All figures in Millions of USD except per share items
BIPH Revenues
Income Statement    Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Revenues 1,924.00 1,855.00 2,115.00 3,535.00 4,652.00 6,597.00 8,885.00 11,537.00 14,427.00 21,039.00
Cost Of Revenues 846.00 798.00 1,063.00 1,509.00 2,208.00 4,609.00 6,548.00 8,247.00 10,510.00 15,676.00
Gross Profit 1,078.00 1,057.00 1,052.00 2,026.00 2,444.00 1,988.00 2,337.00 3,290.00 3,917.00 5,363.00
Operating Expenses & Income
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Selling General & Admin Expenses 115.00 134.00 166.00 239.00 223.00 279.00 312.00 406.00 433.00 405.00
Other Operating Expense/(Income) -275.00 -161.00 104.00 -369.00 -250.00 -781.00 -830.00 449.00 -1,549.00 -3,005.00
Total Operating Expenses 408.00 303.00 117.00 851.00 719.00 156.00 37.00 1,511.00 127.00 405.00
Operating Income 583.00 548.00 439.00 1,116.00 1,420.00 1,709.00 2,025.00 2,884.00 3,484.00 4,958.00
Earnings from Continuing Operations
Income Statement    Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Interest Expense - - - - - - - - - -
Interest And Investment Income 362.00 367.00 392.00 428.00 555.00 904.00 1,179.00 1,468.00 1,855.00 -
Net Interest Expenses -362.00 -367.00 -392.00 -428.00 -555.00 -904.00 -1,179.00 -1,468.00 -1,855.00 -
EBITDA 963.00 923.00 886.00 1,787.00 2,221.00 2,923.00 3,730.00 4,920.00 5,642.00 8,602.00
EBT 308.00 387.00 543.00 747.00 1,170.00 928.00 1,195.00 3,333.00 1,935.00 1,953.00
Income Tax Expense 79.00 4.00 15.00 173.00 364.00 278.00 291.00 614.00 560.00 270.00
Net Income
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Net Income to Company 101.00 166.00 276.00 -11.00 163.00 19.00 121.00 613.00 87.00 57.00
Minority Interest - - - - - - - - - -
Net Income 101.00 166.00 276.00 -11.00 163.00 19.00 121.00 613.00 87.00 57.00
Cash & Short Term Investments
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Cash And Equivalents 189.00 199.00 786.00 374.00 540.00 827.00 867.00 1,406.00 1,279.00 2,071.00
Short Term Investments 311.00 357.00 36.00 139.00 240.00 167.00 574.00 556.00 1,128.00 -
Trading Asset Securities - - - - - - - - - -
Total Cash & ST Investments 500.00 556.00 822.00 513.00 780.00 1,086.00 1,463.00 2,020.00 2,518.00 2,071.00
Receivables
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Accounts Receivable 268.00 300.00 395.00 738.00 1,044.00 1,741.00 1,475.00 1,876.00 2,313.00 -
Total Receivables - - - - - - - - - -
Current Assets
     Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Inventory 21.00 13.00 101.00 108.00 141.00 242.00 221.00 400.00 531.00 -
Deferred Tax Assets Current - - - - - - - - - -
Total Current Assets 1,560.00 1,553.00 1,632.00 1,512.00 2,276.00 5,841.00 3,711.00 4,896.00 6,686.00 4,029.00
Long-Term Assets
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Gross Property, Plant & Equipment 8,084.00 7,632.00 8,656.00 9,937.00 12,814.00 23,013.00 31,584.00 38,655.00 37,291.00 55,910.00
Accumulated Depreciation - - - - - - - - - -
Net Property, Plant & Equipment 8,084.00 7,632.00 8,656.00 9,937.00 12,814.00 23,013.00 31,584.00 38,655.00 37,291.00 55,910.00
Long-Term Investments 2,825.00 4,527.00 5,377.00 5,866.00 5,297.00 5,616.00 5,897.00 5,174.00 5,981.00 5,927.00
Goodwill - - - - - - - - - -
Other Intangibles 3,575.00 3,296.00 4,465.00 9,894.00 11,635.00 14,386.00 11,767.00 14,214.00 11,822.00 28,622.00
Other Long-Term Assets - - - - - - - - - -
Total Assets 16,495.00 17,735.00 21,275.00 29,477.00 36,580.00 56,308.00 61,331.00 73,961.00 72,969.00 104,590.00
Current Liabilities
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Accounts Payable 264.00 196.00 266.00 246.00 463.00 973.00 1,461.00 1,877.00 1,872.00 -
Accrued Expenses - - - - - - - - - -
Current Portion of LT Debt 6,931.00 7,122.00 7,806.00 9,730.00 14,241.00 21,476.00 25,669.00 29,752.00 30,306.00 51,094.00
Current Income Taxes Payable - - - - - - - - - -
Other Current Liabilities 516.00 712.00 675.00 855.00 969.00 3,085.00 2,262.00 3,598.00 3,255.00 1,209.00
Total Current Liabilities 821.00 1,210.00 1,515.00 1,564.00 2,417.00 5,439.00 5,524.00 8,661.00 8,377.00 1,209.00
Long-Term Liabilities
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Long-Term Debt 6,931.00 7,122.00 7,806.00 9,730.00 14,241.00 21,476.00 25,669.00 29,752.00 30,306.00 51,094.00
Unearned Revenue Non-Current 2,421.00 2,227.00 2,310.00 4,709.00 5,254.00 7,216.00 8,465.00 9,157.00 8,732.00 22,434.00
Def. Tax Liability, Non-Curr. - - - - - - - - - -
Capital Leases - - - - - 1,803.00 3,803.00 3,839.00 3,421.00 -
Other Non-Current Liabilities 2,421.00 2,227.00 2,310.00 4,709.00 5,254.00 7,216.00 8,465.00 9,157.00 8,732.00 22,434.00
Total Liabilities 10,173.00 10,559.00 11,631.00 16,003.00 21,912.00 34,131.00 39,658.00 47,570.00 47,415.00 74,737.00
Common Equity
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Common Stock 3,201.00 3,716.00 4,215.00 4,907.00 4,911.00 5,495.00 5,526.00 6,074.00 6,092.00 4,704.00
Retained Earnings -400.00 -559.00 -483.00 -953.00 -856.00 -1,430.00 -2,285.00 -2,125.00 -2,657.00 -
Comprehensive Income and Other 732.00 681.00 879.00 1,013.00 458.00 983.00 992.00 1,753.00 1,937.00 -
Total Common Equity 3,533.00 4,027.00 4,986.00 5,562.00 5,449.00 5,983.00 5,363.00 6,840.00 6,290.00 5,622.00
Stockholders' Equity
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Total Equity 6,322.00 7,176.00 9,644.00 13,474.00 14,668.00 22,177.00 21,673.00 26,391.00 25,554.00 29,853.00
Liabilities & Equity
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Total Liabilities And Equity 16,495.00 17,735.00 21,275.00 29,477.00 36,580.00 56,308.00 61,331.00 73,961.00 72,969.00 104,590.00
Supplemental Items
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Total Debt 6,972.00 7,424.00 8,380.00 10,193.00 15,226.00 22,857.00 27,470.00 32,938.00 33,556.00 51,094.00
Net Debt 6,783.00 7,225.00 7,594.00 9,819.00 14,686.00 22,030.00 26,603.00 31,532.00 32,277.00 49,023.00
Net Income
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Net Income 101.00 169.00 285.00 11.00 192.00 52.00 156.00 654.00 125.00 57.00
Cash Flow From Operating Activities
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Depreciation & Amortization 380.00 375.00 447.00 671.00 801.00 1,214.00 1,705.00 2,036.00 2,158.00 3,644.00
Depreciation & Amortization, Total 380.00 375.00 447.00 671.00 801.00 1,214.00 1,705.00 2,036.00 2,158.00 3,644.00
Stock-Based Compensation - - - - - - - - - -
Other Operating Activities 18.00 1.00 3.00 4.00 5.00 -120.00 -415.00 -11.00 -117.00 -226.00
Change In Accounts Receivable 34.00 27.00 31.00 -31.00 176.00 42.00 284.00 -190.00 -445.00 -
Change In Inventories - - - - - - - - - -
Change In Accounts Payable - - - - - - - - - -
Change in Other Net Operating Assets 52.00 28.00 34.00 -27.00 181.00 -78.00 -131.00 -201.00 -562.00 -226.00
Cash from Operations 691.00 632.00 753.00 1,481.00 1,362.00 2,143.00 2,530.00 2,772.00 3,131.00 4,653.00
Cash Flow From Investing Activities
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Capital Expenditure -454.00 -520.00 -690.00 -714.00 -839.00 -1,182.00 -1,472.00 -2,067.00 -2,775.00 -6,812.00
Cash Acquisitions -89.00 -54.00 -520.00 -4,223.00 -5,825.00 -10,271.00 -3,405.00 -2,923.00 -479.00 -
Sale (Purchase) of Intangible assets - - - - - - - - - -
Invest. in Marketable & Equity Securt. -1,073.00 -2,346.00 -1,058.00 -5,721.00 -5,564.00 -11,372.00 -4,609.00 -1,173.00 -3,365.00 -6,901.00
Other Investing Activities -530.00 -1,772.00 152.00 -784.00 1,100.00 81.00 268.00 3,817.00 -111.00 -89.00
Cash from Investing -1,073.00 -2,346.00 -1,058.00 -5,721.00 -5,564.00 -11,372.00 -4,609.00 -1,173.00 -3,365.00 -6,901.00
Cash Flow From Financing Activities
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Short Term Debt Repaid -802.00 -952.00 -15.00 -1,380.00 -3,955.00 -3,865.00 -1,508.00 -852.00 -3,351.00 7,423.00
Total Debt Repaid -802.00 -952.00 -15.00 -1,380.00 -3,955.00 -3,865.00 -1,508.00 -852.00 -3,351.00 7,423.00
Issuance of Common Stock - - - - - - - - - -
Repurchase of Common Stock - -67.00 -6.00 - -30.00 -28.00 - - - -
Common Dividends Paid -288.00 -342.00 -386.00 -481.00 -549.00 -608.00 -623.00 -649.00 -698.00 -1,644.00
Common & Preferred Stock Dividends Paid -288.00 -342.00 -386.00 -481.00 -549.00 -608.00 -623.00 -649.00 -698.00 -1,644.00
Other Financing Activities -472.00 1,221.00 1,276.00 2,915.00 1,042.00 6,313.00 1,241.00 -1,198.00 -2,597.00 -3,167.00
Cash from Financing 42.00 1,764.00 899.00 3,814.00 4,418.00 9,542.00 2,126.00 -995.00 56.00 2,612.00
Change In Cash & Equivalents
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Net Change in Cash -349.00 10.00 587.00 -412.00 166.00 287.00 40.00 539.00 -127.00 214.00
Supplemental Items
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Net Capital Expenditure -454.00 -520.00 -690.00 -714.00 -839.00 -1,182.00 -1,472.00 -2,067.00 -2,775.00 -6,812.00
Levered Free Cash Flow 237.00 112.00 63.00 767.00 523.00 961.00 1,058.00 705.00 356.00 -2,159.00
Unlevered Free Cash Flow 691.00 632.00 753.00 1,481.00 1,362.00 2,143.00 2,530.00 2,772.00 3,131.00 4,653.00
Change In Net Working Capital -349.00 10.00 587.00 -412.00 166.00 287.00 40.00 539.00 -127.00 214.00
Company Profile
The Coca-Cola Company, a beverage company, manufactures, markets, and sells various nonalcoholic beverages worldwide. The company provides sparkling soft drinks; water, enhanced water, and sports drinks; juice, dairy, and plant–based beverages; tea and coffee; and energy drinks. It also offers beverage concentrates and syrups, as well as fountain syrups to fountain retailers, such as restaurants and convenience stores.
Sector Consumer Staples
Industry Soft Drinks
Employees 80,300
Founded 1886
Address One Coca-Cola Plaza Atlanta, GA, 30313 United States
Phone 404 676 2121
Website www.coca-colacompany.com
Trading Data
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Share Statistics
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Valuation (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Profitability (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Income Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Balance Sheet (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Cash Flow Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Quotes
Date Open High Low Close Volume Change%
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Split History
Date Ratio
2012-08-13 2:1
1996-05-13 2:1
1992-05-12 2:1
1990-05-14 2:1
1986-07-01 3:1
Options
Unlock