All figures in Millions of USD except per share items
BEPI Revenues
Income Statement    Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Revenues 1,706.00 1,704.00 1,628.00 2,452.00 2,625.00 2,982.00 3,971.00 3,810.00 4,096.00 5,130.39
Cost Of Revenues 530.00 524.00 552.00 1,038.00 978.00 1,036.00 1,263.00 1,274.00 1,365.00 3,854.41
Gross Profit 1,176.00 1,180.00 1,076.00 1,414.00 1,647.00 1,946.00 2,708.00 2,536.00 2,731.00 1,275.98
Operating Expenses & Income
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Selling General & Admin Expenses 41.00 51.00 48.00 62.00 82.00 80.00 135.00 235.00 288.00 208.76
Other Operating Expense/(Income) 26.00 26.00 39.00 -19.00 -44.00 -20.00 -1,142.00 -849.00 -888.00 -678.21
Total Operating Expenses 576.00 599.00 664.00 843.00 864.00 899.00 1,392.00 1,602.00 1,847.00 208.76
Operating Income 480.00 462.00 372.00 532.00 716.00 708.00 1,265.00 657.00 836.00 1,067.22
Earnings from Continuing Operations
Income Statement    Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Interest Expense 410.00 415.00 429.00 606.00 632.00 705.00 1,001.00 976.00 981.00 1,656.84
Interest And Investment Income - - 21.00 41.00 32.00 22.00 32.00 47.00 59.00 -
Net Interest Expenses 410.00 415.00 408.00 565.00 600.00 683.00 969.00 929.00 922.00 1,656.84
EBITDA 1,124.00 1,145.00 1,059.00 1,387.00 1,613.00 2,982.00 2,536.00 2,024.00 2,337.00 2,953.18
EBT 216.00 192.00 43.00 -13.00 139.00 344.00 123.00 -192.00 -52.00 389.01
Income Tax Expense 1.00 -11.00 -60.00 -53.00 88.00 -59.00 43.00 -147.00 14.00 -48.88
Net Income
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Net Income to Company 69.00 58.00 3.00 -21.00 -4.00 62.00 80.00 -45.00 -66.00 -101.83
Minority Interest - - - - - - - - - -
Net Income 69.00 58.00 3.00 -21.00 -4.00 62.00 80.00 -45.00 -66.00 -101.83
Cash & Short Term Investments
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Cash And Equivalents 203.00 150.00 63.00 223.00 799.00 173.00 352.00 431.00 764.00 1,135.16
Short Term Investments - - 26.00 55.00 72.00 60.00 88.00 62.00 60.00 -
Trading Asset Securities - - - - - - - - - -
Total Cash & ST Investments 203.00 150.00 89.00 278.00 871.00 233.00 440.00 431.00 764.00 1,135.16
Receivables
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Accounts Receivable 153.00 194.00 242.00 419.00 502.00 558.00 896.00 1,661.00 899.00 -
Total Receivables - - - - - - - - - -
Current Assets
     Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Inventory - - -26.00 -55.00 -72.00 -60.00 536.00 26.00 31.00 -
Deferred Tax Assets Current 117.00 142.00 157.00 150.00 177.00 91.00 166.00 1,099.00 197.00 -
Total Current Assets 604.00 694.00 600.00 907.00 1,666.00 1,961.00 2,020.00 2,092.00 2,861.00 6,345.37
Long-Term Assets
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Gross Property, Plant & Equipment 15,710.00 18,566.00 18,345.00 25,243.00 27,083.00 29,014.00 41,055.00 44,590.00 49,432.00 65,808.60
Accumulated Depreciation - - - - - - - - - -
Net Property, Plant & Equipment 15,710.00 18,566.00 18,345.00 25,243.00 27,083.00 29,014.00 41,055.00 44,590.00 49,432.00 65,808.60
Long-Term Investments 290.00 304.00 217.00 351.00 834.00 1,693.00 1,162.00 971.00 1,107.00 2,532.97
Goodwill - - - - - - - - - -
Other Intangibles 105.00 - 13.00 14.00 13.00 11.00 241.00 232.00 218.00 -
Other Long-Term Assets - - - - - - - - - 0.00
Total Assets 16,977.00 19,849.00 19,507.00 27,737.00 30,904.00 34,103.00 46,196.00 49,722.00 55,867.00 75,935.50
Current Liabilities
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Accounts Payable 11.00 29.00 43.00 92.00 117.00 76.00 152.00 4,358.00 208.00 9,365.83
Accrued Expenses - - - - - - - - - -
Current Portion of LT Debt 6,106.00 7,422.00 6,568.00 9,148.00 10,090.00 10,223.00 16,546.00 15,947.00 20,145.00 29,606.70
Current Income Taxes Payable - - - - - - - - 5.00 -
Other Current Liabilities 62.00 99.00 127.00 156.00 184.00 1,116.37 383.00 297.00 406.00 -
Total Current Liabilities 898.00 687.00 1,245.00 1,733.00 2,514.00 1,689.00 2,423.00 6,493.00 3,222.00 9,365.83
Long-Term Liabilities
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Long-Term Debt 6,106.00 7,422.00 6,568.00 9,148.00 10,090.00 10,223.00 16,546.00 15,947.00 20,145.00 29,606.70
Unearned Revenue Non-Current 102.00 36.00 101.00 132.00 421.00 366.00 1,330.00 -602.00 1,654.00 0.00
Def. Tax Liability, Non-Curr. 2,265.00 2,637.00 2,695.00 3,802.00 3,588.00 4,140.00 4,855.00 5,515.00 6,215.00 7,137.30
Capital Leases - - - - - - 400.00 438.00 464.00 -
Other Non-Current Liabilities 102.00 36.00 101.00 132.00 421.00 366.00 1,330.00 -602.00 1,654.00 0.00
Total Liabilities 9,441.00 10,968.00 10,744.00 15,065.00 16,622.00 16,897.00 25,716.00 27,955.00 31,871.00 46,109.90
Common Equity
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Common Stock - - - - - 2.10 2.28 - - -
Retained Earnings - - - - - -359.60 -508.29 - - -
Comprehensive Income and Other - - - - - - - - - -
Total Common Equity 7,536.00 8,881.00 8,763.00 12,672.00 14,282.00 2,067.45 2,003.36 21,767.00 23,996.00 4,698.84
Stockholders' Equity
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Total Equity 7,536.00 8,881.00 8,763.00 12,672.00 14,282.00 14,082.50 17,071.40 38,661.00 43,019.00 29,825.60
Liabilities & Equity
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Total Liabilities And Equity 16,977.00 19,849.00 19,507.00 27,737.00 30,904.00 28,912.00 40,784.00 49,722.00 55,867.00 75,935.50
Supplemental Items
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Total Debt 6,623.00 7,678.00 7,338.00 10,182.00 11,766.00 10,718.00 17,700.00 18,082.00 21,993.00 29,606.70
Net Debt 6,420.00 7,528.00 7,275.00 9,959.00 10,967.00 10,545.00 17,348.00 17,651.00 21,229.00 28,471.60
Net Income
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Net Income 215.00 203.00 103.00 40.00 51.00 403.00 80.00 -45.00 -66.00 -101.83
Cash Flow From Operating Activities
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Depreciation & Amortization 535.00 548.00 616.00 781.00 782.00 819.00 1,271.00 1,367.00 1,501.00 1,885.96
Depreciation & Amortization, Total 535.00 548.00 616.00 781.00 782.00 819.00 1,271.00 1,367.00 1,501.00 1,885.96
Stock-Based Compensation -30.00 17.00 -35.00 10.00 62.00 0.26 19.00 -161.00 178.00 -3,771.93
Other Operating Activities -46.00 -40.00 10.00 -167.00 15.00 22.00 13.00 -38.00 -201.00 -
Change In Accounts Receivable 47.00 20.00 -72.00 30.00 -40.00 -122.00 -66.00 -2.00 -515.00 -
Change In Inventories - - - - - 50.98 17.00 - - -
Change In Accounts Payable - - - - - -18.98 -17.00 - - -
Change in Other Net Operating Assets 1.00 -20.00 -62.00 -137.00 -25.00 -68.00 -53.00 -40.00 -716.00 543.79
Cash from Operations 746.00 700.00 588.00 632.00 928.00 1,103.00 1,554.00 1,296.00 734.00 1,886.98
Cash Flow From Investing Activities
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Capital Expenditure -226.00 -186.00 -285.00 -369.00 -355.00 -235.00 -460.00 -447.00 -1,967.00 -2,860.51
Cash Acquisitions -241.00 -1,838.00 -663.00 -2,886.00 -673.00 -459.00 -1,127.00 -47.00 -1,480.00 1,581.48
Sale (Purchase) of Intangible assets - -108.00 68.00 -118.00 -138.00 27.00 7.00 257.00 220.00 -
Invest. in Marketable & Equity Securt. -408.00 -2,037.00 -623.00 -3,191.00 -328.00 -624.00 -1,211.00 -426.00 -2,504.00 -2,048.90
Other Investing Activities 59.00 120.00 275.00 242.00 915.00 43.00 369.00 256.00 781.00 -35.64
Cash from Investing -408.00 -2,037.00 -623.00 -3,191.00 -328.00 -624.00 -1,211.00 -426.00 -2,504.00 -2,048.90
Cash Flow From Financing Activities
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Short Term Debt Repaid -1,683.00 -1,046.00 -855.00 -1,975.00 -1,607.00 -3,727.00 -5,225.00 -499.00 -5,293.00 -1,663.97
Total Debt Repaid -1,683.00 -1,046.00 -855.00 -1,975.00 -1,607.00 -3,727.00 -5,225.00 -499.00 -5,293.00 -1,663.97
Issuance of Common Stock 337.00 285.00 128.00 804.00 598.00 196.00 126.00 151.00 592.00 -
Repurchase of Common Stock 1,353.00 2,118.00 -10.00 3,477.00 1,874.00 -51.00 -1.00 509.00 -153.00 -
Common Dividends Paid -378.00 -480.00 -492.00 -559.00 -642.00 -706.00 -753.00 -769.00 -854.00 -1,008.16
Common & Preferred Stock Dividends Paid -378.00 -480.00 -492.00 -559.00 -642.00 -706.00 -753.00 -769.00 -854.00 -1,008.16
Other Financing Activities 108.00 422.00 1,196.00 962.00 -250.00 3,208.00 5,451.00 -184.00 7,851.00 -386.97
Cash from Financing -263.00 1,299.00 -33.00 2,709.00 -27.00 -1,080.00 -402.00 -792.00 2,143.00 268.84
Change In Cash & Equivalents
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Net Change in Cash 66.00 -53.00 -87.00 160.00 576.00 -626.00 -70.00 79.00 333.00 -1.32
Supplemental Items
      Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2023
Net Capital Expenditure -226.00 -186.00 -285.00 -369.00 -355.00 -235.00 -460.00 -447.00 -1,967.00 -2,860.51
Levered Free Cash Flow 520.00 514.00 303.00 263.00 573.00 868.00 1,094.00 849.00 -1,233.00 -973.53
Unlevered Free Cash Flow 746.00 700.00 588.00 632.00 928.00 1,103.00 1,554.00 1,296.00 734.00 1,886.98
Change In Net Working Capital 66.00 -53.00 -87.00 160.00 576.00 -626.00 -70.00 79.00 333.00 -1.32
Company Profile
The Coca-Cola Company, a beverage company, manufactures, markets, and sells various nonalcoholic beverages worldwide. The company provides sparkling soft drinks; water, enhanced water, and sports drinks; juice, dairy, and plant–based beverages; tea and coffee; and energy drinks. It also offers beverage concentrates and syrups, as well as fountain syrups to fountain retailers, such as restaurants and convenience stores.
Sector Consumer Staples
Industry Soft Drinks
Employees 80,300
Founded 1886
Address One Coca-Cola Plaza Atlanta, GA, 30313 United States
Phone 404 676 2121
Website www.coca-colacompany.com
Trading Data
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Share Statistics
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Valuation (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Profitability (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Income Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Balance Sheet (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Cash Flow Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Quotes
Date Open High Low Close Volume Change%
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Split History
Date Ratio
2012-08-13 2:1
1996-05-13 2:1
1992-05-12 2:1
1990-05-14 2:1
1986-07-01 3:1
Options
Unlock