Income Statement | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 29,778.00 | 30,394.00 | 31,875.00 | 32,914.40 | 34,797.70 | 36,176.80 | 40,992.50 | 43,215.00 | 44,327.00 | 50,533.40 | |
Cost Of Revenues | 20,790.00 | 21,010.00 | 22,190.00 | 23,105.20 | 24,520.20 | 25,105.30 | 28,499.20 | 29,900.30 | 30,350.90 | 34,169.30 | |
Gross Profit | 8,988.00 | 9,384.00 | 9,685.00 | 9,809.24 | 10,277.40 | 11,071.50 | 12,493.40 | 13,314.70 | 13,976.20 | 16,364.10 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Selling General & Admin Expenses | 5,114.46 | 5,317.54 | 5,401.97 | 5,373.37 | 5,466.98 | 6,397.88 | 6,601.87 | 7,009.61 | 7,462.51 | 8,742.60 | |
Other Operating Expense/(Income) | 32.45 | 0.32 | -2.51 | -25.34 | 793.13 | -16.58 | -32.95 | -53.28 | 260.69 | 139.59 | |
Total Operating Expenses | 5,114.46 | 5,317.54 | 5,401.97 | 5,373.37 | 5,466.98 | 6,397.88 | 6,601.87 | 7,009.61 | 7,462.51 | 8,742.60 | |
Operating Income | 3,871.55 | 4,338.68 | 4,300.51 | 4,435.87 | 4,810.44 | 4,632.61 | 5,841.04 | 6,305.07 | 6,513.64 | 7,621.53 |
Income Statement |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | 15.06 | 14.04 | 17.62 | 14.58 | 16.26 | 15.55 | 19.54 | 22.96 | 33.07 | 59.49 | |
Interest And Investment Income | 42.55 | 32.89 | 30.37 | 33.99 | 30.48 | 37.94 | 56.34 | 87.51 | 69.33 | 33.37 | |
Net Interest Expenses | -27.49 | -18.86 | -12.75 | -19.41 | -14.23 | -22.40 | -36.80 | -64.55 | -36.26 | 26.13 | |
EBITDA | 4,241.56 | 4,674.04 | 4,701.32 | 4,850.82 | 6,111.17 | 5,243.58 | 6,422.07 | 7,100.39 | 8,503.05 | 9,628.11 | |
EBT | 3,904.00 | 4,339.00 | 4,298.00 | 4,410.53 | 5,603.57 | 4,616.03 | 5,808.09 | 6,251.80 | 6,774.33 | 7,761.12 | |
Income Tax Expense | 1,079.00 | 785.00 | 1,122.00 | 1,136.74 | 1,253.97 | 981.10 | 1,415.85 | 1,405.56 | 1,589.02 | 1,770.57 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income to Company | 2,554.00 | 3,282.00 | 2,941.00 | 3,053.58 | 4,111.89 | 3,445.15 | 4,059.91 | 4,779.11 | 5,107.84 | 5,906.81 | |
Minority Interest | - | - | - | - | - | - | - | - | - | - | |
Net Income | 2,554.00 | 3,282.00 | 2,941.00 | 3,053.58 | 4,111.89 | 3,445.15 | 4,059.91 | 4,779.11 | 5,107.84 | 5,906.81 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Equivalents | 6,641.00 | 5,632.00 | 4,921.00 | 4,314.83 | 4,860.13 | 4,081.31 | 5,015.70 | 6,126.69 | 8,415.33 | 8,168.17 | |
Short Term Investments | 2.00 | 3.00 | 3.00 | 2.45 | 2.88 | 3.01 | 3.19 | 3.31 | 94.31 | 4.29 | |
Trading Asset Securities | - | - | - | - | - | - | - | - | - | - | |
Total Cash & ST Investments | 6,643.00 | 5,635.00 | 4,924.00 | 4,317.28 | 4,863.01 | 4,084.32 | 5,018.89 | 6,130.01 | 8,509.64 | 8,172.47 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Receivable | 4,481.00 | 4,847.00 | 5,663.00 | 5,725.42 | 6,222.40 | 6,885.26 | 7,496.37 | 8,095.07 | 7,846.89 | 9,728.21 | |
Total Receivables | - | - | - | - | - | - | - | - | - | - |
  | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Inventory | - | - | - | - | - | - | - | - | - | - | |
Deferred Tax Assets Current | 106.00 | 175.00 | 199.00 | 91.37 | 111.02 | 137.10 | 125.73 | 133.23 | 4,153.15 | 4,007.13 | |
Total Current Assets | 12,588.00 | 11,844.00 | 11,904.00 | 10,700.10 | 11,976.20 | 12,097.30 | 13,585.60 | 15,450.60 | 17,749.80 | 19,666.50 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Gross Property, Plant & Equipment | 779.49 | 779.68 | 793.44 | 801.88 | 956.54 | 1,140.60 | 1,264.02 | 1,391.17 | 4,728.91 | 4,821.62 | |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | |
Net Property, Plant & Equipment | 779.49 | 779.68 | 793.44 | 801.88 | 956.54 | 1,140.60 | 1,264.02 | 1,391.17 | 4,728.91 | 4,821.62 | |
Long-Term Investments | 28.18 | 43.63 | 66.78 | 45.03 | 198.63 | 211.61 | 215.53 | 240.31 | 324.51 | 329.53 | |
Goodwill | - | - | - | - | - | - | - | - | - | - | |
Other Intangibles | - | - | 398.00 | 464.91 | 510.15 | 710.38 | 687.11 | 840.78 | 1,029.22 | 1,710.94 | |
Other Long-Term Assets | - | - | - | - | - | - | - | - | - | - | Total Assets | 16,665.00 | 16,867.00 | 17,930.00 | 18,202.60 | 20,609.00 | 22,689.90 | 24,449.10 | 29,789.90 | 37,078.60 | 43,175.80 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 904.00 | 962.00 | 1,064.00 | 1,151.46 | 1,280.82 | 1,525.06 | 1,348.80 | 1,646.64 | 1,349.87 | 2,274.06 | |
Accrued Expenses | - | - | - | - | - | - | - | - | - | - | |
Current Portion of LT Debt | 0.01 | 26.00 | 26.00 | 25.59 | 24.46 | 22.16 | 19.68 | 16.25 | 2,721.64 | 2,750.39 | |
Current Income Taxes Payable | 571.15 | 575.25 | 715.70 | 836.18 | 721.32 | 1,091.88 | 497.89 | 378.02 | 1,115.95 | 1,032.95 | |
Other Current Liabilities | 4,929.94 | 4,968.39 | 4,745.64 | 5,086.08 | 5,230.60 | 5,626.79 | 5,959.93 | 6,220.01 | 6,912.10 | 8,449.39 | |
Total Current Liabilities | 8,109.00 | 8,161.00 | 8,158.00 | 8,491.01 | 8,878.92 | 9,824.28 | 10,151.80 | 11,061.90 | 12,662.60 | 15,708.90 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Long-Term Debt | 0.01 | 26.00 | 26.00 | 25.59 | 24.46 | 22.16 | 19.68 | 16.25 | 2,721.64 | 2,750.39 | |
Unearned Revenue Non-Current | 3,751.68 | 3,027.78 | 3,270.44 | 2,914.28 | 3,284.53 | 3,093.63 | 3,169.05 | 3,604.27 | 3,324.56 | 3,675.76 | |
Def. Tax Liability, Non-Curr. | 105.54 | 174.82 | 198.73 | 113.59 | 111.02 | 137.10 | 125.73 | 133.23 | 179.70 | 243.64 | |
Capital Leases | - | - | - | - | - | - | - | - | 3,423.64 | 3,441.08 | |
Other Non-Current Liabilities | 3,751.68 | 3,027.78 | 3,270.44 | 2,914.28 | 3,284.53 | 3,093.63 | 3,169.05 | 3,604.27 | 3,324.56 | 3,675.76 | |
Total Liabilities | 12,520.00 | 11,907.00 | 12,198.00 | 12,068.90 | 13,053.70 | 13,740.40 | 14,084.30 | 15,380.90 | 19,579.40 | 23,078.70 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | - | - | - | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | |
Retained Earnings | 7,904.00 | 10,070.00 | 11,758.00 | 13,470.00 | 7,879.96 | 7,081.85 | 7,952.41 | 10,421.50 | 12,375.50 | 13,988.70 | |
Comprehensive Income and Other | -678.15 | -1,052.75 | -871.95 | -1,411.97 | -1,661.72 | -1,094.78 | -1,576.17 | -1,840.58 | -1,561.84 | -1,419.50 | |
Total Common Equity | 4,145.83 | 4,960.19 | 5,732.04 | 6,133.73 | 7,555.26 | 8,949.48 | 10,364.80 | 14,409.00 | 17,000.50 | 19,529.50 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Equity | 4,145.00 | 4,960.00 | 5,732.00 | 6,133.73 | 7,555.26 | 8,949.48 | 10,364.80 | 14,409.00 | 17,499.20 | 20,097.10 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Liabilities And Equity | 16,665.00 | 16,867.00 | 17,930.00 | 18,202.60 | 20,609.00 | 22,689.90 | 24,449.10 | 29,789.90 | 37,078.60 | 43,175.80 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Debt | 0.02 | 26.00 | 26.33 | 27.44 | 27.23 | 25.07 | 25.01 | 22.66 | 3,485.51 | 3,506.63 | |
Net Debt | -6,640.98 | -5,606.00 | -4,894.67 | -4,287.40 | -4,832.90 | -4,056.24 | -4,990.69 | -6,104.04 | -4,929.82 | -4,661.54 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 2,554.00 | 3,282.00 | 2,941.00 | 3,053.58 | 4,111.89 | 3,445.15 | 4,059.91 | 4,779.11 | 5,107.84 | 5,906.81 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Depreciation & Amortization | 593.50 | 593.00 | 620.70 | 645.92 | 729.05 | 801.79 | 926.78 | 892.76 | 1,773.12 | 1,891.24 | |
Depreciation & Amortization, Total | 593.50 | 593.00 | 620.70 | 645.92 | 729.05 | 801.79 | 926.78 | 892.76 | 1,773.12 | 1,891.24 | |
Stock-Based Compensation | 538.09 | 615.88 | 671.30 | 680.33 | 758.18 | 795.24 | 976.91 | 1,093.25 | 1,197.81 | 1,342.95 | |
Other Operating Activities | 692.52 | -81.88 | 93.93 | 182.84 | 302.74 | -38.95 | 176.85 | 258.07 | 236.21 | 554.83 | |
Change In Accounts Receivable | 15.82 | -213.63 | -464.64 | -158.99 | -177.16 | -169.71 | -476.04 | -526.30 | - | - | |
Change In Inventories | - | - | - | - | - | - | - | - | - | - | |
Change In Accounts Payable | -68.08 | -5.07 | 72.53 | 113.55 | 72.63 | 173.71 | -167.97 | 177.19 | -359.68 | 825.47 | |
Change in Other Net Operating Assets | 569.01 | -888.54 | -994.76 | 189.08 | -425.13 | -444.07 | -193.20 | -21.42 | 131.83 | 32.33 | |
Cash from Operations | 4,256.90 | 3,303.10 | 3,486.10 | 4,092.14 | 4,667.40 | 4,973.04 | 6,026.69 | 6,626.95 | 8,215.15 | 8,975.15 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Capital Expenditure | -371.97 | -369.59 | -321.87 | -395.02 | -496.57 | -515.92 | -619.19 | -599.01 | -599.13 | -580.13 | |
Cash Acquisitions | -174.38 | -803.99 | -740.07 | -791.70 | -118.00 | -1,728.22 | -637.35 | -1,165.12 | -1,301.21 | -3,757.57 | |
Sale (Purchase) of Intangible assets | 12.55 | - | - | - | - | - | - | - | - | - | |
Invest. in Marketable & Equity Securt. | -535.39 | -1,156.22 | -1,056.41 | -1,170.38 | -610.35 | -2,233.88 | -1,249.60 | -1,755.58 | -1,894.52 | -4,309.77 | |
Other Investing Activities | 2,097.26 | 2,561.72 | 2,564.96 | 2,469.33 | 2,609.21 | 2,659.31 | 2,646.03 | 2,699.67 | 5.82 | 27.94 | |
Cash from Investing | -535.39 | -1,156.22 | -1,056.41 | -1,170.38 | -610.35 | -2,233.88 | -1,249.60 | -1,755.58 | -1,894.52 | -4,309.77 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Short Term Debt Repaid | 6.27 | -0.05 | -0.54 | -0.70 | 1.06 | 2.12 | 4.20 | 4.77 | - | - | |
Total Debt Repaid | 6.27 | -0.05 | -0.54 | -0.70 | 1.06 | 2.12 | 4.20 | 4.77 | - | - | |
Issuance of Common Stock | - | - | - | - | - | - | - | - | 955.31 | 1,065.77 | |
Repurchase of Common Stock | -1,644.50 | -2,028.50 | -2,000.90 | -1,898.84 | -2,013.63 | -1,973.01 | -1,885.95 | -1,842.67 | -2,915.85 | -3,703.12 | |
Common Dividends Paid | -950.90 | -1,121.70 | -1,254.90 | -1,276.79 | -1,372.18 | -1,498.73 | -1,671.07 | -1,861.73 | -2,037.73 | -2,236.09 | |
Common & Preferred Stock Dividends Paid | -950.90 | -1,121.70 | -1,254.90 | -1,276.79 | -1,372.18 | -1,498.73 | -1,671.07 | -1,861.73 | -2,037.73 | -2,236.09 | |
Other Financing Activities | 30.28 | 84.63 | 90.93 | -25.97 | -12.18 | -90.62 | -156.20 | -67.55 | -50.82 | -52.89 | |
Cash from Financing | -2,558.85 | -3,065.63 | -3,165.42 | -3,202.30 | -3,396.93 | -3,560.24 | -3,709.03 | -3,767.17 | -4,049.09 | -4,926.34 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Change in Cash | 939.40 | -1,008.60 | -710.60 | -560.54 | 544.84 | -778.75 | 934.50 | 1,065.49 | 2,288.48 | -247.16 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Capital Expenditure | -371.97 | -369.59 | -321.87 | -395.02 | -496.57 | -515.92 | -619.19 | -599.01 | -599.13 | -580.13 | |
Levered Free Cash Flow | 3,884.90 | 2,933.50 | 3,164.20 | 3,697.12 | 4,170.83 | 4,457.12 | 5,407.50 | 6,027.94 | 7,616.02 | 8,395.02 | |
Unlevered Free Cash Flow | 4,256.90 | 3,303.10 | 3,486.10 | 4,092.14 | 4,667.40 | 4,973.04 | 6,026.69 | 6,626.95 | 8,215.15 | 8,975.15 | |
Change In Net Working Capital | 939.40 | -1,008.60 | -710.60 | -560.54 | 544.84 | -778.75 | 934.50 | 1,065.49 | 2,288.48 | -247.16 |
Sector | Consumer Staples |
Industry | Soft Drinks |
Employees | 80,300 |
Founded | 1886 |
Address | One Coca-Cola Plaza Atlanta, GA, 30313 United States |
Phone | 404 676 2121 |
Website | www.coca-colacompany.com |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Date | Open | High | Low | Close | Volume | Change% |
---|---|---|---|---|---|---|
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Date | Ratio |
---|---|
2012-08-13 | 2:1 |
1996-05-13 | 2:1 |
1992-05-12 | 2:1 |
1990-05-14 | 2:1 |
1986-07-01 | 3:1 |