Income Statement | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 4,031.00 | 3,990.00 | 3,890.00 | 3,967.00 | 4,022.00 | 4,037.00 | 4,122.00 | 4,169.00 | 3,906.00 | 3,770.00 | |
Cost Of Revenues | 1,828.00 | 1,841.00 | 1,803.00 | 1,789.00 | 1,784.00 | 1,793.00 | 1,908.00 | 1,971.00 | 1,728.00 | 1,630.00 | |
Gross Profit | 2,203.00 | 2,149.00 | 2,087.00 | 2,178.00 | 2,238.00 | 2,244.00 | 2,214.00 | 2,198.00 | 2,178.00 | 2,140.00 |
Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Selling General & Admin Expenses | 1,494.00 | 1,480.00 | 1,412.00 | 1,388.00 | 1,406.00 | 1,368.00 | 1,345.00 | 1,408.00 | 1,368.00 | 1,330.00 | |
Other Operating Expense/(Income) | 57.00 | 34.00 | 32.00 | 57.00 | 73.00 | 77.00 | 10.00 | 3.00 | -28.00 | -10.00 | |
Total Operating Expenses | 1,856.00 | 2,101.00 | 2,391.00 | 2,020.00 | 2,126.00 | 2,071.00 | 2,044.00 | 2,129.00 | 2,039.00 | 2,152.00 | |
Operating Income | 347.00 | 48.00 | -304.00 | 158.00 | 112.00 | 173.00 | 170.00 | 69.00 | 139.00 | -12.00 |
Income Statement |   | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | - | - | - | - | - | - | 175.00 | 163.00 | 196.00 | 183.00 | |
Interest And Investment Income | - | - | - | - | - | - | 6.00 | 8.00 | 10.00 | 12.00 | |
Net Interest Expenses | - | - | - | - | - | - | 169.00 | 155.00 | 186.00 | 171.00 | |
EBITDA | 709.00 | 669.00 | 675.00 | 790.00 | 832.00 | 876.00 | 1,033.00 | 935.00 | 963.00 | 826.00 | |
EBT | 404.00 | 82.00 | -272.00 | 215.00 | 185.00 | 250.00 | 180.00 | 72.00 | 111.00 | -22.00 | |
Income Tax Expense | 157.00 | 33.00 | 287.00 | 51.00 | 52.00 | 17.00 | 20.00 | 37.00 | 53.00 | 10.00 |
Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income to Company | 241.00 | 48.00 | 12.00 | 150.00 | 127.00 | 229.00 | 155.00 | 30.00 | 54.00 | -39.00 | |
Minority Interest | - | - | - | - | - | - | - | - | - | - | |
Net Income | 241.00 | 48.00 | 12.00 | 150.00 | 127.00 | 229.00 | 155.00 | 30.00 | 54.00 | -39.00 |
Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Equivalents | 715.00 | 586.00 | 352.00 | 580.00 | 285.00 | 1,271.00 | 156.00 | 273.00 | 150.00 | 144.00 | |
Short Term Investments | - | - | 50.00 | 17.00 | - | 3.00 | - | - | - | - | |
Trading Asset Securities | - | - | - | - | - | - | - | - | - | - | |
Total Cash & ST Investments | 715.00 | 586.00 | 402.00 | 597.00 | 285.00 | 1,274.00 | 156.00 | 273.00 | 150.00 | 144.00 |
Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Receivable | 628.00 | 676.00 | 802.00 | 930.00 | 947.00 | 928.00 | 1,169.00 | 1,076.00 | 958.00 | 955.00 | |
Total Receivables | - | - | - | - | - | - | - | - | - | - |
  | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Inventory | 149.00 | 138.00 | 138.00 | 142.00 | 162.00 | 146.00 | 173.00 | 261.00 | 199.00 | 179.00 | |
Deferred Tax Assets Current | - | - | - | - | - | - | - | - | - | - | |
Total Current Assets | 1,672.00 | 1,566.00 | 1,483.00 | 1,812.00 | 1,573.00 | 2,625.00 | 1,605.00 | 1,723.00 | 1,400.00 | 1,345.00 |
Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Gross Property, Plant & Equipment | 2,649.00 | 2,470.00 | 2,320.00 | 2,202.00 | 3,107.00 | 3,390.00 | 3,565.00 | 3,542.00 | 3,491.00 | 3,428.00 | |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | |
Net Property, Plant & Equipment | 2,649.00 | 2,470.00 | 2,320.00 | 2,202.00 | 3,107.00 | 3,390.00 | 3,565.00 | 3,542.00 | 3,491.00 | 3,428.00 | |
Long-Term Investments | 363.00 | 413.00 | 415.00 | 441.00 | 447.00 | 435.00 | 439.00 | 452.00 | 461.00 | 454.00 | |
Goodwill | - | - | - | - | - | - | - | - | - | - | |
Other Intangibles | 1,834.00 | 1,886.00 | 2,223.00 | 2,186.00 | 2,471.00 | 2,629.00 | 4,088.00 | 4,690.00 | 4,693.00 | 4,579.00 | |
Other Long-Term Assets | - | - | - | - | - | - | - | - | - | - | Total Assets | 7,060.00 | 7,110.00 | 6,841.00 | 7,274.00 | 8,164.00 | 9,681.00 | 10,341.00 | 11,119.00 | 10,750.00 | 10,449.00 |
Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 285.00 | 321.00 | 310.00 | 313.00 | 304.00 | 387.00 | 346.00 | 344.00 | 241.00 | 232.00 | |
Accrued Expenses | - | - | - | - | - | - | - | - | - | - | |
Current Portion of LT Debt | 1,629.00 | 1,618.00 | 1,622.00 | 1,605.00 | 2,367.00 | 3,364.00 | 3,617.00 | 4,030.00 | 3,875.00 | 3,659.00 | |
Current Income Taxes Payable | - | - | - | - | - | - | 33.00 | 35.00 | 32.00 | 30.00 | |
Other Current Liabilities | 452.00 | 386.00 | 405.00 | 360.00 | 333.00 | 367.00 | 201.00 | 431.00 | 244.00 | 221.00 | |
Total Current Liabilities | 748.00 | 718.00 | 733.00 | 692.00 | 750.00 | 872.00 | 903.00 | 1,195.00 | 901.00 | 884.00 |
Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Long-Term Debt | 1,629.00 | 1,618.00 | 1,622.00 | 1,605.00 | 2,367.00 | 3,364.00 | 3,617.00 | 4,030.00 | 3,875.00 | 3,659.00 | |
Unearned Revenue Non-Current | 1,111.00 | 1,128.00 | 798.00 | 899.00 | 826.00 | 1,009.00 | 573.00 | 604.00 | 565.00 | 570.00 | |
Def. Tax Liability, Non-Curr. | - | - | - | - | - | - | 674.00 | 708.00 | 755.00 | 728.00 | |
Capital Leases | - | 2.00 | 4.00 | 5.00 | 974.00 | 994.00 | 1,018.00 | 976.00 | 966.00 | 963.00 | |
Other Non-Current Liabilities | 1,111.00 | 1,128.00 | 798.00 | 899.00 | 826.00 | 1,009.00 | 573.00 | 604.00 | 565.00 | 570.00 | |
Total Liabilities | 3,488.00 | 3,464.00 | 3,153.00 | 3,196.00 | 3,943.00 | 5,245.00 | 5,767.00 | 6,537.00 | 6,096.00 | 5,841.00 |
Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 88.00 | 88.00 | 88.00 | 88.00 | 88.00 | 88.00 | 88.00 | 88.00 | 88.00 | 88.00 | |
Retained Earnings | 2,133.00 | 2,160.00 | 2,157.00 | 2,444.00 | 2,550.00 | 2,739.00 | 2,849.00 | 2,861.00 | 2,892.00 | 2,818.00 | |
Comprehensive Income and Other | - | - | - | - | - | - | - | - | - | - | |
Total Common Equity | 3,561.00 | 3,634.00 | 3,677.00 | 4,057.00 | 4,197.00 | 4,411.00 | 4,547.00 | 4,554.00 | 4,626.00 | 4,577.00 |
Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Equity | 3,572.00 | 3,646.00 | 3,688.00 | 4,078.00 | 4,221.00 | 4,436.00 | 4,574.00 | 4,582.00 | 4,654.00 | 4,608.00 |
Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Liabilities And Equity | 7,060.00 | 7,110.00 | 6,841.00 | 7,274.00 | 8,164.00 | 9,681.00 | 10,341.00 | 11,119.00 | 10,750.00 | 10,449.00 |
Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Debt | 1,640.00 | 1,629.00 | 1,640.00 | 1,624.00 | 2,480.00 | 3,482.00 | 3,749.00 | 4,176.00 | 4,030.00 | 3,822.00 | |
Net Debt | 925.00 | 1,043.00 | 1,288.00 | 1,044.00 | 2,195.00 | 2,211.00 | 3,593.00 | 3,903.00 | 3,880.00 | 3,678.00 |
Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 241.00 | 48.00 | 12.00 | 150.00 | 127.00 | 229.00 | 160.00 | 35.00 | 58.00 | -32.00 |
Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Depreciation & Amortization | 607.00 | 618.00 | 615.00 | 640.00 | 702.00 | 683.00 | 678.00 | 700.00 | 656.00 | 665.00 | |
Depreciation & Amortization, Total | 607.00 | 618.00 | 615.00 | 640.00 | 702.00 | 683.00 | 678.00 | 700.00 | 656.00 | 665.00 | |
Stock-Based Compensation | 25.00 | 26.00 | 30.00 | 37.00 | 41.00 | 32.00 | 27.00 | 24.00 | 23.00 | 55.00 | |
Other Operating Activities | -89.00 | -77.00 | 37.00 | 16.00 | -17.00 | 15.00 | 16.00 | 225.00 | -9.00 | 1.00 | |
Change In Accounts Receivable | -230.00 | -269.00 | -329.00 | -188.00 | -143.00 | -62.00 | -143.00 | -258.00 | -3.00 | -48.00 | |
Change In Inventories | 118.00 | 8.00 | - | -4.00 | -20.00 | 16.00 | -27.00 | -88.00 | 62.00 | 21.00 | |
Change In Accounts Payable | - | - | - | - | - | - | -57.00 | 12.00 | -85.00 | -19.00 | |
Change in Other Net Operating Assets | -201.00 | -338.00 | -292.00 | -176.00 | -180.00 | -31.00 | -211.00 | -109.00 | -35.00 | -45.00 | |
Cash from Operations | 555.00 | 501.00 | 469.00 | 709.00 | 724.00 | 1,237.00 | 802.00 | 832.00 | 866.00 | 883.00 |
  |   | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Capital Expenditure | -581.00 | -443.00 | -465.00 | -512.00 | -650.00 | -989.00 | -2,046.00 | -1,187.00 | -738.00 | -557.00 | |
Cash Acquisitions | - | - | - | - | - | - | 3.00 | 8.00 | - | - | |
Sale (Purchase) of Intangible assets | - | - | - | - | - | - | 3.00 | - | - | - | |
Invest. in Marketable & Equity Securt. | -550.00 | -618.00 | -683.00 | -464.00 | -864.00 | -1,163.00 | -2,036.00 | -1,179.00 | -721.00 | -556.00 | |
Other Investing Activities | 31.00 | -175.00 | -218.00 | 48.00 | -214.00 | -174.00 | -1,318.00 | -585.00 | -113.00 | -19.00 | |
Cash from Investing | -550.00 | -618.00 | -683.00 | -464.00 | -864.00 | -1,163.00 | -2,036.00 | -1,179.00 | -721.00 | -556.00 |
Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Short Term Debt Repaid | 525.00 | -11.00 | -14.00 | -19.00 | -116.00 | 1,017.00 | 224.00 | 531.00 | -198.00 | -208.00 | |
Total Debt Repaid | 525.00 | -11.00 | -14.00 | -19.00 | -116.00 | 1,017.00 | 224.00 | 531.00 | -198.00 | -208.00 | |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | |
Repurchase of Common Stock | -6.00 | -5.00 | - | - | -30.00 | -34.00 | -31.00 | -43.00 | - | -54.00 | |
Common Dividends Paid | - | - | - | - | - | - | - | - | - | - | |
Common & Preferred Stock Dividends Paid | - | - | - | - | - | - | - | - | - | - | |
Other Financing Activities | -22.00 | 4.00 | -6.00 | 5.00 | -6.00 | -57.00 | -51.00 | -32.00 | -76.00 | -85.00 | |
Cash from Financing | 497.00 | -12.00 | -20.00 | -14.00 | -152.00 | 926.00 | 142.00 | 456.00 | -274.00 | -347.00 |
  |   | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Change in Cash | 503.00 | -129.00 | -234.00 | 231.00 | -292.00 | 1,000.00 | -1,092.00 | 109.00 | -129.00 | -20.00 |
  |   | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Capital Expenditure | -581.00 | -443.00 | -465.00 | -512.00 | -650.00 | -989.00 | -2,046.00 | -1,187.00 | -738.00 | -557.00 | |
Levered Free Cash Flow | -26.00 | 58.00 | 4.00 | 197.00 | 74.00 | 248.00 | -1,244.00 | -355.00 | 128.00 | 326.00 | |
Unlevered Free Cash Flow | 555.00 | 501.00 | 469.00 | 709.00 | 724.00 | 1,237.00 | 802.00 | 832.00 | 866.00 | 883.00 | |
Change In Net Working Capital | 503.00 | -129.00 | -234.00 | 231.00 | -292.00 | 1,000.00 | -1,092.00 | 109.00 | -129.00 | -20.00 |
Sector | Consumer Staples |
Industry | Soft Drinks |
Employees | 80,300 |
Founded | 1886 |
Address | One Coca-Cola Plaza Atlanta, GA, 30313 United States |
Phone | 404 676 2121 |
Website | www.coca-colacompany.com |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Date | Open | High | Low | Close | Volume | Change% |
---|---|---|---|---|---|---|
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Date | Ratio |
---|---|
2012-08-13 | 2:1 |
1996-05-13 | 2:1 |
1992-05-12 | 2:1 |
1990-05-14 | 2:1 |
1986-07-01 | 3:1 |