Income Statement | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 48.89 | 59.47 | 51.47 | 53.09 | 61.35 | 55.85 | 62.23 | 68.36 | 58.72 | 70.38 | |
Cost Of Revenues | 40.32 | 49.60 | 42.69 | 44.20 | 50.52 | 44.67 | 49.79 | 56.27 | 47.02 | 56.83 | |
Gross Profit | 8.57 | 9.87 | 8.79 | 8.89 | 10.83 | 11.18 | 12.44 | 12.09 | 11.71 | 13.55 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Selling General & Admin Expenses | 7.44 | 7.97 | 8.03 | 7.64 | 8.20 | 8.45 | 9.00 | 9.43 | 8.67 | 9.88 | |
Other Operating Expense/(Income) | 0.25 | 0.26 | 0.21 | 0.14 | -0.10 | -0.42 | -0.39 | -0.51 | -0.07 | 1.18 | |
Total Operating Expenses | 9.07 | 9.60 | 10.18 | 10.20 | 11.02 | 11.45 | 11.88 | 11.95 | 11.58 | 12.99 | |
Operating Income | -0.50 | 0.27 | -1.40 | -1.30 | -0.19 | -0.27 | -2.70 | 0.13 | 0.12 | 0.56 |
Income Statement |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | 0.01 | 0.02 | 0.06 | 0.15 | 0.38 | 0.70 | 0.68 | 0.84 | 1.21 | 1.16 | |
Interest And Investment Income | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | |
Net Interest Expenses | 0.01 | 0.02 | 0.06 | 0.15 | 0.38 | 0.70 | 0.68 | 0.84 | 1.21 | 1.16 | |
EBITDA | 1.39 | 2.19 | 1.21 | 2.05 | 3.25 | 3.51 | 2.58 | 3.06 | 4.23 | 6.33 | |
EBT | -0.26 | 0.54 | -1.19 | -1.16 | -0.28 | -0.69 | -3.09 | -0.38 | 0.05 | 1.74 | |
Income Tax Expense | 0.07 | 0.10 | 0.07 | 0.06 | 0.13 | 0.12 | 0.17 | 0.16 | 0.10 | 0.09 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income to Company | -0.33 | 0.44 | -1.08 | -0.71 | -0.07 | -0.31 | -1.14 | -0.46 | 0.01 | 1.97 | |
Minority Interest | - | - | - | - | - | - | - | - | - | - | |
Net Income | -0.33 | 0.44 | -1.08 | -0.71 | -0.07 | -0.31 | -1.14 | -0.46 | 0.01 | 1.97 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Equivalents | 7.89 | 9.80 | 4.33 | 1.81 | 2.30 | 1.03 | 1.41 | 1.45 | 4.21 | 3.25 | |
Short Term Investments | - | - | - | - | - | - | - | - | - | - | |
Trading Asset Securities | - | - | - | - | - | - | - | - | - | - | |
Total Cash & ST Investments | 7.89 | 9.80 | 4.33 | 1.81 | 2.30 | 1.03 | 1.41 | 1.45 | 4.21 | 3.25 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Receivable | 9.25 | 10.20 | 8.76 | 9.61 | 11.35 | 10.49 | 12.75 | 12.61 | 9.33 | 10.51 | |
Total Receivables | - | - | - | - | - | - | - | - | - | - |
  | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Inventory | - | - | 0.95 | 0.83 | 0.77 | 0.85 | 0.82 | 0.81 | 0.91 | 1.11 | |
Deferred Tax Assets Current | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
Total Current Assets | 18.19 | 21.18 | 14.55 | 12.79 | 14.92 | 12.91 | 15.63 | 15.61 | 15.26 | 15.97 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Gross Property, Plant & Equipment | 31.86 | 34.28 | 42.37 | 49.43 | 50.01 | 49.58 | 48.60 | 56.32 | 58.76 | 60.33 | |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | |
Net Property, Plant & Equipment | 31.86 | 34.28 | 42.37 | 49.43 | 50.01 | 49.58 | 48.60 | 56.32 | 58.76 | 60.33 | |
Long-Term Investments | - | - | - | - | - | - | - | - | - | - | |
Goodwill | - | - | - | - | - | - | - | - | - | - | |
Other Intangibles | - | - | - | - | - | - | - | - | - | - | |
Other Long-Term Assets | - | - | - | - | - | - | - | - | - | - | Total Assets | 50.16 | 55.58 | 57.84 | 62.30 | 67.90 | 65.38 | 64.77 | 79.16 | 77.95 | 78.04 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 6.68 | 8.10 | 6.43 | 8.02 | 9.39 | 7.83 | 10.45 | 11.72 | 9.10 | 10.16 | |
Accrued Expenses | - | - | - | - | - | - | - | - | - | - | |
Current Portion of LT Debt | - | - | 3.80 | 7.98 | 11.29 | 10.75 | 10.17 | 21.57 | 21.94 | 20.94 | |
Current Income Taxes Payable | 0.31 | 0.31 | 0.39 | 0.38 | 0.50 | 0.40 | 0.49 | 0.53 | 0.50 | 0.61 | |
Other Current Liabilities | 1.22 | 1.22 | 1.81 | 1.67 | 1.94 | 1.80 | 2.15 | 2.33 | 2.43 | 2.67 | |
Total Current Liabilities | 10.07 | 11.64 | 10.55 | 12.15 | 14.68 | 13.10 | 16.32 | 19.02 | 17.18 | 18.02 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Long-Term Debt | - | - | 3.80 | 7.98 | 11.29 | 10.75 | 10.17 | 21.57 | 21.94 | 20.94 | |
Unearned Revenue Non-Current | 0.22 | 0.47 | 0.43 | 0.37 | 0.55 | 0.96 | 0.79 | 1.61 | 1.85 | 0.10 | |
Def. Tax Liability, Non-Curr. | - | - | - | - | - | - | - | - | 0.01 | - | |
Capital Leases | 0.23 | 0.45 | 0.39 | 0.33 | 0.56 | 1.07 | 0.92 | 2.32 | 2.62 | 2.26 | |
Other Non-Current Liabilities | 0.22 | 0.47 | 0.43 | 0.37 | 0.55 | 0.96 | 0.79 | 1.61 | 1.85 | 0.10 | |
Total Liabilities | 10.30 | 12.11 | 14.92 | 20.55 | 26.52 | 24.81 | 27.28 | 42.20 | 40.98 | 39.06 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | |
Retained Earnings | -18.83 | -18.39 | -19.47 | -20.18 | -20.25 | -20.56 | -21.70 | -22.16 | -22.14 | -20.17 | |
Comprehensive Income and Other | -15.43 | -16.95 | -19.04 | -21.54 | -20.00 | -27.04 | -27.25 | -29.64 | - | - | |
Total Common Equity | 39.86 | 40.42 | 39.44 | 38.78 | 38.74 | 38.45 | 37.48 | 37.03 | 37.09 | 39.07 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Equity | 39.86 | 43.47 | 42.92 | 41.76 | 41.38 | 40.57 | 37.49 | 36.96 | 36.97 | 38.98 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Liabilities And Equity | 50.16 | 55.58 | 57.84 | 62.30 | 67.90 | 65.38 | 64.77 | 79.16 | 77.95 | 78.04 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Debt | 0.23 | 0.45 | 3.86 | 8.03 | 11.92 | 11.50 | 10.98 | 23.39 | 24.40 | 22.76 | |
Net Debt | -7.66 | -9.35 | -0.47 | 6.22 | 9.62 | 10.48 | 9.58 | 21.95 | 20.19 | 19.51 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | -0.33 | 0.44 | -1.08 | -0.71 | -0.07 | -0.31 | -1.14 | -0.46 | 0.01 | 1.97 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Depreciation & Amortization | 1.64 | 1.64 | 2.16 | 2.56 | 2.82 | 3.00 | 2.88 | 2.52 | 2.91 | 3.11 | |
Depreciation & Amortization, Total | 1.64 | 1.64 | 2.16 | 2.56 | 2.82 | 3.00 | 2.88 | 2.52 | 2.91 | 3.11 | |
Stock-Based Compensation | 0.23 | 0.12 | 0.08 | 0.06 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
Other Operating Activities | 0.08 | 0.09 | -0.01 | 0.15 | 0.32 | 0.00 | 0.16 | 0.25 | 0.04 | 0.17 | |
Change In Accounts Receivable | 3.59 | -0.98 | 1.40 | -0.91 | -1.89 | 0.86 | -2.33 | 0.16 | 3.23 | -1.23 | |
Change In Inventories | - | - | -0.13 | 0.12 | 0.06 | -0.08 | 0.03 | 0.01 | -0.10 | -0.20 | |
Change In Accounts Payable | -2.97 | 0.09 | -2.57 | 1.32 | 1.24 | -1.56 | 1.97 | 0.68 | -2.77 | 0.80 | |
Change in Other Net Operating Assets | 0.40 | -0.93 | -0.96 | 0.50 | 0.11 | -0.92 | 0.12 | 1.14 | 0.46 | -0.51 | |
Cash from Operations | 1.99 | 1.26 | 0.05 | 1.89 | 2.59 | 1.25 | 3.06 | 3.15 | 2.57 | 2.36 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Capital Expenditure | -1.47 | -2.37 | -6.79 | -8.52 | -3.00 | -1.79 | -4.41 | -7.25 | -4.55 | -4.42 | |
Cash Acquisitions | - | - | -3.12 | - | - | - | -1.27 | - | - | - | |
Sale (Purchase) of Intangible assets | - | - | - | - | - | - | - | - | - | - | |
Invest. in Marketable & Equity Securt. | -1.42 | -2.35 | -9.90 | -8.52 | -3.00 | -1.71 | -4.38 | -7.20 | -4.51 | -4.42 | |
Other Investing Activities | -1.42 | -2.35 | -6.78 | -8.52 | -3.00 | -1.71 | -1.84 | -7.11 | -4.51 | -4.42 | |
Cash from Investing | -1.42 | -2.35 | -9.90 | -8.52 | -3.00 | -1.71 | -4.38 | -7.20 | -4.51 | -4.42 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Short Term Debt Repaid | -0.00 | -0.06 | -0.06 | -5.06 | -9.07 | -0.77 | -0.79 | -16.64 | -1.40 | -1.45 | |
Total Debt Repaid | -0.00 | -0.06 | -0.06 | -5.06 | -9.07 | -0.77 | -0.79 | -16.64 | -1.40 | -1.45 | |
Issuance of Common Stock | - | - | 0.70 | - | - | - | - | - | - | - | |
Repurchase of Common Stock | - | - | - | - | - | - | - | - | - | - | |
Common Dividends Paid | - | - | - | - | - | - | - | - | - | - | |
Common & Preferred Stock Dividends Paid | - | - | - | - | - | - | - | - | - | - | |
Other Financing Activities | - | 3.06 | 3.73 | 9.18 | 9.96 | -0.04 | 0.17 | 27.42 | 2.81 | 0.36 | |
Cash from Financing | -0.00 | 3.00 | 4.38 | 4.12 | 0.90 | -0.81 | -0.62 | 10.78 | 1.40 | -1.09 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Change in Cash | 0.56 | 1.91 | -5.47 | -2.52 | 0.49 | -1.27 | -1.94 | 6.72 | -0.54 | -3.15 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Capital Expenditure | -1.47 | -2.37 | -6.79 | -8.52 | -3.00 | -1.79 | -4.41 | -7.25 | -4.55 | -4.42 | |
Levered Free Cash Flow | 0.52 | -1.11 | -6.74 | -6.63 | -0.41 | -0.54 | -1.35 | -4.10 | -1.98 | -2.06 | |
Unlevered Free Cash Flow | 1.99 | 1.26 | 0.05 | 1.89 | 2.59 | 1.25 | 3.06 | 3.15 | 2.57 | 2.36 | |
Change In Net Working Capital | 0.56 | 1.91 | -5.47 | -2.52 | 0.49 | -1.27 | -1.94 | 6.72 | -0.54 | -3.15 |
Sector | Consumer Staples |
Industry | Soft Drinks |
Employees | 80,300 |
Founded | 1886 |
Address | One Coca-Cola Plaza Atlanta, GA, 30313 United States |
Phone | 404 676 2121 |
Website | www.coca-colacompany.com |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Date | Open | High | Low | Close | Volume | Change% |
---|---|---|---|---|---|---|
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Date | Ratio |
---|---|
2012-08-13 | 2:1 |
1996-05-13 | 2:1 |
1992-05-12 | 2:1 |
1990-05-14 | 2:1 |
1986-07-01 | 3:1 |