Income Statement | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 0.41 | - | 13.47 | 76.17 | 76.39 | 81.52 | 9.03 | 5.58 | 4.85 | 3.72 | |
Cost Of Revenues | 0.36 | - | 8.13 | 53.55 | 54.05 | 56.84 | 7.35 | 3.73 | 2.60 | 2.02 | |
Gross Profit | 0.05 | - | 5.34 | 22.62 | 22.34 | 24.68 | 1.68 | 1.85 | 2.25 | 1.70 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Selling General & Admin Expenses | 2.33 | 1.98 | 16.72 | 46.84 | 42.97 | 38.79 | 10.87 | 5.76 | 6.73 | 19.63 | |
Other Operating Expense/(Income) | -0.02 | -0.04 | -0.64 | -3.75 | -3.81 | -3.90 | -0.07 | 1.74 | 0.19 | 1.59 | |
Total Operating Expenses | 2.51 | - | 17.38 | 56.76 | 51.77 | 46.08 | 14.30 | 7.81 | 7.93 | 20.60 | |
Operating Income | -2.45 | -2.20 | -12.04 | -44.84 | -63.82 | -23.92 | -12.62 | -6.02 | -5.97 | -18.90 |
Income Statement |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | 0.02 | 0.00 | 0.45 | 3.07 | 5.09 | 5.91 | -0.08 | 0.33 | 0.73 | 0.52 | |
Interest And Investment Income | 0.00 | 0.00 | - | - | - | - | - | - | - | 2.93 | |
Net Interest Expenses | 0.02 | -0.00 | 0.45 | 3.07 | 5.09 | 5.91 | -0.08 | 0.33 | 0.73 | -2.41 | |
EBITDA | -2.28 | -1.98 | -8.78 | -38.08 | -56.36 | -15.82 | -22.43 | -2.92 | -4.08 | -11.10 | |
EBT | -2.47 | -2.23 | -12.68 | -48.59 | -67.64 | -27.82 | -12.69 | -4.28 | -5.78 | -17.30 | |
Income Tax Expense | - | - | 0.04 | -1.37 | 0.83 | -1.63 | - | - | 0.00 | -0.02 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income to Company | -2.47 | -2.23 | -12.72 | -47.23 | -68.46 | -26.18 | -26.21 | -4.28 | -5.78 | -17.29 | |
Minority Interest | - | - | - | - | - | - | - | - | - | - | |
Net Income | -2.47 | -2.23 | -12.72 | -47.23 | -68.46 | -26.18 | -26.21 | -4.28 | -5.78 | -17.29 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Equivalents | 1.64 | 5.21 | 4.26 | 8.66 | 5.06 | 4.60 | 0.34 | 0.15 | 0.46 | 54.36 | |
Short Term Investments | 0.01 | 0.29 | - | - | 1.50 | - | - | - | - | - | |
Trading Asset Securities | - | - | - | - | - | - | - | - | - | - | |
Total Cash & ST Investments | 1.65 | 5.51 | 4.26 | 8.66 | 6.56 | 4.60 | 0.34 | 0.15 | 0.46 | 54.36 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Receivable | 0.28 | 0.28 | 15.49 | 13.40 | 11.59 | 11.48 | 1.14 | 0.37 | 0.26 | 2.04 | |
Total Receivables | - | - | - | - | - | - | - | - | - | - |
  | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Inventory | - | 0.13 | 9.94 | 11.33 | 10.00 | 8.37 | 1.23 | 0.75 | 0.56 | - | |
Deferred Tax Assets Current | - | - | - | - | - | - | - | - | - | - | |
Total Current Assets | 2.04 | 6.42 | 32.14 | 36.54 | 30.27 | 26.28 | 3.50 | 1.94 | 2.09 | 78.42 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Gross Property, Plant & Equipment | 0.36 | 0.37 | 4.43 | 3.97 | 3.06 | 2.74 | 0.01 | 0.00 | - | 102.24 | |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | |
Net Property, Plant & Equipment | 0.36 | 0.37 | 4.43 | 3.97 | 3.06 | 2.74 | 0.01 | 0.00 | - | 102.24 | |
Long-Term Investments | 0.80 | - | - | - | - | - | 2.10 | 2.10 | 2.10 | 19.95 | |
Goodwill | - | - | - | - | - | - | - | - | - | - | |
Other Intangibles | 0.02 | 1.57 | 73.27 | 54.02 | 47.73 | 41.47 | 3.35 | 2.30 | 2.61 | 63.02 | |
Other Long-Term Assets | - | - | - | - | - | - | - | - | - | - | Total Assets | 3.23 | 8.36 | 149.26 | 139.11 | 92.56 | 83.28 | 11.29 | 8.41 | 11.83 | 275.92 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 0.25 | 0.15 | 9.71 | 10.86 | 10.56 | 9.36 | 4.60 | 4.11 | 1.98 | 1.25 | |
Accrued Expenses | - | - | - | - | - | - | - | - | - | - | |
Current Portion of LT Debt | - | - | 19.50 | 19.50 | 24.40 | - | - | - | 0.67 | - | |
Current Income Taxes Payable | - | - | - | - | - | - | - | - | - | - | |
Other Current Liabilities | 0.05 | 0.30 | 15.14 | 12.00 | 7.36 | 8.68 | 3.45 | 0.97 | 1.34 | 3.75 | |
Total Current Liabilities | 0.30 | 0.92 | 37.05 | 46.40 | 42.85 | 67.91 | 9.64 | 6.65 | 5.81 | 5.21 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Long-Term Debt | - | - | 19.50 | 19.50 | 24.40 | - | - | - | 0.67 | - | |
Unearned Revenue Non-Current | - | - | 0.55 | 0.64 | 0.70 | 2.29 | 6.57 | 0.02 | 0.05 | 1.03 | |
Def. Tax Liability, Non-Curr. | - | - | 4.39 | 2.76 | 3.10 | 1.34 | 0.02 | 0.02 | - | - | |
Capital Leases | - | - | - | - | - | - | - | - | - | - | |
Other Non-Current Liabilities | - | - | 0.55 | 0.64 | 0.70 | 2.29 | 6.57 | 0.02 | 0.05 | 1.03 | |
Total Liabilities | 0.30 | 0.92 | 64.12 | 70.97 | 72.11 | 72.82 | 16.89 | 7.17 | 6.82 | 6.30 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | - | - | - | - | - | - | 183.52 | 186.16 | 192.41 | 444.27 | |
Retained Earnings | -3.53 | -5.53 | -19.56 | -66.78 | -135.24 | -161.43 | -187.32 | -191.60 | -197.38 | -215.20 | |
Comprehensive Income and Other | - | -0.43 | -1.42 | -1.14 | -1.57 | -1.98 | -1.82 | -1.77 | -1.79 | -1.79 | |
Total Common Equity | 2.92 | 7.43 | 85.14 | 68.14 | 20.45 | 10.46 | -5.61 | 1.24 | 5.01 | 269.63 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Equity | 2.92 | 7.43 | 85.14 | 68.14 | 20.45 | 10.46 | -5.61 | 1.24 | 5.01 | 269.63 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Liabilities And Equity | 3.23 | 8.36 | 149.26 | 139.11 | 92.56 | 83.28 | 11.29 | 8.41 | 11.83 | 275.92 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Debt | - | - | 24.39 | 36.89 | 44.00 | 44.81 | 0.60 | 0.49 | 2.50 | - | |
Net Debt | -1.64 | -5.21 | 20.13 | 28.23 | 38.94 | 40.21 | 0.26 | 0.34 | 2.04 | -54.36 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | -2.47 | -2.23 | -12.72 | -47.23 | -68.46 | -26.18 | -26.21 | -4.28 | -5.78 | -17.29 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Depreciation & Amortization | 0.18 | 0.21 | 3.45 | 7.45 | 6.19 | 6.09 | 3.86 | 1.03 | 0.97 | 5.69 | |
Depreciation & Amortization, Total | 0.18 | 0.21 | 3.45 | 7.45 | 6.19 | 6.09 | 3.86 | 1.03 | 0.97 | 5.69 | |
Stock-Based Compensation | 0.27 | 0.30 | 3.25 | 7.15 | 9.13 | 7.80 | 1.64 | 0.64 | 0.01 | 0.37 | |
Other Operating Activities | -0.03 | 0.25 | -1.54 | 0.00 | -1.29 | -3.85 | -3.08 | 0.64 | -1.57 | -19.72 | |
Change In Accounts Receivable | 0.18 | 0.05 | -4.83 | -1.50 | -1.19 | 1.38 | 2.87 | - | 0.07 | 0.08 | |
Change In Inventories | 0.02 | -0.13 | -0.42 | 0.01 | 1.28 | 2.05 | 0.65 | 0.48 | 0.20 | 0.06 | |
Change In Accounts Payable | - | - | - | - | - | - | 7.08 | 0.32 | 3.58 | 3.93 | |
Change in Other Net Operating Assets | 0.15 | 0.29 | -2.53 | -0.69 | -0.50 | 1.76 | 6.58 | 2.39 | 2.23 | -15.75 | |
Cash from Operations | -1.27 | -1.30 | -8.55 | -23.16 | -17.47 | -8.97 | -7.62 | -1.81 | -2.58 | -28.52 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Capital Expenditure | -0.15 | -1.13 | -6.00 | -0.58 | -0.24 | -0.12 | -0.06 | - | - | -102.24 | |
Cash Acquisitions | 0.05 | - | 2.31 | - | - | -1.05 | 1.00 | - | - | - | |
Sale (Purchase) of Intangible assets | - | - | - | - | - | - | - | - | - | - | |
Invest. in Marketable & Equity Securt. | -0.12 | -1.32 | -8.94 | -0.58 | -0.24 | -1.17 | 0.94 | - | -2.00 | -122.69 | |
Other Investing Activities | 0.00 | -1.09 | -10.76 | -0.17 | - | - | - | - | -2.00 | -10.04 | |
Cash from Investing | -0.12 | -1.32 | -8.94 | -0.58 | -0.24 | -1.17 | 0.94 | - | -2.00 | -122.69 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Short Term Debt Repaid | - | - | - | - | -12.39 | -2.31 | -0.19 | - | -0.20 | -1.10 | |
Total Debt Repaid | - | - | - | - | -12.39 | -2.31 | -0.19 | - | -0.20 | -1.10 | |
Issuance of Common Stock | 2.87 | 3.66 | 9.38 | 15.55 | 5.83 | 10.86 | 2.31 | 0.71 | 0.36 | 194.57 | |
Repurchase of Common Stock | - | - | - | -0.23 | -0.01 | - | - | - | - | - | |
Common Dividends Paid | - | - | - | - | - | - | - | - | - | -0.23 | |
Common & Preferred Stock Dividends Paid | - | - | - | - | - | - | - | - | - | -0.23 | |
Other Financing Activities | - | 2.65 | 7.13 | 12.98 | 20.70 | 0.98 | 0.33 | 0.91 | 4.73 | 11.86 | |
Cash from Financing | 2.87 | 6.31 | 16.51 | 28.30 | 14.12 | 9.53 | 2.44 | 1.62 | 4.90 | 205.11 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Change in Cash | 1.48 | 3.68 | -0.96 | 4.40 | -3.61 | -0.46 | -4.26 | -0.19 | 0.31 | 53.89 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Capital Expenditure | -0.15 | -1.13 | -6.00 | -0.58 | -0.24 | -0.12 | -0.06 | - | - | -102.24 | |
Levered Free Cash Flow | -1.42 | -2.44 | -14.54 | -23.74 | -17.71 | -9.09 | -7.68 | -1.81 | -2.58 | -130.76 | |
Unlevered Free Cash Flow | -1.27 | -1.30 | -8.55 | -23.16 | -17.47 | -8.97 | -7.62 | -1.81 | -2.58 | -28.52 | |
Change In Net Working Capital | 1.48 | 3.68 | -0.96 | 4.40 | -3.61 | -0.46 | -4.26 | -0.19 | 0.31 | 53.89 |
Sector | Consumer Staples |
Industry | Soft Drinks |
Employees | 80,300 |
Founded | 1886 |
Address | One Coca-Cola Plaza Atlanta, GA, 30313 United States |
Phone | 404 676 2121 |
Website | www.coca-colacompany.com |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Date | Open | High | Low | Close | Volume | Change% |
---|---|---|---|---|---|---|
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Date | Ratio |
---|---|
2012-08-13 | 2:1 |
1996-05-13 | 2:1 |
1992-05-12 | 2:1 |
1990-05-14 | 2:1 |
1986-07-01 | 3:1 |