash And Equivalents 966.60 1,242.00 991.50 670.90 1,000.10 629.60 793.40 1,360.70 1,440.30 1,266.00
Short Term Investments 25.70 14.90 18.40 - - - - 20.00 - -
Trading Asset Securities - - - - - - - - - -
Total Cash & ST Investments 992.30 1,256.90 1,009.90 670.90 1,000.10 629.60 793.40 1,380.70 1,440.30 1,266.00
Receivables
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2022Dec 2023Dec 2024
Accounts Receivable 175.90 199.40 195.30 227.20 257.10 441.10 273.90 681.30 691.60 805.60
Total Receivables - - - - - - - - - -
Current Assets
     Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2022Dec 2023Dec 2024
Inventory 180.40 163.90 143.60 145.40 - - - - - -
Deferred Tax Assets Current 59.40 131.00 219.40 234.40 170.40 194.40 270.10 15.80 16.50 27.60
Total Current Assets 1,348.60 1,620.20 1,348.80 1,043.50 1,257.20 1,070.70 1,067.30 2,062.00 2,131.90 2,071.60
Long-Term Assets
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2022Dec 2023Dec 2024
Gross Property, Plant & Equipment 68.80 75.40 110.90 106.10 100.40 95.10 312.00 476.90 493.70 526.70
Accumulated Depreciation - - - - - - - - - -
Net Property, Plant & Equipment 68.80 75.40 110.90 106.10 100.40 95.10 312.00 476.90 493.70 526.70
Long-Term Investments - - - - - - - - - -
Goodwill - - - - - - - - - -
Other Intangibles 582.80 442.10 135.70 42.00 35.90 77.30 62.30 897.80 766.10 634.10
Other Long-Term Assets 33,562.70 33,725.60 30,376.20 8,547.00 10,716.70 11,476.70 12,097.10 17,950.50 17,767.80 19,843.50
Total Assets 35,622.30 35,994.30 32,191.00 9,973.00 12,280.60 12,914.20 13,808.80 21,403.00 21,176.00 23,103.50
Current Liabilities
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2022Dec 2023Dec 2024
Accounts Payable - - - - - - - 369.20 - -
Accrued Expenses - - - - - - - - - -
Current Portion of LT Debt - - - - - - - - - -
Current Income Taxes Payable - - - - - - - - - -
Other Current Liabilities - - - - - - - - - -
Total Current Liabilities 64.10 93.70 40.90 54.00 82.10 111.30 71.00 495.60 140.30 138.70
Long-Term Liabilities
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2022Dec 2023Dec 2024
Long-Term Debt - - - - - - - - - -
Unearned Revenue Non-Current 20,725.20 22,932.40 23,123.10 8,388.40 9,173.90 9,902.30 10,703.00 13,683.40 15,205.90 16,480.20
Def. Tax Liability, Non-Curr. 103.60 112.20 103.50 76.60 75.60 64.30 65.20 402.70 45.30 137.00
Capital Leases - - - - - - - - - -
Other Non-Current Liabilities 20,725.20 22,932.40 23,123.10 8,388.40 9,173.90 9,902.30 10,703.00 13,683.40 15,205.90 16,480.20
Total Liabilities 20,892.90 23,138.30 23,267.50 8,519.00 9,331.60 10,077.90 10,839.20 14,581.70 15,391.50 16,755.90
Common Equity
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2022Dec 2023Dec 2024
Common Stock - - - - - - - 3.60 3.60 3.60
Retained Earnings - - - - - - - 3,401.10 2,082.10 2,040.80
Comprehensive Income and Other -11.20 -39.00 -90.10 -95.20 -72.70 -83.30 -85.20 -322.20 -297.30 -329.80
Total Common Equity 14,729.40 12,856.00 8,923.50 1,454.00 2,949.00 2,836.30 2,969.60 6,821.30 5,784.50 6,347.60
Stockholders' Equity
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2022Dec 2023Dec 2024
Total Equity 14,729.40 12,856.00 8,923.50 1,454.00 2,949.00 2,836.30 2,969.60 6,821.30 6,377.60 7,088.30
Liabilities & Equity
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2022Dec 2023Dec 2024
Total Liabilities And Equity 35,622.30 35,994.30 32,191.00 9,973.00 12,280.60 12,914.20 13,808.80 21,403.00 21,176.00 23,103.50
Supplemental Items
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2022Dec 2023Dec 2024
Total Debt - - - - - - - - - -
Net Debt -966.60 -1,242.00 -991.50 -670.90 -1,000.10 -629.60 -793.40 -1,360.70 -1,440.30 -1,266.00
Net Income
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2023Dec 2024
Net Income 694.90 341.20 400.10 -1.80 995.40 995.40 1,184.40 374.70 -579.30 1,082.40
Cash Flow From Operating Activities
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2023Dec 2024
Depreciation & Amortization 163.60 192.10 322.80 72.00 41.30 41.30 65.60 52.10 180.60 184.10
Depreciation & Amortization, Total 163.60 192.10 322.80 72.00 41.30 41.30 65.60 52.10 180.60 184.10
Stock-Based Compensation 322.40 344.00 378.00 334.60 320.30 320.30 140.00 105.00 249.10 467.90
Other Operating Activities -46.60 23.40 -62.50 -66.60 -50.50 -50.50 43.70 4.00 - -
Change In Accounts Receivable - - - - - - - - - -
Change In Inventories - - - - - - - - - -
Change In Accounts Payable 46.60 -23.40 62.50 66.60 50.50 50.50 -43.70 -4.00 -33.20 58.80
Change in Other Net Operating Assets 46.60 -23.40 62.50 66.60 50.50 50.50 -43.70 -4.00 -33.20 -
Cash from Operations 882.00 557.20 3,902.80 305.30 156.90 156.90 358.60 716.80 955.70 1,088.90
Cash Flow From Investing Activities
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2023Dec 2024
Capital Expenditure -29.50 -29.70 -62.30 -25.40 -34.00 -34.00 -27.80 -61.20 -66.60 -77.70
Cash Acquisitions -10.20 -3.10 - - - - - - - -
Sale (Purchase) of Intangible assets 303.40 567.50 11,966.60 325.10 477.60 477.60 2,501.90 332.10 485.90 737.50
Invest. in Marketable & Equity Securt. -135.10 37.00 -21.50 -20.10 -49.50 -34.00 -27.80 -61.20 -43.60 -77.60
Other Investing Activities -217.70 -167.60 -1,361.80 138.50 445.50 461.00 49.70 65.30 70.20 154.30
Cash from Investing -135.10 37.00 -21.50 -20.10 -49.50 -34.00 -27.80 -61.20 -43.60 -77.60
Cash Flow From Financing Activities
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2023Dec 2024
Short Term Debt Repaid -475.00 -34.40 -669.00 -43.50 -14.30 -14.30 - - - -
Total Debt Repaid -475.00 -34.40 -669.00 -43.50 -14.30 -14.30 - - - -
Issuance of Common Stock - - - - - - - - - -
Repurchase of Common Stock - - - - - - - -26.40 -203.50 -554.60
Common Dividends Paid - - - - - - - -351.30 -497.70 -503.00
Common & Preferred Stock Dividends Paid - - - - - - - -351.30 -497.70 -503.00
Other Financing Activities 492.30 -4.00 606.30 97.10 -12.10 -12.10 129.40 378.40 685.00 478.60
Cash from Financing 17.30 -38.40 -62.70 53.60 -26.40 -26.40 129.40 0.70 -16.20 -24.40
Change In Cash & Equivalents
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2023Dec 2024
Net Change in Cash 399.50 275.40 -250.50 -320.60 329.20 344.80 189.70 161.60 80.60 -175.60
Supplemental Items
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2023Dec 2024
Net Capital Expenditure -29.50 -29.70 -62.30 -25.40 -34.00 -34.00 -27.80 -61.20 -66.60 -77.70
Levered Free Cash Flow 852.50 527.50 3,840.50 279.90 122.90 122.90 330.80 655.60 889.10 1,011.20
Unlevered Free Cash Flow 882.00 557.20 3,902.80 305.30 156.90 156.90 358.60 716.80 955.70 1,088.90
Change In Net Working Capital 399.50 275.40 -250.50 -320.60 329.20 344.80 189.70 161.60 80.60 -175.60
Company Profile
The Coca-Cola Company, a beverage company, manufactures, markets, and sells various nonalcoholic beverages worldwide. The company provides sparkling soft drinks; water, enhanced water, and sports drinks; juice, dairy, and plant–based beverages; tea and coffee; and energy drinks. It also offers beverage concentrates and syrups, as well as fountain syrups to fountain retailers, such as restaurants and convenience stores.
Sector Consumer Staples
Industry Soft Drinks
Employees 80,300
Founded 1886
Address One Coca-Cola Plaza Atlanta, GA, 30313 United States
Phone 404 676 2121
Website www.coca-colacompany.com
Trading Data
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Share Statistics
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Valuation (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Profitability (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Income Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Balance Sheet (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Cash Flow Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Quotes
Date Open High Low Close Volume Change%
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Split History
Date Ratio
2012-08-13 2:1
1996-05-13 2:1
1992-05-12 2:1
1990-05-14 2:1
1986-07-01 3:1
Options
Unlock