All figures in Millions of USD except per share items
ATLCZ Revenues
Income Statement    Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Revenues 104.27 71.99 59.48 75.04 158.91 350.13 340.27 399.80 292.57 299.40
Cost Of Revenues - 77.85 38.14 32.56 38.13 57.15 32.48 38.23 43.87 50.14
Gross Profit 104.27 -5.86 21.34 42.48 120.78 292.98 307.79 361.57 248.69 249.26
Operating Expenses & Income
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Selling General & Admin Expenses 22.16 22.06 27.20 35.82 35.55 62.62 64.09 90.66 105.47 -56.19
Other Operating Expense/(Income) -53.35 -4.80 -20.06 -53.68 -37.14 -0.23 -0.20 -0.11 -57.76 137.09
Total Operating Expenses 2.38 2.24 3.17 13.07 -118.29 64.35 -225.67 -180.11 194.41 -56.19
Operating Income -27.31 3.54 -12.36 6.43 40.62 32.00 114.59 219.69 207.03 1.49
Earnings from Continuing Operations
Income Statement    Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Interest Expense 24.05 18.33 20.21 27.70 36.90 50.73 51.55 54.13 81.85 160.17
Interest And Investment Income 73.68 69.92 88.62 114.71 161.17 261.22 410.62 518.78 786.24 979.81
Net Interest Expenses -49.62 -51.59 -68.42 -87.01 -124.27 -210.49 -359.07 -464.66 -704.38 -819.64
EBITDA 64.67 62.44 15.33 -18.44 41.61 39.69 122.55 222.18 211.88 -
EBT -27.31 3.54 -12.36 -47.25 3.48 31.76 114.39 219.57 149.27 138.58
Income Tax Expense -34.63 1.83 -6.02 -6.38 -4.13 5.55 20.47 41.78 14.66 28.47
Net Income
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Net Income to Company 7.18 1.71 -6.34 -40.78 7.86 26.44 94.12 177.90 135.60 87.37
Minority Interest - - - - - - - - - -
Net Income 7.18 1.71 -6.34 -40.78 7.86 26.44 94.12 177.90 135.60 87.37
Cash & Short Term Investments
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Cash And Equivalents 41.51 51.86 76.56 41.74 61.09 135.48 178.10 409.66 384.98 499.64
Short Term Investments - - - - - - - - - -
Trading Asset Securities - - - - - - - - - -
Total Cash & ST Investments 41.51 51.86 76.56 41.74 61.09 135.48 178.10 409.66 384.98 499.64
Receivables
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Accounts Receivable 105.90 141.95 239.43 305.08 424.54 1,542.23 1,879.93 2,849.75 3,721.74 -
Total Receivables - - - - - - - - - -
Current Assets
     Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Inventory - 70.76 92.14 70.41 141.75 -1,365.83 -1,620.97 -2,343.12 433.19 -
Deferred Tax Assets Current - - - - - - - - - -
Total Current Assets 145.82 192.98 315.48 346.57 485.63 135.48 178.10 409.66 4,106.73 499.64
Long-Term Assets
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Gross Property, Plant & Equipment 21.21 10.35 3.86 3.23 3.63 16.83 11.42 11.35 21.80 13.88
Accumulated Depreciation - - - - - - - - - -
Net Property, Plant & Equipment 21.21 10.35 3.86 3.23 3.63 16.83 11.42 11.35 21.80 13.88
Long-Term Investments 15.83 10.12 6.73 4.24 2.48 1.96 1.42 - - -
Goodwill - - - - - - - - - -
Other Intangibles - - - - - - - - - -
Other Long-Term Assets 85.49 67.27 37.93 71.58 90.87 782.00 1,016.28 1,522.85 -1,730.70 2,757.19
Total Assets 268.36 280.73 363.99 425.61 582.61 936.27 1,207.21 1,943.86 2,387.81 3,270.71
Current Liabilities
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Accounts Payable 39.97 51.72 86.77 115.74 105.77 41.62 41.73 42.29 44.33 72.09
Accrued Expenses - - - - - - - - - -
Current Portion of LT Debt 200.01 195.75 255.68 336.87 498.72 799.48 923.69 1,426.66 1,817.80 24.19
Current Income Taxes Payable 20.93 22.30 15.77 9.13 0.25 5.79 25.93 47.77 60.69 114.07
Other Current Liabilities -19.04 -29.42 -71.00 -106.61 -392.68 -685.08 -859.85 -1,254.42 60.69 -72.09
Total Current Liabilities 156.19 153.27 186.00 247.65 105.77 41.62 41.73 42.29 1,762.25 2,337.70
Long-Term Liabilities
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Long-Term Debt 200.01 195.75 255.68 336.87 498.72 799.48 923.69 1,426.66 1,817.80 24.19
Unearned Revenue Non-Current -95.29 -79.25 -83.46 -122.79 -498.72 -799.48 -923.69 -1,426.66 -1,657.23 329.45
Def. Tax Liability, Non-Curr. - - - - - - - - - -
Capital Leases - - - - - 22.26 13.78 4.84 20.11 24.19
Other Non-Current Liabilities -95.29 -79.25 -83.46 -122.79 -498.72 -799.48 -923.69 -1,426.66 -1,657.23 329.45
Total Liabilities 260.91 269.78 358.21 461.74 604.74 895.93 1,090.70 1,616.36 2,022.77 2,781.34
Common Equity
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Common Stock - - - - - - - - - -
Retained Earnings -201.24 -199.52 -205.86 -246.64 -238.78 -211.79 -117.67 60.24 204.42 394.63
Comprehensive Income and Other -1.84 -0.60 0.00 -2.18 3.56 - 0.00 0.00 0.00 -
Total Common Equity 7.44 10.96 5.79 -36.03 -21.79 40.91 117.28 328.00 366.41 492.91
Stockholders' Equity
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Total Equity 7.44 10.95 5.78 -36.13 -22.13 40.34 116.51 327.50 365.04 542.91
Liabilities & Equity
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Total Liabilities And Equity 268.36 280.73 363.99 425.61 582.61 936.27 1,207.21 1,943.86 2,387.81 3,270.71
Supplemental Items
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Total Debt 200.01 195.75 255.68 336.87 498.72 799.48 923.69 1,426.66 1,817.80 2,223.64
Net Debt 158.50 143.90 179.12 295.14 437.63 664.00 745.59 1,017.00 1,432.82 1,724.00
Net Income
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Net Income 7.33 1.71 -6.34 -40.87 7.61 26.21 93.92 177.79 134.61 110.11
Cash Flow From Operating Activities
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Depreciation & Amortization 68.08 40.57 7.48 1.02 0.99 7.69 7.95 2.49 4.85 5.19
Depreciation & Amortization, Total 68.08 40.57 7.48 1.02 0.99 7.69 7.95 2.49 4.85 5.19
Stock-Based Compensation 0.44 0.82 1.42 1.53 - 1.71 1.36 3.24 4.17 3.90
Other Operating Activities 2.52 -6.31 -1.52 -15.37 32.37 -8.40 -0.08 -90.01 -243.95 -
Change In Accounts Receivable 3.13 -2.96 -4.69 -2.69 -8.75 1.77 -43.32 - - -
Change In Inventories -82.66 -28.33 -7.09 -6.64 -8.88 5.53 20.15 - - -
Change In Accounts Payable -4.91 12.75 41.44 23.34 -5.41 -52.72 -3.10 6.01 4.26 2.54
Change in Other Net Operating Assets -81.92 -24.85 28.15 -1.35 9.32 -53.83 -26.34 -84.00 -239.69 -
Cash from Operations -20.73 0.86 39.02 -25.47 42.86 99.96 212.73 212.37 346.13 469.41
Cash Flow From Investing Activities
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Capital Expenditure -4.07 -0.88 -0.35 -0.40 -1.38 -0.25 -0.75 -7.09 -4.85 -
Cash Acquisitions - 0.88 0.35 0.40 607.98 1,098.76 1,330.98 1.10 708.18 -
Sale (Purchase) of Intangible assets 12.01 8.49 5.55 3.64 2.35 1.52 1.00 0.56 1,836.30 -
Invest. in Marketable & Equity Securt. 29.20 14.54 -75.84 -92.88 -134.52 -433.69 -292.58 -475.02 -680.79 -747.03
Other Investing Activities 21.26 277.11 299.82 370.22 -135.48 -434.96 -292.82 -469.20 -675.93 -747.03
Cash from Investing 29.20 14.54 -75.84 -92.88 -134.52 -433.69 -292.58 -475.02 -680.79 -747.03
Cash Flow From Financing Activities
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Short Term Debt Repaid -133.55 -168.21 -177.98 -239.98 -469.62 -592.32 -460.26 -586.50 -370.77 462.98
Total Debt Repaid -133.55 -168.21 -177.98 -239.98 -469.62 -592.32 -460.26 -586.50 -370.77 462.98
Issuance of Common Stock - 0.53 2.31 1.36 0.05 40.00 589.56 1,143.46 4.17 7.07
Repurchase of Common Stock -0.26 -0.26 -0.95 -0.39 -0.72 -2.52 -3.35 -25.22 -89.01 -52.67
Common Dividends Paid - - - - - - -13.56 -21.81 -24.79 -25.74
Common & Preferred Stock Dividends Paid - - - - - - -13.56 -21.81 -24.79 -25.74
Other Financing Activities 115.40 328.73 480.16 647.27 632.09 963.56 50.00 0.39 4.28 1.97
Cash from Financing -18.40 -3.57 63.46 84.64 161.75 368.72 162.39 510.33 261.26 393.61
Change In Cash & Equivalents
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Net Change in Cash -10.95 11.11 25.02 -33.56 71.10 34.64 82.57 247.67 -73.44 115.98
Supplemental Items
      Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2024
Net Capital Expenditure -4.07 -0.88 -0.35 -0.40 -1.38 -0.25 -0.75 -7.09 -4.85 -
Levered Free Cash Flow -24.80 -0.02 38.67 -25.86 41.47 99.71 211.99 205.28 341.28 469.41
Unlevered Free Cash Flow -20.73 0.86 39.02 -25.47 42.86 99.96 212.73 212.37 346.13 469.41
Change In Net Working Capital -10.95 11.11 25.02 -33.56 71.10 34.64 82.57 247.67 -73.44 115.98
Company Profile
The Coca-Cola Company, a beverage company, manufactures, markets, and sells various nonalcoholic beverages worldwide. The company provides sparkling soft drinks; water, enhanced water, and sports drinks; juice, dairy, and plant–based beverages; tea and coffee; and energy drinks. It also offers beverage concentrates and syrups, as well as fountain syrups to fountain retailers, such as restaurants and convenience stores.
Sector Consumer Staples
Industry Soft Drinks
Employees 80,300
Founded 1886
Address One Coca-Cola Plaza Atlanta, GA, 30313 United States
Phone 404 676 2121
Website www.coca-colacompany.com
Trading Data
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Today's Volume 15,114,181
Average Volume (3 month) 18,405,354
Average Volume (7 days) 19,151,344
Previous Close 60.96
Open 61.48
Day Range 60.86 - 61.72
Share Statistics
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Valuation (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Profitability (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Income Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Balance Sheet (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Cash Flow Statement (TTM)
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Shares Outstanding (Company) 4.32B
Shares Outstanding (Ticker) 4.32B
Float % 90.08%
Quotes
Date Open High Low Close Volume Change%
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Feb 08, 2021 $49.96 $50.17 $49.49 $49.92 17,833,222 0.54 %
Split History
Date Ratio
2012-08-13 2:1
1996-05-13 2:1
1992-05-12 2:1
1990-05-14 2:1
1986-07-01 3:1
Options
Unlock